Omfurn India logo

Omfurn India financials and balance sheet

NSE: OMFURNConsumer Durables

Last close ₹52.05down ₹2.55 (4.67%)

Share price at the NSE close on 22 Oct 2026. Previous close ₹54.60.

52-week range of traded prices to 22 Oct 2026
₹38.00Low, 27 Mar 2026₹118.00High, 27 Oct 2025
Market cap
₹61 Cr
P/E
9.6
P/B
0.9
Dividend yield
Nonein the last 12 months
ROE
10.2%
Debt to equity
0.16
Volume, NSE
3,60066.7% delivered

9 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Omfurn India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹86 Cr, year to Mar 2026A loss in 2 of the 9 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue86
  2. Materials and goods−58
  3. Employee costs−10
  4. Other expenses−5.3
  5. Operating profit13
  6. Depreciation−2.7
  7. Other income+0.7
  8. Finance costs−1.7
  9. Profit before tax8.8
  10. Tax−2.5
  11. Net profit6.3

What the company owns

  • Receivables₹41 Cr
  • Inventory₹30 Cr
  • Plant, investments and other assets₹24 Cr
  • Cash and bank₹6 Cr

What pays for it: net worth and liabilities

  • Net worth₹66 Cr
  • Owed to suppliers₹15 Cr
  • Borrowings₹10 Cr
  • Other liabilities₹8 Cr

Profit and loss

Standalone, ₹ crore, years to March.Omfurn India half-yearly results

₹ croreMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 24 MayMar 2026Filed 9 May
Revenue from operations33.034.339.720.430.870.280.384.186.4
29.631.635.919.729.063.072.972.873.8
Materials and goods bought22.022.626.713.921.049.657.655.658.4
Employee costs2.63.43.33.34.36.07.99.110.2
Other expenses5.15.65.92.53.77.47.48.25.3
Operating profit before depreciation3.42.73.70.71.87.27.411.312.6
Operating margin10.2%8.0%9.4%3.5%5.9%10.2%9.2%13.4%14.5%
Materials, % of revenue66.7%65.8%67.4%67.9%68.1%70.6%71.8%66.0%67.5%
Employee costs, % of revenue7.8%10.0%8.4%16.2%14.0%8.6%9.9%10.8%11.8%
Other expenses, % of revenue15.4%16.2%14.8%12.5%12.0%10.6%9.2%9.7%6.1%
Depreciation and amortisation0.91.91.61.41.11.11.42.52.7
Operating profit after depreciation2.50.92.1−0.70.76.16.08.89.8
Other income0.70.70.81.41.50.81.11.50.7
Finance costs0.71.41.51.71.42.12.21.61.7
One-off items0.00.00.00.00.00.00.0––
Profit before tax2.50.11.4−1.00.84.94.98.78.8
0.60.30.4−0.10.11.01.22.32.5
Net profit1.9−0.11.0−0.90.73.93.76.46.3
Net margin5.8%−0.4%2.5%−4.6%2.2%5.6%4.6%7.6%7.3%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 24 MayMar 2026Filed 9 May
58.866.1
Share capital11.8–
Reserves47.0–
14.710.5
34.433.1
1.40.5
Total assets94.699.7
23.323.0
71.376.7
Net debt−3.34.7
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 24 MayMar 2026Filed 9 May
5.4−7.5
7.7−5.1
−4.8−18.0
Receivables−10.0−8.2
Inventories0.2−9.6
Payables0.15.5
Other working capital4.9−5.7
Tax paid−2.3−2.4
Capital spending11.23.5
Free cash flow−5.8−11.0
−10.5−3.1
1.1−1.5
Dividends paid0.00.0
Shares issued0.00.0
Net change in cash−3.9−12.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Filed 24 MayMar 2026Filed 9 May
Earnings per share––––₹5.10
Diluted earnings per share––––₹5.10
Book value per share–––₹49.91₹56.11
Shareholder yield–––0.0%0.0%
Market cap at the year end (₹ crore)8356313447
Earnings per share is left blank for the year to Mar 2025: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Standalone, years to March.Omfurn India PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 24 MayMar 2026Filed 9 May
Revenue growth–4.0%15.7%−48.5%50.8%127.7%14.3%4.8%2.7%
Operating profit growth–−18.6%35.7%−80.8%153.4%298.1%2.3%53.3%11.3%
Net profit growth–––––472.9%−6.2%75.4%−2.0%
–––––––10.9%10.1%
––––––––−0.8 pts
From the net margin––––––––−0.5 pts
From asset turnover––––––––0.0 pts
From borrowing––––––––−0.3 pts
Return on capital employed–––––––12.0%12.8%
Cash conversion–––––––84.0%−119.3%
Interest cover3.50.61.4–0.52.92.85.55.7
Debt to equity–––––––0.250.16
Receivable days–––––––140171
Inventory days–––––––132186
Payable days–––––––6394
Cash conversion cycle, days–––––––209263
Working capital days–––––––143203
Asset turnover–––––––0.890.89
Assets per rupee of net worth–––––––1.611.56
Sales per rupee of plant–––––––4.514.25
Capital spending to depreciation–––––––4.461.28
Interest cover is left blank for the year to Mar 2021: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.5%
Cash from operations against operating profit
−59.8%
Measure10 years5 years3 years
Revenue growth, yearly rate–33.4%7.2%
Profit growth, yearly rate––17.3%
Return on equity, average––10.5%
Return on capital employed, average––12.4%
Operating margin, average9.4%10.6%12.4%
Net margin, average3.4%5.5%6.5%
Asset turnover, average––0.89
Cash conversion cycle, days, average––236
Interest cover, average–3.54.6
Debt to equity, average––0.20

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−7.52
Cash from investing−3.09
Cash from financing−1.53
Capital spending3.52
Dividends paid0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid0.40

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points––––––––22.68
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––––––42.73
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––––––−0.35
Effective tax ratePublished threshold 17.16 per cent24.03200.5730.99–9.3019.7525.2526.1128.48
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––––0.000.96
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
10 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesShort-term scaleCrisil A3Ratings Reaffirmed2
10 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil BBB-Ratings ReaffirmedStable12
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.