Retina Paints logo

Retina Paints financials and balance sheet

BSE: 543902Consumer DurablesSmall Cap

Last close ₹30.40up ₹0.10 (0.33%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹30.30.

52-week range of traded prices to 23 Oct 2026
₹27.55Low, 23 Oct 2026₹77.95High, 22 Dec 2025
Market cap
₹47 Cr3,025th largest listed
P/E
73.0
P/B
1.3
Dividend yield
Nonein the last 12 months
ROE
1.9%
Debt to equity
0.53
Volume, BSE
6,000

4 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Retina Paints annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹24 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue24
  2. Materials and goods−9.6
  3. Employee costs−4.3
  4. Other expenses−7.0
  5. Operating profit2.8
  6. Depreciation−0.6
  7. Other income+0.1
  8. Finance costs−1.4
  9. Profit before tax1.0
  10. Tax−0.3
  11. Net profit0.6

What the company owns

  • Plant, investments and other assets₹28 Cr
  • Receivables₹23 Cr
  • Inventory₹12 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹35 Cr
  • Borrowings₹18 Cr
  • Other liabilities₹6 Cr
  • Owed to suppliers₹4 Cr

Profit and loss

Standalone, ₹ crore, years to March.Retina Paints half-yearly results

₹ croreMar 2023Filed 29 MayMar 2024Filed 3 JulMar 2025Filed 30 MayMar 2026Filed 28 May
Revenue from operations10.911.720.623.7
10.115.317.820.9
Materials and goods bought6.25.49.09.6
Employee costs1.53.13.14.3
Other expenses2.56.85.77.0
Operating profit before depreciation0.8−3.62.82.8
Operating margin7.4%−31.2%13.6%11.8%
Materials, % of revenue56.6%46.5%43.8%40.6%
Employee costs, % of revenue13.4%26.4%15.0%18.2%
Other expenses, % of revenue22.6%58.3%27.6%29.3%
Depreciation and amortisation0.30.30.40.6
Operating profit after depreciation0.5−3.92.42.2
Other income0.35.70.40.1
Finance costs0.40.70.91.4
Profit before tax0.41.01.91.0
0.10.30.50.3
Net profit0.30.71.30.6
Net margin2.7%6.4%6.3%2.7%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2023Filed 29 MayMar 2024Filed 3 JulMar 2025Filed 30 MayMar 2026Filed 28 May
12.522.134.134.8
Share capital10.213.915.315.3
Reserves2.28.218.819.4
4.06.58.918.4
5.49.717.420.4
2.22.52.37.8
Total assets20.134.353.863.0
9.711.512.615.2
10.422.841.247.9
Net debt3.66.18.617.5
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2023Filed 29 MayMar 2024Filed 3 JulMar 2025Filed 30 MayMar 2026Filed 28 May
−1.3−8.6−10.8−4.3
−1.2−8.3−10.5−3.8
−2.3−10.4−13.7−6.8
Receivables−0.5−7.2−12.30.6
Inventories−0.5−3.01.2−5.9
Other working capital−1.2−0.1−2.6−1.5
Tax paid−0.1−0.1−0.2−0.5
Capital spending0.02.21.53.3
Free cash flow−1.3−10.8−12.2−7.5
−6.2−2.1−1.5−3.3
7.510.712.38.1
Dividends paid0.00.00.00.0
Shares issued9.88.910.70.0
Net change in cash0.10.00.00.6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2023Filed 29 MayMar 2024Filed 3 JulMar 2025Filed 30 MayMar 2026Filed 28 May
Earnings per share₹0.29₹0.54₹0.85₹0.42
Diluted earnings per share₹0.29₹0.54₹0.85₹0.42
Book value per share–₹15.85₹22.26₹22.68
Shareholder yield–−9.1%−17.5%0.0%
Market cap at the year end (₹ crore)–97.661.384.3
Book value per share and dividend payout are left blank for the year to Mar 2023: the share count this filing's paid-up capital gives is a whole multiple away from the company's other filings, a slip in the units of the capital, so no count is shown.

Ratios

Standalone, years to March.Retina Paints PE ratio and valuation

RatioMar 2023Filed 29 MayMar 2024Filed 3 JulMar 2025Filed 30 MayMar 2026Filed 28 May
Revenue growth–6.5%76.9%15.1%
Operating profit growth–––0.2%
Net profit growth–146.8%75.6%−51.0%
Earnings per share growth–86.2%57.4%−50.6%
2.4%4.3%4.6%1.9%
–1.9 pts0.3 pts−2.8 pts
From the net margin–3.2 pts0.0 pts−2.7 pts
From asset turnover–−1.2 pts0.4 pts−0.3 pts
From borrowing–−0.1 pts0.0 pts0.1 pts
Return on capital employed3.0%−13.8%5.6%4.2%
Cash conversion−417.3%−1,154.2%−827.2%−666.6%
Interest cover1.3–2.61.6
Debt to equity0.320.290.260.53
Receivable days139357418354
Inventory days226463231439
Payable days––204144
Cash conversion cycle, days––445649
Working capital days216524534572
Asset turnover0.550.430.470.41
Assets per rupee of net worth1.611.571.571.70
Sales per rupee of plant1.141.011.641.56
Capital spending to depreciation0.007.603.595.66
Interest cover is left blank for the year to Mar 2024: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.1%
Cash from operations against operating profit
−151.5%
Measure5 years3 years
Revenue growth, yearly rate–29.4%
Profit growth, yearly rate–28.6%
Return on equity, average3.3%3.6%
Return on capital employed, average−0.3%−1.3%
Operating margin, average0.4%−1.9%
Net margin, average4.5%5.1%
Asset turnover, average0.460.43
Cash conversion cycle, days, average–547
Interest cover, average–2.1
Debt to equity, average0.350.36

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−23.6−4.3
Cash from investing−6.9−3.3
Cash from financing31.08.1
Capital spending7.03.3
Dividends paid0.00.0
Shares issued for cash19.60.0
Borrowings raised14.49.5
Borrowings repaid0.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–166.4330.73−17.66
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–91.98−83.6396.44
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–18.4735.703.42
Effective tax ratePublished threshold 17.16 per cent26.3328.4129.5633.57
Tax charged less tax paid, % of profitOur threshold 10 percentage points2.7719.7318.00−13.55
A threshold marked as ours has no published figure; it is the line we read the check against.