Rithwik Facility Management Services financials and balance sheet

BSE: 540843Commercial Services & Supplies

Last traded ₹156.00 on 6 Aug 2026

9 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Rithwik Facility Management Services annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹42 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue40
  2. Employee costs−7.2
  3. Other expenses−28
  4. Operating profit4.8
  5. Depreciation−0.3
  6. Other income+0.6
  7. Finance costs−0.3
  8. Profit before tax4.7
  9. Tax−1.2
  10. Net profit3.5

What the company owns

  • Plant, investments and other assets₹24 Cr
  • Cash and bank₹8 Cr
  • Receivables₹3 Cr

What pays for it: net worth and liabilities

  • Net worth₹27 Cr
  • Other liabilities₹3 Cr
  • Owed to suppliers₹2 Cr
  • Borrowings₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March.Rithwik Facility Management Services half-yearly results

₹ croreMar 2018Mar 2019Filed 5 JunMar 2020Filed 17 JulMar 2021Filed 7 JulMar 2022Filed 3 JunMar 2023Filed 31 MayMar 2024Filed 24 MayMar 2025Filed 22 MayMar 2026Filed 28 May
Revenue from operations20.927.326.321.522.631.736.442.540.2
19.7–––21.028.032.537.235.4
Materials and goods bought–0.00.00.00.00.00.00.00.0
Employee costs––––4.74.85.65.67.2
Other expenses––––16.323.227.031.628.2
Operating profit before depreciation1.3–––1.63.73.95.24.8
Operating margin6.1%–––7.0%11.6%10.6%12.4%11.9%
Materials, % of revenue––––0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue––––20.9%15.2%15.3%13.3%18.0%
Other expenses, % of revenue––––72.1%73.1%74.1%74.4%70.1%
Depreciation and amortisation0.2–––0.30.30.30.30.3
Operating profit after depreciation1.0–––1.33.43.64.94.4
Other income0.00.00.00.10.10.30.30.30.6
Finance costs0.10.10.10.10.20.20.30.40.3
Profit before tax1.01.72.21.11.23.43.64.84.7
0.40.50.60.30.30.91.01.31.2
Net profit0.61.21.60.90.92.52.63.53.5
Net margin3.0%4.4%6.2%4.0%3.9%7.9%7.3%8.2%8.7%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 5 JunMar 2020Filed 17 JulMar 2021Filed 7 JulMar 2022Filed 3 JunMar 2023Filed 31 MayMar 2024Filed 24 MayMar 2025Filed 22 MayMar 2026Filed 28 May
12.414.014.915.818.320.723.927.1
Share capital3.13.13.13.13.13.13.13.1
Reserves9.411.011.912.815.317.620.824.0
0.40.11.00.50.50.92.72.1
2.22.62.64.55.56.07.45.9
0.70.61.51.11.01.81.81.8
Total assets15.317.219.121.524.828.433.034.8
10.912.213.515.417.820.722.321.9
4.45.05.66.07.17.710.712.9
Net debt−0.9−2.2−1.7−2.1−1.40.0−2.7−5.9
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 7 JulMar 2022Filed 3 JunMar 2023Filed 31 MayMar 2024Filed 24 MayMar 2025Filed 22 MayMar 2026Filed 28 May
1.052.792.301.656.263.06
1.343.093.222.925.734.63
−0.161.40−0.72−1.270.23−0.74
Receivables−1.69−0.320.140.10−1.671.02
Payables−0.151.161.67−1.141.71−1.51
Other working capital1.680.56−2.54−0.230.19−0.25
Tax paid−0.29−0.30−0.92−0.97−1.20−1.25
Interest paid0.000.000.000.000.00−0.01
Capital spending1.370.120.080.211.170.65
Free cash flow−0.322.672.221.445.092.41
−1.52−2.27−2.58−3.19−1.940.13
0.87−0.59−0.430.50−0.74−0.56
Dividends paid0.000.000.00–0.310.31
Shares issued0.000.000.000.000.000.00
Net change in cash0.40−0.07−0.70−1.053.582.63
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019 and Mar 2020. Dividends paid is left blank for the year to Mar 2024: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Standalone, ₹ per share, years to March.Rithwik Facility Management Services dividend history

₹ per shareMar 2018Mar 2019Filed 5 JunMar 2020Filed 17 JulMar 2021Filed 7 JulMar 2022Filed 3 JunMar 2023Filed 31 MayMar 2024Filed 24 MayMar 2025Filed 22 MayMar 2026Filed 28 May
Earnings per share₹2.04₹3.92₹5.32₹2.82₹2.90₹8.24₹8.63₹11.44₹11.48
Diluted earnings per share₹2.04₹3.92₹5.32₹2.82₹2.90₹8.24₹8.63₹11.44₹11.48
Dividend per share–––––₹1.00₹1.00₹1.00₹1.00
Book value per share–₹40.57₹45.90₹48.77₹51.67₹59.91₹67.54₹77.98₹88.46
Dividend payout–––––12.1%11.6%8.7%8.7%
Shareholder yield–––0.0%–––0.6%–
Market cap at the year end (₹ crore)9.8–12.913.8––40.547.4–
Shareholder yield is left blank for the year to Mar 2024: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Ratios

Standalone, years to March.

RatioMar 2018Mar 2019Filed 5 JunMar 2020Filed 17 JulMar 2021Filed 7 JulMar 2022Filed 3 JunMar 2023Filed 31 MayMar 2024Filed 24 MayMar 2025Filed 22 MayMar 2026Filed 28 May
Revenue growth–30.3%−3.7%−18.0%5.0%40.5%14.7%16.7%−5.4%
Operating profit growth–––––132.5%4.6%36.1%−8.7%
Net profit growth–91.5%35.9%−47.0%2.7%184.1%4.8%32.5%0.3%
Earnings per share growth–92.2%35.7%−47.0%2.8%184.1%4.7%32.6%0.3%
–9.7%12.3%6.0%5.8%14.8%13.5%15.7%13.8%
––2.7 pts−6.4 pts−0.2 pts9.0 pts−1.2 pts2.2 pts−1.9 pts
From the net margin––4.0 pts−4.3 pts−0.1 pts5.9 pts−1.3 pts1.8 pts1.0 pts
From asset turnover––−1.3 pts−2.1 pts−0.4 pts2.7 pts0.0 pts0.2 pts−2.4 pts
From borrowing––−0.1 pts0.1 pts0.3 pts0.4 pts0.1 pts0.2 pts−0.5 pts
Return on capital employed––––7.8%18.2%16.6%18.6%15.2%
Cash conversion–––121.1%314.2%91.3%62.3%178.7%87.0%
Interest cover16.7–––6.413.811.911.714.8
Debt to equity–0.030.010.070.030.030.040.110.08
Receivable days–138384228233527
Working capital days–1325−18−29−25
Asset turnover–1.781.611.191.111.371.371.381.18
Assets per rupee of net worth–1.241.231.251.321.361.371.381.33
Sales per rupee of plant–14.9616.678.059.1013.7916.3813.8111.90
Capital spending to depreciation––––0.390.300.773.701.87
No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
10.4%
Cash from operations against operating profit
63.8%
Measure10 years5 years3 years
Revenue growth, yearly rate–13.3%8.2%
Profit growth, yearly rate–32.4%11.7%
Return on equity, average–12.7%14.4%
Return on capital employed, average–15.3%16.8%
Operating margin, average–10.7%11.6%
Net margin, average6.0%7.2%8.1%
Asset turnover, average–1.281.31
Interest cover, average–11.712.8
Debt to equity, average–0.060.08

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations16.111.03.1
Cash from investing−9.8−5.00.1
Cash from financing−1.8−0.8−0.6
Capital spending2.22.00.7
Dividends paid––0.3
Shares issued for cash0.00.00.0
Borrowings repaid0.40.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points––−39.27315.769.24−45.70−18.7854.73−20.03
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––0.07−7.030.735.955.01−7.651.42
Effective tax ratePublished threshold 17.16 per cent36.8729.3325.9823.1024.6826.5426.9726.4425.53
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––−0.67−0.250.121.16−0.97
A threshold marked as ours has no published figure; it is the line we read the check against.