Pranavaditya Spg Mills (Delisted) results
BSE: 531172Textiles & Apparels
Last traded ₹17.30 on 25 Oct 2022
Delisted on 5 Dec 2022.
Q1 results, quarter to Jun 2022
Standalone: the listed company alone, without its subsidiaries. ₹ crore.Pranavaditya Spg Mills annual results and balance sheet
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period.
- ₹0.00 Cr
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax.
- −₹0.92 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax.
- ₹0.58 Cr−11.9% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line.
- ₹0.30−11.8% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, on the quarter before wherever the profit of that quarter was restated, and across a change of basis named under the table, on the lines it affects.
From revenue to net profit, ₹ crore
- Revenue0.0
- Employee costs−0.4
- Other expenses−0.5
- Operating profit−0.9
- Depreciation−0.2
- Other income+1.9
- Finance costs0.0
- Profit before tax0.8
- Tax−0.2
- Net profit0.6
Pranavaditya Spg Mills results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2022. Results for the quarter to Sep 2022 were due by 14 Nov 2022, 45 days after it ends.Results filings and date
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Operating and net margin by quarter, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs.
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax.
| ₹ crore | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018Q1 | Sep 2018Q2 | Dec 2018Q3 | Mar 2019Q4 | Jun 2019Q1 | Sep 2019Q2 | Dec 2019Q3 | Mar 2020Q4 | Jun 2020Q1 | Sep 2020Q2 | Dec 2020Q3 | Mar 2021Q4 | Jun 2021Q1 | Sep 2021Q2 | Dec 2021Q3 | Mar 2022Q4 | Jun 2022Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 19.0 | 17.0 | 18.9 | 20.3 | 20.1 | 20.7 | 21.2 | 20.5 | 15.4 | 18.5 | 15.0 | 2.0 | 3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. | 19.6 | 17.2 | 19.1 | 19.7 | 19.4 | 21.9 | 21.1 | 20.8 | 16.2 | 20.7 | 14.8 | 3.4 | 4.8 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0.9 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. | 14.6 | 11.7 | 13.3 | 13.7 | 13.2 | 15.9 | 15.9 | 15.5 | 11.1 | 15.3 | 9.8 | 1.8 | 3.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. | – | – | – | 2.1 | 2.2 | 2.2 | 2.1 | 2.1 | 2.1 | 2.4 | 2.1 | 1.0 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. | – | – | – | 3.9 | 4.0 | 3.8 | 3.0 | 3.2 | 3.0 | 3.0 | 2.8 | 0.5 | 0.6 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. | −0.6 | −0.2 | −0.2 | 0.6 | 0.7 | −1.2 | 0.1 | −0.3 | −0.8 | −2.2 | 0.2 | −1.4 | −1.6 | −0.5 | −0.6 | −0.4 | −0.5 | −0.5 | −0.6 | −0.9 |
| Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. | −3.2% | −0.9% | −1.0% | 3.1% | 3.6% | −5.8% | 0.5% | −1.3% | −4.9% | −11.9% | 1.6% | −70.2% | −49.9% | – | – | – | – | – | – | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. | 0.6 | 0.0 | 0.1 | 0.2 | 0.2 | −0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 1.5 | 1.7 | 1.9 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. | −0.4 | −0.5 | −0.7 | 0.4 | 0.5 | −1.7 | −0.2 | −0.6 | −1.1 | −2.4 | 0.1 | −1.7 | −1.8 | −0.5 | −0.6 | −0.3 | −0.3 | 0.8 | 0.9 | 0.8 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −3.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit before tax | −0.4 | −0.5 | −0.7 | 0.4 | 0.5 | −1.7 | −0.2 | −0.6 | −1.1 | −2.4 | 0.1 | −1.7 | −5.5 | −0.5 | −0.6 | −0.3 | −0.3 | 0.8 | 0.9 | 0.8 |
| −0.1 | −0.2 | −0.1 | 0.1 | 0.2 | −0.6 | −0.1 | −0.3 | −0.3 | −0.7 | 0.0 | −0.5 | −1.6 | −0.1 | −0.2 | 0.0 | −0.1 | 0.2 | 0.3 | 0.2 | |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. | – | – | – | 36.9% | 39.7% | – | – | – | – | – | 27.7% | – | – | – | – | – | – | 27.8% | 28.8% | 27.8% |
| Net profit | −0.3 | −0.3 | −0.5 | 0.2 | 0.3 | −1.1 | −0.1 | −0.2 | −0.8 | −1.8 | 0.1 | −1.2 | −3.9 | −0.4 | −0.5 | −0.3 | −0.2 | 0.6 | 0.7 | 0.6 |
| Other comprehensive incomeOther comprehensive income. Gains and losses booked straight to net worth rather than through profit, such as changes in the value of some investments, pension plans and currency translation. | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total comprehensive incomeTotal comprehensive income. Net profit plus other comprehensive income. | – | – | – | 0.3 | 0.3 | −1.1 | −0.2 | −0.2 | −0.8 | −1.7 | 0.0 | −1.2 | −3.9 | −0.4 | −0.2 | −0.3 | −0.2 | 0.6 | 0.6 | 0.6 |
| Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. | −1.4% | −1.9% | −2.9% | 1.2% | 1.5% | −5.2% | −0.7% | −1.1% | −5.2% | −9.5% | 0.6% | −60.9% | −119.9% | – | – | – | – | – | – | – |
| Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. | −₹0.14 | −₹0.17 | −₹0.28 | ₹0.13 | ₹0.16 | −₹0.56 | −₹0.07 | −₹0.12 | −₹0.42 | −₹0.91 | ₹0.05 | −₹0.62 | −₹2.01 | −₹0.19 | −₹0.24 | −₹0.15 | −₹0.10 | ₹0.29 | ₹0.34 | ₹0.30 |
Earnings per share in rupees, restated for later splits and bonuses.