Padmalaya Telefilms logo

Padmalaya Telefilms financials and balance sheet

BSE: 532350EntertainmentSmall Cap

Last close ₹3.94₹0.00 (0.00%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹3.94.

52-week range of traded prices to 23 Oct 2026
₹3.45Low, 26 Aug 2026₹6.69High, 3 Dec 2025
Market cap
₹6.70 Cr4,856th largest listed
P/E
Lossover the last 12 months
P/B
0.4
Dividend yield
Nonein the last 12 months
ROE
−3.1%
ROCE
−4.1%
Debt to equity
0.03
Volume, BSE
430

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Padmalaya Telefilms annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹2.34 Cr, year to Mar 2017A loss in 9 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.1
  3. Other expenses−0.6
  4. Operating profit−0.7
  5. Depreciation0.0
  6. Other income+0.1
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.5
  10. Tax0.0
  11. Net profit−0.5

What the company owns

  • Inventory₹13 Cr
  • Plant, investments and other assets₹6 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹16 Cr
  • Other liabilities₹4 Cr
  • Borrowings₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March.Padmalaya Telefilms quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 11 JunMar 2020Filed 6 AugMar 2021Filed 7 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 9 JulMar 2025Filed 13 JunMar 2026Filed 30 May
Revenue from operations2.341.211.111.040.00–0.000.000.000.00
––1.821.810.240.440.330.340.510.70
Materials and goods bought–0.850.960.120.000.000.000.000.000.00
Employee costs––0.110.040.070.080.070.070.070.07
Other expenses––0.751.650.170.360.260.270.440.62
Operating profit before depreciation––−0.71−0.78−0.24–−0.33−0.34−0.51−0.70
Operating margin––−63.5%−75.3%––––––
Materials, % of revenue––86.1%11.7%––––––
Employee costs, % of revenue––9.8%4.2%––––––
Other expenses, % of revenue––67.6%159.4%––––––
Depreciation and amortisation––0.000.000.000.000.000.000.000.00
Operating profit after depreciation––−0.71−0.78−0.24–−0.33−0.34−0.51−0.70
Other income–0.010.012.270.170.180.210.130.240.15
Finance costs0.000.000.000.000.000.000.000.000.000.00
Profit before one-off items and tax−1.12−1.13−0.701.49−0.07−0.26−0.12−0.22−0.27−0.55
One-off items––0.00−0.390.000.000.000.000.000.00
Profit before tax−1.12−1.13−0.701.10−0.07−0.26−0.12−0.22−0.27−0.55
0.020.310.23−0.080.000.000.000.000.000.00
Net profit−1.13−1.44−0.931.18−0.07−0.26−0.12−0.22−0.27−0.55
Net margin−48.5%−118.8%−83.7%114.3%––––––
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Revenue from operations, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2022: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations16.61.81.82.23.42.52.42.22.3
Operating expenses–––––1.41.91.8–
Operating profit before depreciation–––––1.10.50.4–
Operating margin–––––42.8%21.4%16.9%–
Depreciation and amortisation2.12.22.12.1–2.02.01.3–
Operating profit after depreciation–––––−1.0−1.5−0.9–
Other income0.00.00.00.1–––––
Finance costs–––––0.00.00.0–
Profit before tax−2.3−2.6−2.2−1.6−0.5−1.0−1.5−0.90.2
−0.7–––−0.6−0.6−0.5−0.30.0
Current tax0.0––––––––
Deferred tax−0.8––––––––
Net profit−19.3−2.6−2.2−1.60.2−0.4−1.0−0.60.6
Net margin−116.1%−145.4%−121.5%−72.6%4.8%−14.4%−39.5%−27.8%25.7%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 11 JunMar 2020Filed 6 AugMar 2021Filed 7 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 9 JulMar 2025Filed 13 JunMar 2026Filed 30 May
1617,05,875171717161616
Share capital1716,99,760171717171717
Reserves−16,115000−1−1−1
Borrowings194,500000001
75,57,710333344
01,375000000
Total assets2322,64,960202020202020
01,23,800111111
2321,41,160191919191919
Net debt192,396000001
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 7 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 9 JulMar 2025Filed 13 JunMar 2026Filed 30 May
−0.07−0.26−0.12−0.22−0.19−0.29
−0.07−0.26−0.12−0.22−0.27−0.29
0.000.000.000.000.000.26
Receivables0.000.000.000.000.000.36
Other working capital0.000.000.000.000.00−0.10
Capital spending0.000.000.000.000.000.00
Free cash flow−0.07−0.26−0.12−0.22−0.19−0.29
Cash from investing0.000.000.000.000.000.00
0.000.000.000.000.190.29
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−0.07−0.26−0.12−0.220.000.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 11 JunMar 2020Filed 6 AugMar 2021Filed 7 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 9 JulMar 2025Filed 13 JunMar 2026Filed 30 May
Earnings per share−₹0.67−₹0.84−₹0.27₹0.70−₹0.01−₹0.15−₹0.14−₹0.13−₹0.16–
Diluted earnings per share−₹0.67−₹0.84−₹0.27₹0.70−₹0.01–−₹0.14−₹0.13−₹0.16–
Book value per share––₹9.34₹10,03,597.54₹10.00₹9.84₹9.77₹9.64₹9.48₹9.16
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)6.385.613.431.994.324.273.404.597.946.70
Earnings per share is left blank for the year to Mar 2026: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.Padmalaya Telefilms PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 11 JunMar 2020Filed 6 AugMar 2021Filed 7 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 9 JulMar 2025Filed 13 JunMar 2026Filed 30 May
Revenue growth3.1%−48.3%−8.1%−6.8%−100.0%–––––
––−5.9%0.0%––––––
–––5.9 pts––––––
From the net margin–––13.9 pts––––––
From asset turnover–––−8.0 pts––––––
From borrowing–––0.0 pts––––––
Return on capital employed––−4.2%0.0%−1.4%–−2.0%−2.1%−3.1%−4.3%
Debt to equity––0.060.060.000.000.010.010.020.03
Receivable days––5371,26,95,652––––––
Inventory days––5,0083,95,45,81,357––––––
Payable days––826,49,43,438––––––
Cash conversion cycle, days––5,4633,90,23,33,571––––––
Working capital days––5,61259,09,98,852––––––
Asset turnover––0.050.000.00–0.000.000.000.00
Assets per rupee of net worth––1.431.331.331.191.201.221.241.25
Interest cover is left blank for the years to Mar 2019, Mar 2021 and Mar 2024: operating profit after depreciation is a loss, and a loss covers no interest bill. Interest cover is left blank for the year to Mar 2022: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−2.8%
Measure5 years3 years
Return on capital employed, average−2.9%−3.2%
Asset turnover, average0.000.00
Debt to equity, average0.020.02

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−1.07−0.69−0.29
Cash from investing0.000.000.00
Cash from financing0.470.470.29
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised0.160.160.16
Borrowings repaid0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.16.757.8011.4110.6610.429.699.178.76
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––0.000.000.000.00−0.42−1.32
Receivables growth less revenue growthOur threshold 0 percentage points–22,00,664.880.00–––––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–99,99,969.820.00–––––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–7,63,19,866.74––––––
Effective tax ratePublished threshold 17.16 per cent–−7.66––––––
A threshold marked as ours has no published figure; it is the line we read the check against.