Shree Renuka Sugars logo

Shree Renuka Sugars financials and balance sheet

NSE: RENUKABSE: 532670Agricultural Food & other ProductsSmall Cap

Last close ₹18.70down ₹0.94 (4.79%)BSE ₹18.68

Share price at the NSE close on 23 Oct 2026. Previous close ₹19.64.

52-week range of traded prices to 23 Oct 2026
₹18.61Low, 23 Oct 2026₹30.82High, 29 Oct 2025
Market cap
₹3,980 Cr760th largest listed
P/E
Lossover the last 12 months
P/B
Net worth zero or below
Dividend yield
Nonein the last 12 months
ROE
Net worth zero or below
ROCE
−5.8%
Debt to equity
Net worth zero or below
Volume, NSE
1,09,78,31329.9% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Shree Renuka Sugars annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 10 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.2% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2019, the company reports a discontinued business.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue9,169
  2. Materials and goods−7,494
  3. Employee costs−229
  4. Other expenses−1,426
  5. Operating profit19
  6. Depreciation−292
  7. Other income+136
  8. One-off items0.0
  9. Finance costs−736
  10. Profit before tax−872
  11. Tax+80
  12. Net profit−792

What the company owns

  • Plant, investments and other assets₹4,469 Cr
  • Inventory₹2,603 Cr
  • Receivables₹280 Cr
  • Cash and bank₹61 Cr

What pays for it: net worth and liabilities

  • Borrowings₹7,151 Cr
  • Owed to suppliers₹2,477 Cr

Shree Renuka Sugars business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Shree Renuka Sugars segment results by quarter

Revenue by segment

₹10,540 CrTotal
  • Sugar - refinery₹6,102 Cr57.9% of total
  • Sugar - milling₹2,827 Cr26.8% of total
  • Distillery₹923 Cr8.8% of total
  • Co-generation₹358 Cr3.4% of total
  • Trading₹206 Cr2.0% of total
  • Engineering₹108 Cr1.0% of total
  • Other₹17 Cr0.2% of total

Profit by segment

  • Sugar - refinery₹114 Cr56.0% of total
  • Distillery₹51 Cr25.0% of total
  • Trading₹31 Cr15.5% of total
  • Other₹7 Cr3.5% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Sugar - refinery

    Revenue, ₹ crore
    Profit, ₹ crore
  • Sugar - milling

    Revenue, ₹ crore
    Profit, ₹ crore
  • Distillery

    Revenue, ₹ crore
    Profit, ₹ crore
  • Co-generation

    Revenue, ₹ crore
    Profit, ₹ crore
  • Trading

    Revenue, ₹ crore
    Profit, ₹ crore
  • Engineering

    Revenue, ₹ crore
    Profit, ₹ crore
  • Other

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses5,0176,1827,2428,71711,01312,53912,26310,540
Company revenue, as in its results4,5084,8815,6496,4339,02111,31910,9149,169
Revenue–2,7173,5043,8755,8008,3707,4916,102
Revenue growth––29.0%10.6%49.7%44.3%−10.5%−18.5%
Profit–−392482251406409114
Profit growth–––−99.3%13,827.8%62.0%0.6%−72.2%
Margin–−1.4%7.1%0.0%4.3%4.9%5.5%1.9%
Return on capital––155.6%0.4%78.4%––278.0%
Assets–1,8622,3051,6612,2044,1003,3532,222
Liabilities–3,3292,1451,1791,8844,6313,6632,181
Capital employed–−1,467159482320−532−31041
Revenue–1,7701,9512,7622,9432,3533,1792,827
Revenue5294717029491,1988601,009923
Revenue429394454496442449361358
Revenue31572656642414824288206
Revenue129050191460245113108
Revenue814152024202217
Revenue3,724–––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Shree Renuka Sugars quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Filed 8 JulMar 2021Filed 28 JunMar 2022Filed 25 MayMar 2023Filed 27 MayMar 2024Filed 1 JunMar 2025Filed 12 JunMar 2026Filed 8 May
Revenue from operations11,9457,8574,5084,8815,6496,4339,02111,31910,9149,169
11,5749,3474,2124,8625,0456,0408,45710,64510,3139,150
Materials and goods bought10,2878,0623,6714,0464,4135,2347,1759,3978,8967,494
Employee costs––127121125142167188216229
Other expenses––4156955076651,1161,0591,2011,426
Operating profit before depreciation370−1,4902962060439356467460119
Operating margin3.1%−19.0%6.6%0.4%10.7%6.1%6.2%6.0%5.5%0.2%
Materials, % of revenue––81.4%82.9%78.1%81.4%79.5%83.0%81.5%81.7%
Employee costs, % of revenue––2.8%2.5%2.2%2.2%1.8%1.7%2.0%2.5%
Other expenses, % of revenue––9.2%14.2%9.0%10.3%12.4%9.4%11.0%15.6%
Depreciation and amortisation846861221211209208238266280292
Operating profit after depreciation−475−2,35176−191396185326408322−273
Other income354972105937698648127136
Finance costs932963560511384393591918811736
Profit before one-off items and tax−1,054−3,217−275−64448−139−180−462−363−872
One-off items0499−99289300000
Profit before tax−1,054−2,718−374−35552−139−180−462−363−872
−14−514−9212168−217165−63−80
Profit from discontinued businesses––−1,672–––––––
−1,040−2,204−2,037−567−117−137−197−627−300−792
Other comprehensive income––14862−91757−42−3−289
Total comprehensive income––−1,890−505−12538−190−669−303−1,081
Net margin−8.7%−28.0%–−11.6%−2.1%−2.1%−2.2%−5.5%−2.7%−8.6%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Belonging to the company's shareholders is left blank for the year to Mar 2018: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the share count moved by more than 5% across the period. Net margin is left blank for the year to Mar 2019: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin. Belonging to the company's shareholders is left blank for the year to Mar 2020: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the period is a loss, which leaves no share to compare with the company's other periods.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 20 MayMar 2020Filed 8 JulMar 2021Filed 28 JunMar 2022Filed 25 MayMar 2023Filed 27 MayMar 2024Filed 1 JunMar 2025Filed 12 JunMar 2026Filed 8 May
−5,561−882−664−608−881−1,437−1,675−2,677
−3,008−883−663−608−881−1,438−1,676−2,677
Share capital192192213213213213213213
Reserves−3,199−1,074−875−821−1,094−1,651−1,888−2,890
Belonging to outside owners of subsidiaries−2,5540−201100
2,5242,2694,3355,2155,5495,7735,8677,151
5,3235,6244,9334,7515,1997,9887,0796,606
2,0301,9332,6372,9603,2863,6203,4333,483
Liabilities going with businesses held for sale7,838–––––––
9,6296,6756,9077,1037,60410,1718,8387,412
4,6494,2773,9164,3694,5484,7464,6584,213
2,5852,3982,9902,7343,0565,4254,1803,199
Net debt2,4902,1944,2485,1395,3635,7195,7887,091
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 28 JunMar 2022Filed 25 MayMar 2023Filed 27 MayMar 2024Filed 1 JunMar 2025Filed 12 JunMar 2026Filed 8 May
−1,564−134926913950−122
−1,583−130931921961−129
−2,211−607288149238−447
Receivables−25−14260−414157128
Inventories−761364−210−2,1211,008856
Payables−1,368−8555542,660−1,056−1,589
Other working capital−5726−11725129157
Tax paid19−4−4−7−117
Capital spending106277400175191156
Free cash flow−1,670−410526738759−278
−144−302−354−380−185−130
1,641455−332−644−710367
Dividends paid000000
Shares bought back00011000
Shares issued18500000
Net change in cash−6719241−11156115
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Shree Renuka Sugars dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Filed 8 JulMar 2021Filed 28 JunMar 2022Filed 25 MayMar 2023Filed 27 MayMar 2024Filed 1 JunMar 2025Filed 12 JunMar 2026Filed 8 May
Earnings per share−₹11.18−₹21.90−₹10.62₹10.95−₹0.57−₹0.65−₹0.93−₹2.95−₹1.41−₹3.72
Diluted earnings per share−₹11.18−₹21.90−₹10.62₹10.95−₹0.57−₹0.65−₹0.93−₹2.95−₹1.41−₹3.72
Book value per share––−₹15.69−₹4.60−₹3.11−₹2.86−₹4.14−₹6.76−₹7.87−₹12.58
Shareholder yield––––−9.5%0.0%0.0%1.3%0.0%0.0%
Market cap at the year end (₹ crore)1,3511,4511,9468911,9487,5779,3878,4505,8705,853

Ratios

Consolidated, years to March.Shree Renuka Sugars PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Filed 8 JulMar 2021Filed 28 JunMar 2022Filed 25 MayMar 2023Filed 27 MayMar 2024Filed 1 JunMar 2025Filed 12 JunMar 2026Filed 8 May
Revenue growth21.6%−34.2%–8.3%15.7%13.9%40.2%25.5%−3.6%−16.0%
Operating profit growth–––−93.4%2,997.4%−35.0%43.5%19.6%−10.8%−96.8%
––––15.1%21.5%26.5%54.1%19.3%36.4%
–––––6.4 pts4.9 pts27.6 pts−34.8 pts17.1 pts
From the net margin–––––0.5 pts0.6 pts40.7 pts−27.3 pts41.3 pts
From asset turnover–––––1.6 pts7.4 pts2.6 pts−2.6 pts−1.0 pts
From borrowing–––––4.4 pts−3.1 pts−15.6 pts−4.9 pts−23.1 pts
Return on capital employed–––−13.8%10.8%4.0%7.0%9.4%7.7%−6.1%
Interest cover––0.1–1.00.50.60.40.4–
Receivable days–––1010168201511
Inventory days–––151202145116174142127
Payable days–––243223142118194162121
Cash conversion cycle, days–––−82−111970−517
Working capital days–––−219−17217−3−813
Asset turnover––––0.830.921.231.271.151.13
Assets per rupee of net worth––––−8.79−11.03−9.88−7.66−6.11−3.73
Sales per rupee of plant––1.131.261.501.612.102.562.512.34
Capital spending to depreciation––––0.511.331.680.660.680.53
Plant being built, % of plant in use––2.5%3.7%0.2%5.4%2.7%1.1%0.5%0.6%
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2020 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Return on equity, asset turnover and assets per rupee of net worth are left blank for the years to Mar 2019 and Mar 2020: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Change in return on equity, from the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Debt to equity, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the year to Mar 2019: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Revenue growth is left blank for the year to Mar 2019: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. Debt to equity is left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−9.7%
Cash from operations against operating profit
−631.1%
Measure10 years5 years3 years
Revenue growth, yearly rate−0.7%10.2%0.5%
Return on equity, average–31.5%36.6%
Return on capital employed, average–4.4%3.7%
Operating margin, average2.6%4.8%3.9%
Net margin, average−8.0%−4.2%−5.6%
Asset turnover, average–1.141.18
Cash conversion cycle, days, average–84
Interest cover, average–0.50.4

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations2,5351,742−122
Cash from investing−1,352−695−130
Cash from financing−863−986367
Capital spending1,199522156
Dividends paid000
Shares bought back1101100
Shares issued for cash000
Borrowings raised5,3184,2741,216
Borrowings repaid3,3573,154206

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––436652
Altman Z-scorePublished threshold 1.81−0.200.070.671.111.491.171.040.43
Beneish M-scorePublished threshold −1.78––−1.72−1.08−3.49−1.59−3.49−3.41
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––23.434.27−10.45−13.06−11.21−6.65
Receivables growth less revenue growthOur threshold 0 percentage points–−61.56−0.0374.11−68.85173.41−23.77−21.57
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−13.2936.41−33.72−27.1765.51−17.18−9.21
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−0.48−3.60−0.180.99−0.96−0.860.79
Assets under construction, years of additionsOur threshold 2 years of additions–1.580.080.500.220.130.10–
Effective tax ratePublished threshold 17.16 per cent––324.90–––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
24 Aug 2026India Ratings and Research Private Limited (opens in a new tab)Non-convertible debenturesIND A-Review, DowngradeNegative17.30
24 Aug 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND A-; IND A2+Review, DowngradeNegative2,759.60
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.