Pidilite Industries logo

Pidilite Industries financials and balance sheet

NSE: PIDILITINDBSE: 500331Chemicals & PetrochemicalsLarge Cap

Last close ₹1,487.70up ₹6.50 (0.44%)BSE ₹1,514.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹1,481.20.

52-week range of traded prices to 23 Oct 2026
₹1,259.00Low, 6 Apr 2026₹1,707.50High, 14 Aug 2026
Market cap
₹1,51,528 Cr57th largest listed
P/E
57.2
P/B
14.0
Dividend yield
0.77%
ROE
25.7%
ROCE
30.3%
Debt to equity
0.01
Volume, NSE
3,08,19659.6% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Pidilite Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 2.0% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue14,601
  2. Materials and goods−6,489
  3. Employee costs−1,941
  4. Other expenses−2,652
  5. Operating profit3,519
  6. Depreciation−395
  7. Other income+266
  8. One-off items−14
  9. Finance costs−54
  10. Profit before tax3,323
  11. Tax−849
  12. Joint ventures−2.4
  13. Net profit2,471

What the company owns

  • Plant, investments and other assets₹7,295 Cr
  • Current investments₹3,920 Cr
  • Receivables₹2,181 Cr
  • Inventory₹1,738 Cr
  • Cash and bank₹299 Cr

What pays for it: net worth and liabilities

  • Net worth₹11,049 Cr
  • Other liabilities₹2,742 Cr
  • Owed to suppliers₹1,537 Cr
  • Borrowings₹106 Cr

Pidilite Industries business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Pidilite Industries segment results by quarter

Revenue by segment

₹14,845 CrTotal
  • Consumer & Bazaar₹11,574 Cr78.0% of total
  • Business to Business₹3,211 Cr21.6% of total
  • Others₹61 Cr0.4% of total

Profit by segment

  • Consumer & Bazaar₹3,546 Cr87.0% of total
  • Business to Business₹529 Cr13.0% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Consumer & Bazaar

    Revenue, ₹ crore
    Profit, ₹ crore
  • Business to Business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses7,2027,4477,42310,13612,08312,65713,44414,845
Company revenue, as in its results7,0797,2947,2939,92111,79912,38313,14014,601
Revenue–5,574–––9,95810,39211,574
Revenue growth––––––4.4%11.4%
Profit–1,547–––2,7172,9793,546
Profit growth––––––9.7%19.0%
Margin–27.8%–––27.3%28.7%30.6%
Return on capital–73.4%–––50.9%58.6%66.2%
Assets–3,070–––7,2817,7468,341
Liabilities–962–––1,9412,6592,987
Capital employed–2,108–––5,3405,0865,354
Revenue–1,7971,5752,2782,5802,6392,9953,211
Revenue66763964102615761
Revenue6,070–5,8097,7949,402–––
Revenue1,066–––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Pidilite Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 15 MayMar 2020Filed 18 JunMar 2021Filed 13 MayMar 2022Filed 19 MayMar 2023Filed 9 MayMar 2024Filed 8 MayMar 2025Filed 10 JunMar 2026Filed 7 May
Revenue from operations6,0626,2197,0797,2947,2939,92111,79912,38313,14014,601
4,8034,8785,7115,7185,6128,0749,8159,67610,12811,082
Materials and goods bought2,6402,8883,5873,4033,3775,4446,7595,9945,9966,489
Employee costs––8379279811,1121,2461,4651,7421,941
Other expenses––1,2871,3891,2551,5171,8102,2172,3902,652
Operating profit before depreciation1,2601,3411,3681,5761,6811,8471,9842,7073,0133,519
Operating margin20.8%21.6%19.3%21.6%23.0%18.6%16.8%21.9%22.9%24.1%
Materials, % of revenue––50.7%46.6%46.3%54.9%57.3%48.4%45.6%44.4%
Employee costs, % of revenue––11.8%12.7%13.4%11.2%10.6%11.8%13.3%13.3%
Other expenses, % of revenue––18.2%19.0%17.2%15.3%15.3%17.9%18.2%18.2%
Depreciation and amortisation115120133170201240270341358395
Operating profit after depreciation1,1451,2211,2351,4061,4801,6081,7152,3672,6543,124
Other income112148147149793650140247266
Finance costs14162634374248515054
Profit before one-off items and tax1,2431,3541,3561,5221,5221,6021,7172,4552,8513,336
One-off items00−18−55−400−72−25−14
Profit before tax1,2431,3541,3381,4671,5191,6021,7172,3832,8263,323
385393413348396407434632727849
Share of profit of joint ventures and associates50434127−4−3−2
8639669281,1221,1261,2071,2891,7472,0962,471
Other comprehensive income––34−11−223232−624
Total comprehensive income––9311,1261,1151,1851,3211,7792,0902,495
Net margin14.2%15.5%13.1%15.4%15.4%12.2%10.9%14.1%16.0%16.9%
Net margin without joint ventures and associates14.2%15.5%13.1%15.3%15.4%12.0%10.9%14.1%16.0%16.9%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 15 MayMar 2020Filed 18 JunMar 2021Filed 13 MayMar 2022Filed 19 MayMar 2023Filed 9 MayMar 2024Filed 8 MayMar 2025Filed 10 JunMar 2026Filed 7 May
4,3554,6715,8336,6037,4468,6179,95811,049
4,1484,4565,5936,4047,2128,4079,75410,832
Share capital51515151515151102
Reserves4,0974,4055,5426,3537,1618,3569,70410,730
Belonging to outside owners of subsidiaries207216240199234210203216
111169214287163131147106
1,3011,6152,4352,3252,4112,7983,2903,585
259250563588668689764799
5,9156,5368,8309,51610,52512,10414,01115,433
2,3332,7755,3155,5005,9646,2686,5496,901
3,5823,7613,5154,0164,5625,8337,4628,532
Net debt−1,231−1,254−414−241−695−2,272−3,351−4,113
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 13 MayMar 2022Filed 19 MayMar 2023Filed 9 MayMar 2024Filed 8 MayMar 2025Filed 10 JunMar 2026Filed 7 May
1,4819551,5582,7242,2852,829
1,7961,4171,9693,3723,0183,692
52−510−79623−139−12
Receivables−165−123−84−144−156−368
Inventories−279−460−143389−278−61
Payables3557632103239131
Other working capital141−311727556286
Tax paid−371−462−412−648−733−862
Interest paid3700000
Capital spending359375505559452593
Free cash flow1,1215811,0522,1661,8332,237
9,009−558−899−1,770−1,540−1,225
128−468−656−742−918−1,673
Dividends paid14325085608131,526
Shares bought back000000
Shares issued000001
Net change in cash10,618−712212−173−68
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Pidilite Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 15 MayMar 2020Filed 18 JunMar 2021Filed 13 MayMar 2022Filed 19 MayMar 2023Filed 9 MayMar 2024Filed 8 MayMar 2025Filed 10 JunMar 2026Filed 7 May
₹8.39₹9.48₹9.11₹10.99₹11.13₹11.88₹12.53₹17.01₹20.41₹24.07
As stated that year₹16.77₹18.95₹18.21₹21.98₹22.26₹23.76₹25.05₹34.01₹40.82₹24.07
₹8.39₹9.47₹9.10₹10.99₹11.12₹11.88₹12.52₹16.99₹20.37₹24.01
₹2.38₹3.00₹3.25₹3.50₹4.25₹5.00₹5.50₹8.00₹10.00₹16.50
––₹40.83₹43.85₹55.03₹62.99₹70.95₹82.65₹95.90₹106.43
Dividend payout28.2%31.5%35.6%31.9%38.2%42.1%43.9%47.1%49.0%68.6%
Shareholder yield––––0.0%0.3%0.4%0.4%0.6%1.2%
Market cap at the year end (₹ crore)35,84447,06663,30768,90791,9441,24,7171,19,6051,53,3301,44,9291,30,776
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. The dividend as declared is blank for the year to Mar 2026: its payments were declared on different share counts, a split or bonus between them, so they do not add to one figure.

Ratios

Consolidated, years to March.Pidilite Industries PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 15 MayMar 2020Filed 18 JunMar 2021Filed 13 MayMar 2022Filed 19 MayMar 2023Filed 9 MayMar 2024Filed 8 MayMar 2025Filed 10 JunMar 2026Filed 7 May
Revenue growth12.9%––3.0%0.0%36.0%18.9%4.9%6.1%11.1%
Operating profit growth6.9%6.5%2.0%15.2%6.6%9.9%7.4%36.4%11.3%16.8%
Net profit growth14.3%11.9%−3.9%20.9%0.4%7.2%6.8%35.6%20.0%17.9%
Earnings per share growth13.8%13.0%−3.9%20.7%1.3%6.7%5.4%35.8%20.0%17.9%
––22.4%26.0%22.5%20.1%18.7%22.1%22.9%23.8%
–––3.6 pts−3.4 pts−2.4 pts−1.4 pts3.4 pts0.7 pts0.9 pts
From the net margin–––3.8 pts0.4 pts−4.8 pts−2.3 pts5.5 pts2.9 pts1.4 pts
From asset turnover–––−0.5 pts−5.0 pts2.5 pts1.6 pts−1.7 pts−2.0 pts−0.4 pts
From borrowing–––0.4 pts1.2 pts0.0 pts−0.7 pts−0.4 pts−0.2 pts−0.1 pts
Return on capital employed––27.7%29.0%24.5%23.3%22.5%27.1%26.3%28.0%
Cash conversion––––131.5%79.2%120.8%155.9%109.0%114.5%
Interest cover82.278.647.441.839.838.236.046.252.757.6
Debt to equity––0.030.040.040.040.020.020.010.01
Receivable days––5454665347495055
Inventory days––95100133114988610398
Payable days––59671097057708586
Cash conversion cycle, days––9088919688666866
Working capital days––5443335345222321
Asset turnover––1.201.170.951.081.181.091.010.99
Assets per rupee of net worth––1.431.451.531.531.471.451.441.43
Sales per rupee of plant––7.755.665.055.645.904.854.634.98
Capital spending to depreciation––––1.791.561.871.641.261.50
Plant being built, % of plant in use––26.5%20.1%20.4%12.8%20.3%5.8%4.5%11.2%
Revenue growth is left blank for the years to Mar 2018 and Mar 2019: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
16.6%
Cash from operations against operating profit
80.4%
Measure10 years5 years3 years
Revenue growth, yearly rate10.5%14.9%7.4%
Profit growth, yearly rate12.5%16.7%24.4%
Return on equity, average–21.5%22.9%
Return on capital employed, average–25.4%27.1%
Operating margin, average21.1%20.9%23.0%
Net margin, average14.4%14.0%15.7%
Asset turnover, average–1.071.03
Cash conversion cycle, days, average–7767
Interest cover, average52.146.252.2
Debt to equity, average–0.020.01

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations10,3527,8392,829
Cash from investing−5,992−4,535−1,225
Cash from financing−4,458−3,333−1,673
Capital spending2,4841,604593
Dividends paid3,8392,8991,526
Shares bought back000
Shares issued for cash111
Borrowings raised138350
Borrowings repaid1303118

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––557676
Altman Z-scorePublished threshold 1.81––27.7525.3920.8428.4626.1829.3424.3920.92
Beneish M-scorePublished threshold −1.78––––−1.89−2.11−2.47−2.96−2.56−2.43
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−121.878.836.297.0110.355.88
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.101.231.281.24
Receivables growth less revenue growthOur threshold 0 percentage points–––0.0321.39−27.75−11.614.132.039.31
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––4.6033.54−23.88−16.96−10.8119.06−5.10
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.890.180.29−0.17−0.150.94−0.50
Assets under construction, years of additionsOur threshold 2 years of additions–––0.480.830.410.790.170.200.67
Effective tax ratePublished threshold 17.16 per cent30.9829.0030.8823.7126.1025.4125.3026.5125.7125.57
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−3.431.32−0.68−0.22−0.38
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
2 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1+Review, Re-affirm37
2 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AAAReview, Re-affirmStable100
2 Sep 2025CRISIL Ratings Limited (opens in a new tab)Commercial PaperCrisil A1+Review, Re-affirm250
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.