PNB Gilts logo

PNB Gilts financials and balance sheet

NSE: PNBGILTSBSE: 532366FinanceSmall Cap

Last close ₹71.49down ₹1.77 (2.42%)BSE ₹71.34

Share price at the NSE close on 23 Oct 2026. Previous close ₹73.26.

52-week range of traded prices to 23 Oct 2026
₹58.60Low, 30 Mar 2026₹99.80High, 5 Jun 2026
Market cap
₹1,287 Cr1,315th largest listed
P/E
6.7
P/B
0.7
Dividend yield
2.80%
ROE
11.2%
NIM
1.55%
Cost of funds
5.55%
Credit cost
0.00%
ROA
0.70%
Leverage
15.90times net worth
Volume, NSE
7,37,25036.0% delivered

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017 and Mar 2018: the company's filing for those results has none of them.PNB Gilts annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Filed 19 JulMar 2020Filed 5 JunMar 2021Filed 23 JunMar 2022Filed 12 MayMar 2023Filed 11 MayMar 2024Filed 8 MayMar 2025Filed 2 MayMar 2026Filed 20 Apr
Total income––5088831,0529921,2301,5771,6761,699
Interest earned––5027667799711,2221,5181,5121,689
Interest paid––4035193955109731,4111,3121,312
Net interest income––99247384460249107199377
––61162732185916410
Fees and commission––24201988910
Gains on fair value changes––311125300501550
Dividends––00000000
Rent––00000000
Income outside operations––00020000
The lines under it are parts of it, not all of it.––2232342783507055147
Profit before provisions––83331623203−9395309240
Set aside for bad loans––00000000
Exceptional items––0−81−978422
Profit before tax2575583250614210−8599311242
8919306316044−8297860
Net profit1673753186454166−7769233182
Other comprehensive income––−1−10−10001
Total comprehensive income––52185454165−7770233182
Earnings per share₹9.29₹2.03₹2.94₹10.35₹25.23₹9.21−₹4.29₹3.86₹12.95₹10.09
Diluted earnings per share₹9.29₹2.03₹2.94₹10.35₹25.23₹9.21−₹4.29₹3.86₹12.95₹10.09

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Filed 19 JulMar 2020Filed 5 JunMar 2021Filed 23 JunMar 2022Filed 12 MayMar 2023Filed 11 MayMar 2024Filed 8 MayMar 2025Filed 2 MayMar 2026Filed 20 Apr
Total assets9,52214,25812,14016,75021,49724,54024,70327,060
Loans given5377662601,202234552,052
Investments8,81812,96510,90715,26718,51823,00823,16523,314
Deposits0–0000–0
8,23412,1649,86414,53119,23822,39922,38124,880
Bonds and debentures0493––0––0
Subordinated debt0–0100–0
Loans8,23411,6719,86314,53019,23822,39922,38124,880
8881,0431,3161,4271,2601,3301,5451,710

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2019Filed 19 JulMar 2020Filed 5 JunMar 2021Filed 23 JunMar 2022Filed 12 MayMar 2023Filed 11 MayMar 2024Filed 8 MayMar 2025Filed 2 MayMar 2026Filed 20 Apr
Net interest margin–2.26%3.20%3.47%1.41%0.50%0.86%1.55%
Yield on interest-earning assets–7.00%6.49%7.33%6.93%7.07%6.51%6.95%
Cost of funds–5.09%3.58%4.18%5.76%6.78%5.86%5.55%
Spread–1.90%2.90%3.14%1.17%0.29%0.65%1.40%
Cost to income20.61%8.89%5.23%57.76%136.15%42.45%15.15%37.96%
Credit cost–0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets–1.57%3.44%1.15%−0.40%0.30%0.95%0.70%
Assets per rupee of net worth–12.3211.1910.5314.2317.7817.1315.90
Return on equity–19.31%38.50%12.08%−5.75%5.36%16.21%11.16%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Filed 5 JunMar 2021Filed 23 JunMar 2022Filed 12 MayMar 2023Filed 11 MayMar 2024Filed 8 MayMar 2025Filed 2 MayMar 2026Filed 20 Apr
Net interest income2.08%2.91%3.19%1.30%0.46%0.81%1.46%
Other income0.98%2.07%0.14%0.04%0.25%0.67%0.04%
Operating expenses0.27%0.26%1.92%1.83%0.30%0.22%0.57%
Profit before provisions2.78%4.72%1.41%−0.49%0.41%1.25%0.93%
Set aside for bad loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Exceptional items−0.68%−0.07%0.05%0.04%0.02%0.01%0.01%
Profit before tax2.10%4.65%1.45%−0.44%0.43%1.26%0.93%
Tax0.53%1.21%0.31%−0.04%0.13%0.32%0.23%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets1.57%3.44%1.15%−0.40%0.30%0.95%0.70%

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 23 JunMar 2022Filed 12 MayMar 2023Filed 11 MayMar 2024Filed 8 MayMar 2025Filed 2 MayMar 2026Filed 20 AprSep 2026Half yearFiled 13 Oct
Cash from operations2,483−4,564−4,638−2,875−197−2,540574
Capital spending11141110
Free cash flow2,481−4,564−4,653−2,877−198−2,541574
Cash from investing−1−1−14−1−1−10
Cash from financing−2,4814,6134,6183,159−382,479−423
Dividends paid18054900181836
Shares bought back0000000
Shares issued0000000
Net change in cash149−35283−236−62151
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.PNB Gilts dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 19 JulMar 2020Filed 5 JunMar 2021Filed 23 JunMar 2022Filed 12 MayMar 2023Filed 11 MayMar 2024Filed 8 MayMar 2025Filed 2 MayMar 2026Filed 20 Apr
Earnings per share₹9.29₹2.03₹2.94₹10.35₹25.23₹9.21−₹4.29₹3.86₹12.95₹10.09
Diluted earnings per share₹9.29₹2.03₹2.94₹10.35₹25.23₹9.21−₹4.29₹3.86₹12.95₹10.09
Dividend per share₹2.50₹1.00₹1.40₹3.00₹10.00₹5.00–₹1.00₹1.00₹2.00
Book value per share––₹49.31₹57.92₹73.13₹79.29₹70.00₹73.87₹85.84₹94.97
Dividend payout26.9%49.2%47.7%29.0%39.6%54.3%–25.9%7.7%19.8%
Shareholder yield––––20.8%5.0%8.7%0.0%1.2%1.7%
Market cap at the year end (₹ crore)9556235724318661,0731,0301,9731,4491,065

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate17.3%10.1%11.4%
Profit growth, yearly rate18.1%−16.7%–
Return on equity, average–7.8%10.9%
Net margin, average15.7%7.9%9.7%
Asset turnover, average–0.070.07

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−14,814−5,612−2,540
Cash from investing−18−3−1
Cash from financing14,8315,6002,479
Capital spending1831
Dividends paid1803618
Shares bought back000
Shares issued for cash000

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
30 Jan 2026ICRA Limited (opens in a new tab)Commercial Paper[ICRA]A1+Review, Re-affirm1,000
30 Jan 2026ICRA Limited (opens in a new tab)Inter-Corporate Deposit[ICRA]A1+Review, Re-affirm1,000
15 Dec 2025CRISIL Ratings Limited (opens in a new tab)Commercial PaperCrisil A1+Review, Other1,000
15 Dec 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1+Review, Other2,100
12 Sep 2025India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND A1+New, New500
12 Sep 2025India Ratings and Research Private Limited (opens in a new tab)Short term debtIND A1+Review, Re-affirm1,000
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.