Pioneer Investcorp logo

Pioneer Investcorp financials and balance sheet

NSE: PIONRINVBSE: 507864FinanceSmall Cap

Last close ₹48.79down ₹2.21 (4.33%)BSE ₹51.10

Share price at the NSE close on 23 Oct 2026. Previous close ₹51.00.

52-week range of BSE trades to 23 Oct 2026
₹48.55Low, 23 Oct 2026₹135.95High, 29 May 2026
Market cap
₹60 Cr2,724th largest listed
P/E
4.2
P/B
0.3
Dividend yield
Nonein the last 12 months
ROE
8.8%
ROCE
4.6%
Debt to equity
0.61
Volume, NSE
3,705

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Pioneer Investcorp annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2020, the company's revenue for that year, ₹42 Cr, differs from its quarters added, ₹52 Cr. From the year to Mar 2025, the company's revenue for that year, ₹37 Cr, differs from its quarters added, ₹38 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue47
  2. Operating expenses−27
  3. Operating profit20
  4. Depreciation−0.8
  5. Other income+8.1
  6. One-off items0.0
  7. Finance costs−12
  8. Profit before tax15
  9. Tax−3.5
  10. Joint ventures+4.7
  11. Net profit16

What the company owns

  • Plant, investments and other assets₹241 Cr
  • Receivables₹119 Cr
  • Inventory₹53 Cr
  • Cash and bank₹4 Cr

What pays for it: net worth and liabilities

  • Net worth₹172 Cr
  • Other liabilities₹140 Cr
  • Borrowings₹105 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Pioneer Investcorp quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 8 JunMar 2020Filed 3 AugMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 7 AugMar 2025Filed 31 MayMar 2026Filed 30 May
Revenue from operations62.233.537.042.330.435.631.935.636.546.9
23.830.8–26.018.720.321.324.424.827.1
Materials and goods bought––0.00.00.00.00.00.00.00.0
Employee costs14.321.6–17.411.713.815.816.3––
Other expenses9.69.2–8.77.06.55.48.1––
Operating profit before depreciation38.42.7–16.311.715.310.611.111.719.8
Operating margin61.7%8.2%–38.5%38.6%43.0%33.3%31.3%32.1%42.2%
Materials, % of revenue–––0.0%0.0%0.0%0.0%0.0%––
Employee costs, % of revenue22.9%64.3%–41.0%38.4%38.8%49.6%45.8%––
Other expenses, % of revenue15.4%27.5%–20.5%23.0%18.2%17.1%22.9%––
Depreciation and amortisation0.50.6–1.21.21.10.91.11.10.8
Operating profit after depreciation37.82.2–15.010.614.29.710.110.718.9
Other income0.96.20.70.50.70.40.55.510.58.1
Finance costs13.47.17.610.68.59.76.610.613.212.3
One-off items0.00.0–0.00.00.00.00.00.00.0
Profit before tax25.31.21.95.02.85.03.64.98.014.7
7.50.9−0.11.91.91.31.52.62.83.5
Share of profit of joint ventures and associates–––––––1.82.74.7
Net profit17.80.31.93.10.93.72.14.17.915.9
Other comprehensive income–––0.10.61.40.2−2.80.00.0
Total comprehensive income–––3.21.55.12.31.37.915.9
Net margin28.6%1.0%5.2%7.4%2.9%10.5%6.4%11.4%21.6%33.9%
Net margin without joint ventures and associates–––––––6.5%14.2%24.0%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017, Mar 2018, Mar 2025 and Mar 2026 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 8 JunMar 2020Filed 3 AugMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 7 AugMar 2025Filed 31 MayMar 2026Filed 30 May
125130132137139148154172
Share capital1313131313131313
Reserves112117119124126135141159
72401014982104139105
Total assets207182243205248406447417
Plant in use, after depreciation56554558
Inventories491792029649353
Trade receivables106132119103147139133119
Cash and cash equivalents1885118341
Other bank balances05554444
Current investments0–––––––
Net debt542890347098131101
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 7 AugMar 2025Filed 31 MayMar 2026Filed 30 May
Cash from operations−54.368.1−30.1−23.2−24.667.7
Capital spending0.11.20.00.50.03.4
Free cash flow−54.466.9−30.2−23.7−24.764.2
Cash from investing0.7−1.60.36.45.0−25.3
Cash from financing51.7−61.526.311.121.0−45.7
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−2.05.0−3.5−5.71.3−3.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Pioneer Investcorp dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 8 JunMar 2020Filed 3 AugMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 7 AugMar 2025Filed 31 MayMar 2026Filed 30 May
Earnings per share₹14.48₹0.26₹1.57₹2.53₹0.72₹3.04₹1.67₹3.31₹6.42₹12.94
Diluted earnings per share₹14.48₹0.26₹1.57₹2.53₹0.72₹3.04₹1.67₹3.31₹6.42₹12.94
Book value per share––₹101.34₹105.96₹107.18₹111.38₹113.25₹120.28₹125.29₹139.67
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)864637353341375780103

Ratios

Consolidated, years to March.Pioneer Investcorp PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 8 JunMar 2020Filed 3 AugMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 7 AugMar 2025Filed 31 MayMar 2026Filed 30 May
Revenue growth–−46.1%10.5%–−28.1%16.9%−10.4%11.5%–28.4%
Operating profit growth–−92.9%––−27.9%30.4%−30.6%4.9%–68.7%
Net profit growth–−98.2%502.8%60.8%−71.7%324.5%−44.9%98.0%93.9%101.6%
Earnings per share growth–−98.2%503.8%61.1%−71.5%322.2%−45.1%98.2%94.0%101.6%
––1.6%2.4%0.7%2.8%1.5%2.8%5.2%9.8%
–––0.9 pts−1.8 pts2.1 pts−1.3 pts1.3 pts2.4 pts4.5 pts
From the net margin–––0.6 pts−1.5 pts1.8 pts−1.1 pts1.2 pts2.5 pts3.0 pts
From asset turnover–––0.5 pts−0.3 pts0.3 pts−0.2 pts−0.6 pts−1.1 pts2.2 pts
From borrowing–––−0.2 pts0.0 pts0.1 pts0.0 pts0.8 pts1.0 pts−0.6 pts
Return on capital employed–––8.8%4.5%7.6%4.4%4.0%3.6%6.8%
Cash conversion––––−6,176.2%1,823.7%−1,465.8%−570.3%−312.0%425.2%
Interest cover2.80.3–1.41.21.51.50.90.81.5
Debt to equity––0.580.310.770.360.590.710.900.61
Receivable days––1,0461,1421,4251,0571,6841,4301,332925
Asset turnover––0.180.220.140.160.140.110.090.11
Assets per rupee of net worth––1.661.531.621.671.642.282.822.65
Sales per rupee of plant––8.106.826.567.348.097.397.396.19
Capital spending to depreciation––––0.061.140.050.430.044.02
Plant being built, % of plant in use–––0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Revenue growth is left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Revenue growth and operating profit growth are left blank for the year to Mar 2025: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.7%
Cash from operations against operating profit
342.2%
Measure10 years5 years3 years
Revenue growth, yearly rate–9.0%13.7%
Profit growth, yearly rate–78.4%97.8%
Return on equity, average–4.4%5.9%
Return on capital employed, average–5.3%4.8%
Operating margin, average36.5%36.4%35.2%
Net margin, average12.9%16.8%22.3%
Asset turnover, average–0.120.10
Interest cover, average1.31.21.1
Debt to equity, average–0.630.74

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations57.819.867.7
Cash from investing−15.2−13.9−25.3
Cash from financing−48.9−13.7−45.7
Capital spending5.23.93.4
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––25.65−28.0314.086.396.46−6.11
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−2.451.50−5.560.71
Assets under construction, years of additionsOur threshold 2 years of additions–––––0.000.000.000.000.00
Effective tax ratePublished threshold 17.16 per cent29.6674.24−4.0437.6068.5525.2542.7952.9635.0523.77
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––10.51−0.0926.726.763.04
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
10 Dec 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Fund Based Bank Facilities - Cash CreditLong-term scaleBBB+Review, Re-affirmStable120
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.