RBZ Jewellers logo

RBZ Jewellers financials and balance sheet

NSE: RBZJEWELBSE: 544060Consumer DurablesSmall Cap

Last close ₹180.64down ₹9.50 (5.00%)BSE ₹180.55

Share price at the NSE close on 23 Oct 2026. Previous close ₹190.14.

52-week range of traded prices to 23 Oct 2026
₹100.00Low, 30 Mar 2026₹213.00High, 21 Oct 2026
Market cap
₹723 Cr1,816th largest listed
P/E
12.7
P/B
2.4
Dividend yield
Nonein the last 12 months
ROE
20.8%
ROCE
20.8%
Debt to equity
0.47
Volume, NSE
42,644

3 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.RBZ Jewellers annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹636 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue636
  2. Materials and goods−487
  3. Employee costs−16
  4. Other expenses−41
  5. Operating profit92
  6. Depreciation−4.3
  7. Other income+0.5
  8. One-off items0.0
  9. Finance costs−14
  10. Profit before tax74
  11. Tax−19
  12. Net profit55

What the company owns

  • Inventory₹336 Cr
  • Plant, investments and other assets₹91 Cr
  • Receivables₹56 Cr
  • Cash and bank₹3 Cr

What pays for it: net worth and liabilities

  • Net worth₹300 Cr
  • Borrowings₹141 Cr
  • Other liabilities₹39 Cr
  • Owed to suppliers₹6 Cr

Profit and loss

Standalone, ₹ crore, years to March.RBZ Jewellers quarterly results

₹ croreMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 14 May
Revenue from operations327530636
289466545
Materials and goods bought261419487
Employee costs91416
Other expenses193341
Operating profit before depreciation386492
Operating margin11.8%12.1%14.4%
Materials, % of revenue79.8%79.0%76.5%
Employee costs, % of revenue2.7%2.7%2.6%
Other expenses, % of revenue5.8%6.2%6.4%
Depreciation and amortisation134
Operating profit after depreciation376188
Other income010
Finance costs81014
One-off items000
Profit before tax305374
81419
Net profit223955
Other comprehensive income000
Total comprehensive income223955
Net margin6.6%7.3%8.6%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 14 May
207245300
Share capital404040
Reserves167205260
6987141
55100133
21753
Total assets284352486
293689
255316397
Net debt5584138
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 14 May
−48.2−14.9−7.3
−39.2−1.212.2
−77.9−66.8−80.6
Receivables9.3−4.9−39.2
Inventories−75.0−68.1−43.4
Payables−12.05.4−1.5
Other working capital−0.30.83.4
Tax paid−9.0−13.1−19.3
Capital spending1.64.632.7
Free cash flow−49.9−19.5−40.0
−3.8−4.9−32.9
58.97.940.5
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued93.40.00.0
Net change in cash6.8−11.90.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 14 May
Earnings per share₹5.39₹9.70₹13.70
Diluted earnings per share₹5.39₹9.70₹13.70
Book value per share₹51.87₹61.26₹74.96
Shareholder yield−15.5%0.0%0.0%
Market cap at the year end (₹ crore)603545408

Ratios

Standalone, years to March.RBZ Jewellers PE ratio and valuation

RatioMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 14 May
Revenue growth–61.9%20.1%
Operating profit growth–67.1%42.9%
Net profit growth–79.9%41.2%
Earnings per share growth–80.0%41.2%
10.4%17.1%20.1%
–6.8 pts3.0 pts
From the net margin–1.2 pts3.0 pts
From asset turnover–5.2 pts−1.8 pts
From borrowing–0.4 pts1.7 pts
Return on capital employed13.4%18.5%19.9%
Cash conversion−223.5%−38.5%−13.4%
Interest cover4.76.46.2
Debt to equity0.330.350.47
Receivable days141232
Inventory days313255251
Payable days475
Cash conversion cycle, days323260279
Working capital days261206218
Asset turnover1.151.671.52
Assets per rupee of net worth1.371.411.54
Sales per rupee of plant12.4319.6910.44
Capital spending to depreciation1.201.617.56
Plant being built, % of plant in use0.0%9.5%40.5%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
13.1%
Cash from operations against operating profit
−8.0%
Measure3 years
Return on equity, average15.9%
Return on capital employed, average17.3%
Operating margin, average12.8%
Net margin, average7.5%
Asset turnover, average1.45
Cash conversion cycle, days, average287
Interest cover, average5.8
Debt to equity, average0.39

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−70−7
Cash from investing−42−33
Cash from financing10741
Capital spending3933
Dividends paid00
Shares bought back00
Shares issued for cash930
Borrowings raised9555
Borrowings repaid512

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––4
Altman Z-scorePublished threshold 1.817.986.704.62
Beneish M-scorePublished threshold −1.78–−0.880.37
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–18.4222.68
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––−0.61
Receivables growth less revenue growthOur threshold 0 percentage points–−24.88202.12
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−29.80−1.55
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.05−0.30
Assets under construction, years of additionsOur threshold 2 years of additions–0.740.64
Effective tax ratePublished threshold 17.16 per cent27.1926.1125.89
Tax charged less tax paid, % of profitOur threshold 10 percentage points−3.141.08−0.28
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
9 Mar 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A2Review, Re-affirm5
9 Mar 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil BBB+Review, OtherPositive34.20
10 Feb 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - LT/ ST-Bank GuaranteeCARE BBB+ / CARE A3+Review, Re-affirmStable5
10 Feb 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanCARE BBB+Review, Re-affirmStable24.89
10 Feb 2026CARE Ratings Limited (opens in a new tab)Fund-based/Non-fund-based-LT/STCARE BBB+ / CARE A3+New, NewStable89.30
10 Feb 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT/ ST-Cash CreditCARE BBB+ / CARE A3+Review, Re-affirmStable180.81
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.