Patdiam Jewellery logo

Patdiam Jewellery financials and balance sheet

BSE: 539401Consumer Durables

Last traded ₹340.00 on 5 Oct 2026

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Patdiam Jewellery annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2025, the company reports a discontinued business.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue171
  2. Materials and goods−133
  3. Employee costs−3.1
  4. Other expenses−19
  5. Operating profit16
  6. Depreciation−1.4
  7. Other income+8.9
  8. Finance costs−1.1
  9. Profit before tax22
  10. Tax−6.1
  11. Net profit16

What the company owns

  • Receivables₹90 Cr
  • Plant, investments and other assets₹39 Cr
  • Inventory₹38 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹88 Cr
  • Owed to suppliers₹39 Cr
  • Borrowings₹27 Cr
  • Other liabilities₹14 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2019.Patdiam Jewellery half-yearly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 3 JulMar 2021Filed 24 JunMar 2022Filed 15 JunMar 2023Filed 30 MayMar 2024Filed 28 JunMar 2025Filed 31 MayMar 2026Filed 31 Jul
Revenue from operations4553–6368106106103158171
4150–––989796143155
Materials and goods bought3441–5054838281126133
Employee costs11–––22333
Other expenses68–––1412131519
Operating profit before depreciation33–––7971516
Operating margin7.6%5.2%–––6.9%8.3%7.2%9.3%9.3%
Materials, % of revenue75.3%76.8%–––78.7%77.9%78.1%79.6%77.8%
Employee costs, % of revenue2.7%2.2%–––1.6%2.2%2.5%1.8%1.8%
Other expenses, % of revenue14.4%15.8%–––12.8%11.7%12.1%9.2%11.2%
Depreciation and amortisation00–––00111
Operating profit after depreciation32–––7871414
Other income01–2024339
Finance costs22–1111111
Profit before tax21–2491181622
00–11232–6
Net profit11–236861216
Net margin2.3%1.9%–2.8%4.1%5.9%7.8%6.0%7.5%9.4%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Tax is left blank for the year to Mar 2025: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Filed 3 JulMar 2021Filed 24 JunMar 2022Filed 15 JunMar 2023Filed 30 MayMar 2024Filed 28 JunMar 2025Filed 31 MayMar 2026Filed 31 Jul
–36394554547288
Share capital–4444444
Reserves–32354149496783
–109510101427
–1311916163576
–0210014
Total assets–5052557070107168
–333441237
–474952666695130
Net debt–95−9−6−61327
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 24 JunMar 2022Filed 15 JunMar 2023Filed 30 MayMar 2024Filed 28 JunMar 2025Filed 31 MayMar 2026Filed 31 Jul
5.016.0−2.8−4.2−4.814.2
6.018.00.3−1.3−1.418.0
2.410.0−10.6−9.6−18.0−1.0
Receivables−6.96.9−5.1−0.3−35.3−15.2
Inventories8.22.3−1.2−4.3−6.4−14.1
Payables−0.10.61.31.212.419.2
Other working capital1.20.2−5.5−6.311.39.1
Tax paid−0.9−2.0−3.0−2.9−3.4−3.9
Capital spending0.50.51.31.97.924.0
Free cash flow4.615.5−4.1−6.0−12.7−9.9
−0.5−0.50.1−0.1−7.5−26.6
−1.9−4.84.1−7.810.112.1
Dividends paid0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash2.610.71.4−12.0−2.1−0.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 3 JulMar 2021Filed 24 JunMar 2022Filed 15 JunMar 2023Filed 30 MayMar 2024Filed 28 JunMar 2025Filed 31 MayMar 2026Filed 31 Jul
Earnings per share₹2.35₹2.28–₹4.04₹6.45₹14.49₹19.06₹14.30₹27.58₹37.33
Diluted earnings per share₹2.35₹2.28–₹4.04₹6.45₹14.49₹19.06₹14.30₹27.58₹37.33
Book value per share–––₹84.11₹90.56₹105.05₹124.11₹124.11₹165.99₹203.31
Shareholder yield––––0.0%0.0%–0.0%0.0%–
Market cap at the year end (₹ crore)4336–313232–98117–

Ratios

Standalone, years to March.

RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 3 JulMar 2021Filed 24 JunMar 2022Filed 15 JunMar 2023Filed 30 MayMar 2024Filed 28 JunMar 2025Filed 31 MayMar 2026Filed 31 Jul
Revenue growth−2.4%18.4%––7.9%56.5%−0.1%−2.2%–8.6%
Operating profit growth44.3%−19.5%––––18.9%−14.4%–7.9%
Net profit growth8.0%−3.1%––59.5%124.7%31.6%−25.0%–35.4%
Earnings per share growth–−3.0%––59.7%124.7%31.5%−25.0%–35.4%
–––4.8%7.4%14.8%16.6%11.5%19.0%20.2%
––––2.6 pts7.4 pts1.8 pts−5.1 pts7.5 pts1.2 pts
From the net margin––––2.3 pts3.2 pts4.7 pts−3.9 pts3.0 pts4.7 pts
From asset turnover––––0.4 pts5.2 pts−2.8 pts−1.6 pts3.0 pts−7.1 pts
From borrowing––––−0.1 pts−0.9 pts0.0 pts0.4 pts1.5 pts3.6 pts
Return on capital employed–––––13.9%13.1%10.4%16.0%12.5%
Cash conversion––––180.9%255.0%−33.5%−67.5%−40.3%87.9%
Interest cover1.91.4–––9.88.65.213.313.0
Debt to equity–––0.260.220.100.180.180.200.31
Receivable days–––12716487107109158192
Inventory days–––1659954606170105
Payable days––––––––55106
Cash conversion cycle, days––––––––174190
Working capital days–––245222113151154167164
Asset turnover–––1.261.331.971.691.481.781.24
Assets per rupee of net worth–––1.371.351.271.271.311.421.73
Sales per rupee of plant––0.0030.0429.5844.3532.5031.8014.0515.96
Capital spending to depreciation–––––1.272.872.168.4817.01
Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2025: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
11.7%
Cash from operations against operating profit
89.3%
Measure10 years5 years3 years
Revenue growth, yearly rate14.1%20.5%17.5%
Profit growth, yearly rate32.9%42.1%25.1%
Return on equity, average–16.4%16.9%
Return on capital employed, average–13.2%13.0%
Operating margin, average–8.2%8.6%
Net margin, average5.3%7.3%7.6%
Asset turnover, average–1.631.50
Cash conversion cycle, days, average––182
Interest cover, average–10.010.5
Debt to equity, average–0.190.23

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations18.45.214.2
Cash from investing−34.5−34.1−26.6
Cash from financing13.814.412.1
Capital spending35.633.824.0
Dividends paid0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised0.00.00.0
Borrowings repaid39.930.813.2

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points––––31.66−73.6122.922.1567.8323.27
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––−42.58−70.5311.141.8223.2752.10
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.90−1.38−0.095.270.00−2.970.04
Effective tax ratePublished threshold 17.16 per cent32.5325.11–26.1827.2526.8127.8126.850.00–
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––2.981.20−7.15−21.21–
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
6 Oct 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesLong and short-term scalesIND B-(NCO); IND A4(NCO)Maintained in non-cooperating categoryNegative21
17 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil B+(Issuer Not Cooperating)Review, OtherStable8.65
17 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A4(Issuer Not Cooperating)Review, Other12.35
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.