Riddhi Siddhi Gluco Biols logo

Riddhi Siddhi Gluco Biols financials and balance sheet

BSE: 524480Commercial Services & SuppliesSmall Cap

Last close ₹640.35down ₹19.75 (2.99%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹660.10.

52-week range of traded prices to 23 Oct 2026
₹405.00Low, 31 Dec 2025₹861.95High, 19 Jun 2026
Market cap
₹457 Cr1,800th largest listed
P/E
Earlier quarters restated in the year
P/B
0.3
Dividend yield
0.47%
ROCE
−1.3%
Debt to equity
0.18
Volume, BSE
1,620

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Riddhi Siddhi Gluco Biols annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 5 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 95.3% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty. From the year to Mar 2023, the company's revenue for that year, ₹173 Cr, differs from its quarters added, ₹227 Cr; the company reports a discontinued business.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue236
  2. Materials and goods−206
  3. Employee costs−8.0
  4. Other expenses−34
  5. Operating profit−12
  6. Depreciation−8.2
  7. Other income+69
  8. One-off items0.0
  9. Finance costs−18
  10. Profit before tax31
  11. Tax−10
  12. Discontinued businesses−33
  13. Net profit−12

What the company owns

  • Plant, investments and other assets₹1,730 Cr
  • Cash and bank₹109 Cr
  • Inventory₹44 Cr
  • Receivables₹8 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,539 Cr
  • Borrowings₹282 Cr
  • Other liabilities₹56 Cr
  • Owed to suppliers₹14 Cr

Riddhi Siddhi Gluco Biols business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit. That year's accounts report a discontinued business, which these segments may include.Riddhi Siddhi Gluco Biols segment results by quarter

Revenue by segment

₹236 CrTotal
  • Trading Business₹190 Cr80.6% of total
  • Packaged Water Bottling₹33 Cr13.9% of total
  • Wind Energy Generation₹13 Cr5.5% of total

Profit by segment

  • Packaged Water Bottling₹1.91 Cr34.6% of total
  • Wind Energy Generation₹3.61 Cr65.4% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Trading Business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Packaged Water Bottling

    Revenue, ₹ crore
    Profit, ₹ crore
  • Wind Energy Generation

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses805576498521173268136236
Company revenue, as in its results682576498521173268136236
Revenue355632143511620881190
Revenue growth–−82.1%238.4%−83.5%228.4%78.9%−61.2%135.6%
Profit53131420
Profit growth–−36.1%−69.7%148.8%−60.1%278.2%−37.5%–
Margin1.5%5.3%0.5%7.2%0.9%1.8%3.0%−0.1%
Return on capital––1.9%34.9%8.4%2,39,806.3%5.9%−0.6%
Assets005591204138
Liabilities00110000
Capital employed005471204038
Revenue––––47474433
Revenue161113910131113
Revenue016551470–––
Revenue434337265330––––
0–––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Riddhi Siddhi Gluco Biols quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 24 JunMar 2021Filed 1 JunMar 2022Filed 16 JunMar 2023Filed 30 MayMar 2024Filed 20 JulMar 2025Filed 16 JunMar 2026Filed 25 May
Revenue from operations510805682576498521173268136236
557815605529511511172265134248
Materials and goods bought32363138737339236914122698206
Employee costs–21242522268888
Other expenses–1631941319711624312834
Operating profit before depreciation−47−107748−1410132−12
Operating margin−9.2%−1.3%11.3%8.2%−2.7%2.0%0.4%1.3%1.5%−5.2%
Materials, % of revenue–78.4%56.7%64.7%78.8%70.8%81.3%84.3%72.2%87.3%
Employee costs, % of revenue–2.6%3.5%4.4%4.5%4.9%4.4%3.0%6.1%3.4%
Other expenses, % of revenue–20.3%28.5%22.7%19.4%22.3%13.9%11.4%20.3%14.5%
Depreciation and amortisation353435373737121198
Operating profit after depreciation−82−454211−51−26−11−7−7−21
Other income111767050596467818869
Finance costs506240312620891018
One-off items0000000000
Profit before tax−21−307330−181848657131
25−39664416158810
Profit from discontinued businesses––––––−118−13−75−33
−4596724−622−8544−12−12
Other comprehensive income––−7−516737−16579−33
Total comprehensive income––61−27540−101101−3−45
Net margin−8.9%1.1%9.9%4.2%−12.4%0.4%––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank. Belonging to the company's shareholders is left blank for the year to Mar 2017: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the period is a loss, which leaves no share to compare with the company's other periods. Belonging to the company's shareholders is left blank for the year to Mar 2018: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the share it leaves the other owners is more than 10 points from the share the company's other periods state. Net margin is left blank for the years to Mar 2023, Mar 2024, Mar 2025 and Mar 2026: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin. Belonging to outside owners of subsidiaries is left blank for the year to Mar 2026: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 13 JunMar 2020Filed 24 JunMar 2021Filed 1 JunMar 2022Filed 16 JunMar 2023Filed 30 MayMar 2024Filed 20 JulMar 2025Filed 16 JunMar 2026Filed 25 May
1,6011,5581,5521,5921,4901,5921,5871,539
1,4361,4251,4531,5041,4321,5371,5871,509
Share capital77777777
Reserves1,4291,4171,4461,4971,4251,5301,5801,502
Belonging to outside owners of subsidiaries16513399875855–30
317231209154817199282
3573402921569692119146
121939690131416174
Liabilities going with businesses held for sale––––94766332
2,0781,9911,9411,8381,6921,7741,7841,891
1,1441,0079491,2989651,0951,1741,198
935983992539490454464593
Net debt285185205154702699173
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 1 JunMar 2022Filed 16 JunMar 2023Filed 30 MayMar 2024Filed 20 JulMar 2025Filed 16 JunMar 2026Filed 25 May
13016119−28−9
1331831625−186
140159620−2310
Receivables14452321111
Inventories−12162382−391
Payables5−27−33−3−56
Other working capital3−28−10102
Tax paid−3−21−16−16−10−15
Capital spending76013490
Free cash flow1231550−4−77−10
−91−7182121−22
−68−932−418140
Dividends paid001122
Shares bought back000000
Shares issued000000
Net change in cash−29−211−110108
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Riddhi Siddhi Gluco Biols dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 24 JunMar 2021Filed 1 JunMar 2022Filed 16 JunMar 2023Filed 30 MayMar 2024Filed 20 JulMar 2025Filed 16 JunMar 2026Filed 25 May
Earnings per share₹3.97₹26.59₹68.35₹46.11−₹65.62₹20.09−₹119.10₹61.53–−₹17.16
Diluted earnings per share₹3.97₹26.59₹68.35₹46.11−₹65.62₹20.09−₹119.10₹61.53–−₹17.16
Dividend per share––₹2.00––₹1.00₹1.50₹3.00₹3.00₹3.00
Book value per share––₹2,013.04₹1,998.12₹2,037.66₹2,110.10₹2,008.47₹2,155.46₹2,225.36₹2,116.81
Dividend payout––2.9%––5.0%–4.6%41.1%–
Shareholder yield––––0.0%0.0%0.3%0.3%0.6%0.7%
Market cap at the year end (₹ crore)316446236142176246238360374294
Earnings per share is left blank for the year to Mar 2025: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.
RatioMar 2018Mar 2019Filed 13 JunMar 2020Filed 24 JunMar 2021Filed 1 JunMar 2022Filed 16 JunMar 2023Filed 30 MayMar 2024Filed 20 JulMar 2025Filed 16 JunMar 2026Filed 25 May
Revenue growth––−15.5%−13.6%4.7%–55.0%−49.4%74.0%
Operating profit growth––−38.2%–––391.9%−41.1%–
Net profit growth–657.9%−64.2%––––––
Earnings per share growth569.8%157.1%−32.5%––––––
–3.4%2.3%−3.3%1.0%–––−0.8%
––−1.1 pts−5.6 pts4.2 pts––––
From the net margin––−0.7 pts−6.1 pts4.2 pts––––
From asset turnover––−0.4 pts0.4 pts0.1 pts––––
From borrowing––0.0 pts0.1 pts−0.1 pts––––
Return on capital employed–2.2%0.6%−2.9%−1.5%––−0.4%−1.1%
Cash conversion––––7,257.1%–20.3%––
Interest cover–1.10.4––––––
Debt to equity–0.200.150.130.10––0.060.18
Receivable days–261567535––3313
Inventory days–41920220356––16678
Payable days–74747553––2825
Cash conversion cycle, days–37128420337––17165
Working capital days–400471604325––1,194701
Asset turnover–0.330.280.250.28–––0.13
Assets per rupee of net worth–1.451.421.371.28–––1.19
Sales per rupee of plant–0.940.770.650.710.440.700.310.55
Capital spending to depreciation–––0.190.160.031.245.710.04
Plant being built, % of plant in use–7.8%8.8%0.0%0.0%0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the years to Mar 2018 and Mar 2019: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. Return on equity, asset turnover and assets per rupee of net worth are left blank for the years to Mar 2023, Mar 2024 and Mar 2025: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Change in return on equity, from the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2023, Mar 2024, Mar 2025 and Mar 2026: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Debt to equity, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the years to Mar 2023 and Mar 2024: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Revenue growth and operating profit growth are left blank for the year to Mar 2023: between the two periods the company restated its earlier figures and the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.7%
Measure10 years5 years3 years
Revenue growth, yearly rate–−13.9%10.9%
Return on capital employed, average––−0.8%
Operating margin, average0.6%0.0%−0.8%
Cash conversion cycle, days, average––118
Debt to equity, average––0.12

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations133−29−9
Cash from investing−4319−22
Cash from financing16107140
Capital spending69620
Dividends paid652
Shares bought back000
Shares issued for cash000
Borrowings raised1,078853380
Borrowings repaid986703221

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––595635
Altman Z-scorePublished threshold 1.17.958.439.0210.9512.2313.6112.888.90
Beneish M-scorePublished threshold −1.78––−3.5220.20−0.68−2.27−3.09−2.13
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−5.12−4.69−5.310.80−0.251.05
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––––−1.47
Receivables growth less revenue growthOur threshold 0 percentage points–420.67−44.92−55.2551.85−101.923.51−107.22
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−49.940.70−68.39−29.71−60.09897.20−112.11
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.93−0.36−0.64−32.700.09−3.77−3.38
Assets under construction, years of additionsOur threshold 2 years of additions–1.110.000.00––0.000.00
Effective tax ratePublished threshold 17.16 per cent7.7620.36–87.5031.0711.6211.8033.24
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––−32.32−1.05−13.47−2.17−15.44
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
29 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil BBB-Rating Reaffirmed and removed from Watch NegativeNegative40
29 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil BBB-Rating Reaffirmed and removed from Watch NegativeNegative1.74
29 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesShort-term scaleCrisil A3Rating Reaffirmed and removed from Watch Negative60
29 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil BBB-Rating Reaffirmed and removed from Watch NegativeNegative248.26
29 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesShort-term scaleCrisil A3Rating Reaffirmed and removed from Watch Negative35
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.