Prevest Denpro logo

Prevest Denpro financials and balance sheet

BSE: 543363Healthcare Equipment & SuppliesSmall Cap

Last close ₹377.55down ₹8.45 (2.19%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹386.00.

52-week range of traded prices to 23 Oct 2026
₹318.15Low, 30 Mar 2026₹550.00High, 27 Oct 2025
Market cap
₹453 Cr1,846th largest listed
P/E
20.9
P/B
3.6
Dividend yield
0.26%
ROE
18.9%
Debt to equity
0.00
Volume, BSE
4,800

5 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Prevest Denpro annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹72 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue72
  2. Materials and goods−17
  3. Employee costs−12
  4. Other expenses−18
  5. Operating profit26
  6. Depreciation−2.0
  7. Other income+5.0
  8. Finance costs0.0
  9. Profit before tax29
  10. Tax−7.1
  11. Net profit21

What the company owns

  • Cash and bank₹73 Cr
  • Plant, investments and other assets₹33 Cr
  • Inventory₹11 Cr
  • Receivables₹9 Cr
  • Current investments₹9 Cr

What pays for it: net worth and liabilities

  • Net worth₹126 Cr
  • Other liabilities₹6 Cr
  • Owed to suppliers₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March.Prevest Denpro quarterly results

₹ croreMar 2022Filed 23 MayMar 2023Filed 9 MayMar 2024Filed 31 JulMar 2025Filed 25 SepMar 2026Filed 27 May
Revenue from operations37.649.956.463.171.7
23.130.336.641.046.1
Materials and goods bought9.812.614.013.816.6
Employee costs6.58.29.510.311.8
Other expenses6.89.513.116.917.7
Operating profit before depreciation14.619.619.822.125.5
Operating margin38.7%39.3%35.1%35.0%35.6%
Materials, % of revenue26.0%25.3%24.8%21.9%23.2%
Employee costs, % of revenue17.3%16.4%16.9%16.3%16.5%
Other expenses, % of revenue17.9%19.0%23.2%26.8%24.7%
Depreciation and amortisation0.50.71.31.92.0
Operating profit after depreciation14.018.918.620.223.5
Other income2.12.02.94.15.0
Finance costs0.10.00.00.00.0
Profit before tax16.121.021.424.328.5
4.55.25.36.17.1
Net profit11.615.716.118.221.4
Net margin30.7%31.5%28.6%28.9%29.9%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2022Filed 23 MayMar 2023Filed 9 MayMar 2024Filed 31 JulMar 2025Filed 25 SepMar 2026Filed 27 May
577389106126
Share capital1212121212
Reserves45617794114
Borrowings10000
55667
20111
Total assets647995113134
1124272728
53546885106
Net debt−42−40−50−65−81
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Filed 23 MayMar 2023Filed 9 MayMar 2024Filed 31 JulMar 2025Filed 25 SepMar 2026Filed 27 May
7.010.711.515.015.9
11.417.418.624.726.8
−4.1−4.2−4.1−1.5−3.8
Receivables1.4−2.0−3.90.4−1.0
Inventories−2.0−1.5−1.4−1.7−2.8
Payables−2.30.0−0.10.30.8
Other working capital−1.2−0.71.3−0.5−0.8
Tax paid−4.4−5.2−4.6−6.0−6.6
Interest paid0.0−1.60.00.00.0
Capital spending4.913.53.72.01.8
Free cash flow2.1−2.97.813.014.1
−3.9−12.4−1.8−1.7−2.5
22.8−1.4−0.3−1.2−1.2
Dividends paid0.00.00.31.21.2
Shares issued26.60.00.00.00.0
Net change in cash25.9−3.19.412.012.2
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.Prevest Denpro dividend history

₹ per shareMar 2022Filed 23 MayMar 2023Filed 9 MayMar 2024Filed 31 JulMar 2025Filed 25 SepMar 2026Filed 27 May
Earnings per share₹9.64₹13.09₹13.44₹15.16₹17.84
Diluted earnings per share₹9.64₹13.09₹13.44₹15.16₹17.84
Dividend per share–₹1.00₹1.00₹1.00₹1.00
Book value per share₹47.58₹60.65₹73.82₹87.98₹104.83
Dividend payout–7.6%7.4%6.6%5.6%
Shareholder yield−6.1%0.0%0.1%0.2%0.3%
Market cap at the year end (₹ crore)433334424514410

Ratios

Standalone, years to March.Prevest Denpro PE ratio and valuation

RatioMar 2022Filed 23 MayMar 2023Filed 9 MayMar 2024Filed 31 JulMar 2025Filed 25 SepMar 2026Filed 27 May
Revenue growth–32.5%13.2%11.7%13.6%
Operating profit growth–34.5%1.2%11.3%15.7%
Net profit growth–35.8%2.6%12.9%17.7%
Earnings per share growth–35.8%2.7%12.8%17.7%
20.3%24.2%20.0%18.7%18.5%
–3.9 pts−4.2 pts−1.2 pts−0.2 pts
From the net margin–0.5 pts−2.3 pts0.2 pts0.7 pts
From asset turnover–4.0 pts−1.5 pts−1.3 pts−0.9 pts
From borrowing–−0.5 pts−0.5 pts−0.1 pts0.0 pts
Return on capital employed24.0%26.0%20.9%19.1%18.7%
Cash conversion60.2%67.9%71.3%82.3%74.1%
Interest cover134.8––––
Debt to equity0.020.000.000.000.00
Receivable days2332534545
Inventory days122139162208235
Payable days–––4253
Cash conversion cycle, days–––211227
Working capital days4164808289
Asset turnover0.590.700.650.610.58
Assets per rupee of net worth1.121.101.071.071.07
Sales per rupee of plant3.292.052.112.352.70
Capital spending to depreciation9.3320.042.921.030.89

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
17.3%
Cash from operations against operating profit
62.1%
Measure5 years3 years
Revenue growth, yearly rate–12.9%
Profit growth, yearly rate–10.9%
Return on equity, average20.3%19.1%
Return on capital employed, average21.8%19.6%
Operating margin, average36.8%35.3%
Net margin, average29.9%29.1%
Asset turnover, average0.620.61
Cash conversion cycle, days, average–219
Debt to equity, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations60.042.315.9
Cash from investing−22.2−6.0−2.5
Cash from financing18.7−2.7−1.2
Capital spending25.97.51.8
Dividends paid2.72.71.2
Shares issued for cash26.60.00.0
Borrowings raised0.00.00.0
Borrowings repaid1.40.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–52.9776.57––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–17.8118.90––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–1.92−2.63––
Effective tax ratePublished threshold 17.16 per cent27.9325.04–––
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.300.39–––
A threshold marked as ours has no published figure; it is the line we read the check against.