Real Eco-Energy logo

Real Eco-Energy financials and balance sheet

BSE: 530053Petroleum ProductsSmall Cap

Last close ₹3.86down ₹0.29 (6.99%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹4.15.

52-week range of traded prices to 23 Oct 2026
₹3.78Low, 23 Mar 2026₹5.82High, 23 Oct 2025
Market cap
₹39 Cr3,487th largest listed
P/E
35.3
P/B
5.7
Dividend yield
Nonein the last 12 months
ROE
16.7%
ROCE
4.3%
Debt to equity
2.73
Volume, BSE
36,793

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Real Eco-Energy annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹6.78 Cr, year to Mar 2023A loss in 5 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2.5
  2. Materials and goods−2.0
  3. Employee costs0.0
  4. Other expenses−0.1
  5. Operating profit0.4
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax0.4
  11. Tax0.0
  12. Net profit0.4

What the company owns

  • Plant, investments and other assets₹20 Cr
  • Receivables₹4 Cr
  • Inventory₹2 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Borrowings₹18 Cr
  • Net worth₹7 Cr
  • Owed to suppliers₹1 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Real Eco-Energy quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 22 MayMar 2020Filed 26 JunMar 2021Filed 5 JulMar 2022Filed 9 JunMar 2023Filed 30 MayMar 2024Filed 24 JunMar 2025Filed 12 JunMar 2026Filed 29 May
Revenue from operations3.660.002.970.000.000.006.780.313.352.49
5.061.122.410.130.120.176.750.382.622.10
Materials and goods bought4.63–2.210.000.000.006.650.302.491.98
Employee costs0.160.340.000.000.020.030.020.010.000.01
Other expenses0.280.780.200.130.100.140.090.070.130.10
Operating profit before depreciation−1.40−1.120.56−0.13−0.12−0.170.02−0.080.730.40
Operating margin−38.4%−93,450.0%18.8%–––0.3%−25.3%21.7%15.9%
Materials, % of revenue126.4%–74.4%–––98.0%98.0%74.3%79.5%
Employee costs, % of revenue4.3%28,308.3%0.0%–––0.3%2.9%0.0%0.5%
Other expenses, % of revenue7.7%65,216.7%6.7%–––1.3%24.3%4.0%4.0%
Depreciation and amortisation1.336.382.200.800.040.020.000.000.000.00
Operating profit after depreciation−2.74−7.50−1.64−0.93−0.16−0.190.02−0.080.720.40
Other income1.040.230.000.000.010.000.000.270.000.01
Finance costs0.000.000.000.000.000.000.000.000.000.00
One-off items––0.000.000.000.000.000.000.000.00
Profit before tax−1.70−7.27−1.64−0.93−0.16−0.190.020.190.720.41
0.74−1.18−0.131.07−0.470.650.000.010.010.01
Net profit−2.43−6.09−1.52−2.000.31−0.840.020.190.720.40
Net margin−66.5%−5,07,583.3%−51.0%–––0.2%60.5%21.4%16.0%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 22 MayMar 2020Filed 26 JunMar 2021Filed 5 JulMar 2022Filed 9 JunMar 2023Filed 30 MayMar 2024Filed 24 JunMar 2025Filed 12 JunMar 2026Filed 29 May
8.16.16.45.65.65.86.46.8
Share capital20.020.020.020.020.020.020.020.0
Reserves−11.9−13.9−13.6−14.4−14.4−14.2−13.6−13.2
Borrowings5.44.74.94.80.04.84.818.5
1.31.31.21.26.51.31.01.0
5.44.74.94.84.84.84.918.5
Total assets14.912.112.411.616.911.912.326.3
3.31.41.81.41.41.41.717.8
11.610.710.610.215.510.510.58.5
Net debt5.34.64.74.8−0.14.84.617.7
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 5 JulMar 2022Filed 9 JunMar 2023Filed 30 MayMar 2024Filed 24 JunMar 2025Filed 12 JunMar 2026Filed 29 May
−0.1−0.10.0−0.10.62.9
−0.50.10.0−0.3−0.12.5
Receivables0.00.2−2.82.50.12.4
Payables−0.10.25.4−5.2−0.30.0
Other working capital−0.5−0.3−2.62.50.10.2
Capital spending0.00.00.00.00.00.0
Free cash flow−0.1−0.10.0−0.10.62.9
Cash from investing0.00.00.00.0−0.4−16.1
Cash from financing0.10.00.00.00.013.6
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash0.0−0.10.1−0.10.20.5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 22 MayMar 2020Filed 26 JunMar 2021Filed 5 JulMar 2022Filed 9 JunMar 2023Filed 30 MayMar 2024Filed 24 JunMar 2025Filed 12 JunMar 2026Filed 29 May
−₹0.07−₹0.61−₹0.15–₹0.03−₹0.08₹0.00₹0.02₹0.07₹0.04
As stated that year−₹0.35−₹3.05−₹0.76–₹0.16−₹0.42₹0.01₹0.09₹0.07₹0.04
−₹0.07−₹0.61−₹0.15–₹0.03−₹0.08₹0.00₹0.02₹0.07₹0.04
––₹0.81₹0.61₹0.64₹0.56₹0.56₹0.58₹0.64₹0.68
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)36.646.624.027.48.633.057.065.354.342.2
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. As stated that year and earnings per share are left blank for the year to Mar 2020: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.Real Eco-Energy PE ratio and valuation

RatioMar 2018Mar 2019Filed 22 MayMar 2020Filed 26 JunMar 2021Filed 5 JulMar 2022Filed 9 JunMar 2023Filed 30 MayMar 2024Filed 24 JunMar 2025Filed 12 JunMar 2026Filed 29 May
Revenue growth−100.0%2,47,466.7%−100.0%–––−95.5%989.6%−25.5%
Operating profit growth––––––––−45.3%
Net profit growth––––––1,076.6%285.9%−44.4%
Earnings per share growth––––––800.0%288.9%−42.9%
–−18.7%–––0.3%3.3%11.8%6.1%
––––––3.0 pts8.6 pts−5.8 pts
From the net margin––––––73.5 pts−2.1 pts−3.0 pts
From asset turnover––––––−70.4 pts14.0 pts−4.7 pts
From borrowing––––––0.0 pts−3.3 pts2.0 pts
Return on capital employed–−12.1%−8.6%−1.4%−1.8%0.4%−0.8%6.5%1.6%
Cash conversion–––−37.7%–246.8%−36.6%85.6%736.0%
Debt to equity–0.670.780.760.870.000.840.762.73
Receivable days–872–––5078,253747656
Inventory days–253–––841,856225282
Payable days–192–––3531,464133164
Cash conversion cycle, days–933–––2388,644838774
Working capital days–1,239–––48010,9011,013989
Asset turnover–0.200.000.000.000.480.020.280.13
Assets per rupee of net worth–1.841.901.972.012.562.541.992.93
Sales per rupee of plant–2.140.000.000.006.130.286.474.84
Capital spending to depreciation–––0.000.000.000.000.000.00
Plant being built, % of plant in use–42.1%99.5%107.0%111.1%––113.0%113.3%
Interest cover is left blank for the years to Mar 2017, Mar 2018 and Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.1%
Cash from operations against operating profit
738.6%
Measure5 years3 years
Revenue growth, yearly rate–−28.3%
Profit growth, yearly rate5.1%193.4%
Return on equity, average5.4%7.1%
Return on capital employed, average1.2%2.4%
Operating margin, average3.2%4.1%
Net margin, average24.5%32.6%
Asset turnover, average0.180.14
Cash conversion cycle, days, average2,6243,419
Debt to equity, average1.041.44

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations3.53.52.9
Cash from investing−16.4−16.4−16.1
Cash from financing13.613.613.6
Capital spending0.00.00.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised–13.613.6
Borrowings repaid0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––484
Altman Z-scorePublished threshold 1.811.810.192.412.865.745.381.08
Beneish M-scorePublished threshold −1.78––––8.186.39−1.00
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–3.50−6.51−0.161.763.8870.27
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––0.642.68
Receivables growth less revenue growthOur threshold 0 percentage points94.49–––69.22−991.06−9.10
Inventory growth less cost-of-goods growthOur threshold 0 percentage points100.00–––95.47−725.6320.23
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––36.88−810.94−2.76−6.10
Effective tax ratePublished threshold 17.16 per cent–––18.974.030.971.55
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––18.974.030.971.55
A threshold marked as ours has no published figure; it is the line we read the check against.