Nyssa Corporation logo

Nyssa Corporation financials and balance sheet

BSE: 504378Commercial Services & SuppliesSmall Cap

Last close ₹1.89down ₹0.09 (4.55%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹1.98.

52-week range of traded prices to 23 Oct 2026
₹1.83Low, 23 Oct 2026₹4.52High, 23 Oct 2025
Market cap
₹5.67 Cr4,829th largest listed
P/E
Lossover the last 12 months
P/B
0.3
Dividend yield
Nonein the last 12 months
ROE
−54.3%
ROCE
−67.6%
Debt to equity
0.06
Volume, BSE
85,657

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Nyssa Corporation annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹15 Cr, year to Mar 2022A loss in the year to Mar 2026, −₹12 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.5
  2. Materials and goods−0.1
  3. Employee costs−0.1
  4. Other expenses−13
  5. Operating profit−12
  6. Depreciation0.0
  7. Other income+0.8
  8. One-off items−0.5
  9. Finance costs0.0
  10. Profit before tax−12
  11. Tax0.0
  12. Net profit−12

What the company owns

  • Plant, investments and other assets₹20 Cr
  • Receivables₹1 Cr
  • Cash and bank₹0 Cr
  • Current investments₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹18 Cr
  • Owed to suppliers₹1 Cr
  • Borrowings₹1 Cr
  • Other liabilities₹0 Cr

Nyssa Corporation business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Nyssa Corporation segment results by quarter

Revenue by segment

₹1.33 CrTotal
  • Investments₹0.80 Cr60.5% of total
  • Realty Sector₹0.53 Cr39.5% of total

Segment results by year

Standalone from the year to Mar 2026, consolidated before, ₹ crore, years to March.

  • Investments

    Revenue, ₹ crore
    Profit, ₹ crore
  • Realty Sector

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses9.16.410.917.76.18.55.41.3
Company revenue, as in its results8.25.110.517.05.37.84.80.5
Revenue4.52.86.311.25.57.03.60.8
Revenue growth–−37.6%123.9%–−51.0%28.4%−49.1%–
Profit−0.30.41.0−0.42.44.70.2−11.7
Profit growth––124.0%––90.9%−96.1%–
Margin−7.2%15.6%15.6%−3.5%44.5%66.2%5.1%−1,454.9%
Assets5.35.77.55.07.512.111.61.4
Revenue–––––––0.5
Revenue4.63.64.66.50.61.41.8–
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Standalone, ₹ crore, years to March.Nyssa Corporation quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Filed 21 JunMar 2023Filed 30 MayMar 2024Filed 5 AugMar 2025Filed 13 JunMar 2026Filed 28 May
Revenue from operations3.01.06.31.510.314.94.76.44.10.5
2.41.56.02.69.213.14.54.24.212.8
Materials and goods bought1.80.95.42.18.712.13.41.81.00.1
Employee costs0.10.10.10.10.10.10.10.20.10.1
Other expenses0.60.50.50.40.40.91.02.23.112.6
Operating profit before depreciation0.6−0.50.2−1.11.11.80.22.2−0.1−12.3
Operating margin18.8%−50.1%3.9%−73.5%10.5%12.0%3.8%34.5%−3.2%−2,341.5%
Materials, % of revenue59.8%89.0%86.4%140.6%84.2%81.3%72.2%28.6%24.5%14.8%
Employee costs, % of revenue2.7%10.4%2.0%6.4%1.0%0.8%2.2%3.3%3.0%19.0%
Other expenses, % of revenue18.6%50.7%7.7%26.4%4.3%5.9%21.8%33.6%75.6%2,407.7%
Depreciation and amortisation0.00.00.00.00.00.00.00.00.00.0
Operating profit after depreciation0.6−0.50.2−1.11.11.80.22.2−0.1−12.3
Other income0.70.80.91.30.40.70.80.60.60.8
Finance costs0.30.10.00.00.00.00.00.00.00.0
Profit before one-off items and tax–0.21.20.21.52.41.02.80.4−11.5
One-off items–––––0.00.00.00.0−0.5
Profit before tax1.00.21.20.21.52.41.02.80.4−12.0
0.40.10.30.10.40.40.30.80.10.0
Share of profit of joint ventures and associates–––––0.20.00.40.0–
Net profit0.70.40.80.20.62.20.72.30.4−12.0
Other comprehensive income–––––0.00.10.00.00.0
Total comprehensive income–––––2.20.92.30.4−12.0
Net margin21.6%39.0%13.3%12.0%5.6%14.9%15.8%36.5%8.7%−2,289.9%
Net margin without joint ventures and associates–––––13.6%15.1%31.0%8.7%–

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2022Filed 21 JunMar 2023Filed 30 MayMar 2024Filed 5 AugMar 2025Filed 13 JunMar 2026Filed 28 May
26.927.830.130.518.5
Share capital3.03.03.03.03.0
Reserves23.924.827.127.515.5
Borrowings0.00.00.00.01.2
2.73.13.80.51.6
Liabilities due after a year0.00.00.00.01.2
Total assets29.730.933.931.021.2
22.724.728.319.518.2
6.96.15.611.53.0
Net debt−0.1−0.2−0.1−0.11.0
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Filed 21 JunMar 2023Filed 30 MayMar 2024Filed 5 AugMar 2025Filed 13 JunMar 2026Filed 28 May
3.971.983.43−8.76−3.30
4.202.423.56−9.07−3.30
1.751.310.73−9.509.11
Receivables0.000.000.00−0.290.35
Inventories0.861.030.520.470.00
Payables−0.090.031.01−2.441.17
Other working capital0.990.25−0.80−7.257.58
Tax paid−0.23−0.44−0.130.300.00
Capital spending0.000.000.000.000.00
Free cash flow3.971.983.43−8.76−3.30
−4.550.913.472.560.52
0.00−2.87−7.026.242.88
Dividends paid0.000.000.000.000.00
Shares bought back0.000.000.000.000.00
Shares issued0.000.000.000.000.00
Net change in cash−0.590.02−0.110.030.10
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Filed 21 JunMar 2023Filed 30 MayMar 2024Filed 5 AugMar 2025Filed 13 JunMar 2026Filed 28 May
Earnings per share₹0.22₹0.13₹0.28₹0.06₹0.19₹0.74₹0.29₹0.78₹0.12−₹4.01
Diluted earnings per share₹0.22₹0.13₹0.28₹0.06₹0.19₹0.74₹0.29₹0.78₹0.12−₹4.01
Book value per share–––––₹8.98₹9.27₹10.05₹10.17₹6.16
Shareholder yield–––––0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)21.84.92.21.59.120.711.618.911.96.5

Ratios

Standalone, years to March.Nyssa Corporation PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Filed 21 JunMar 2023Filed 30 MayMar 2024Filed 5 AugMar 2025Filed 13 JunMar 2026Filed 28 May
Revenue growth–−66.6%522.8%−75.7%573.4%44.9%−68.5%36.4%−36.2%−87.2%
Operating profit growth–––––66.0%−90.1%1,143.3%––
Net profit growth–−39.7%111.7%−77.9%211.4%286.2%−66.5%216.1%−84.8%–
Earnings per share growth–−40.9%115.4%−78.6%216.7%289.5%−60.8%169.0%−84.6%–
–––––8.2%2.7%8.1%1.2%−49.1%
––––––−5.5 pts5.4 pts−6.9 pts−50.3 pts
From the net margin––––––0.5 pts3.6 pts−6.2 pts−310.3 pts
From asset turnover––––––−6.0 pts1.7 pts−0.7 pts259.8 pts
From borrowing––––––0.0 pts0.1 pts−0.1 pts0.2 pts
Return on capital employed–––––6.6%0.6%7.3%−0.4%−62.5%
Cash conversion–––––179.4%267.0%146.7%−2,464.6%–
Interest cover2.0–12.2–2,696.0416.3887.0136.5––
Debt to equity–––––0.000.000.000.000.06
Receivable days–––––319972139840
Inventory days–––––611079420
Payable days–––––44160497245,825
Cash conversion cycle, days–––––4845−330117−4,986
Working capital days–––––99226103975891
Asset turnover–––––0.500.160.200.130.02
Assets per rupee of net worth–––––1.101.111.121.071.07
Sales per rupee of plant–––––14,900.8011,752.75–––
Capital spending to depreciation–––––0.000.00–––
Plant being built, % of plant in use–––––0.0%0.0%–––
Interest cover is left blank for the years to Mar 2018, Mar 2020, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−46.0%
Measure10 years5 years3 years
Revenue growth, yearly rate–−44.8%−51.8%
Return on equity, average–−5.8%−13.3%
Return on capital employed, average–−9.7%−18.5%
Operating margin, average−238.5%−458.9%−770.1%
Net margin, average−212.2%−442.8%−748.2%
Asset turnover, average–0.200.11
Cash conversion cycle, days, average–−1,021−1,733
Debt to equity, average–0.010.02

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−2.68−8.63−3.30
Cash from investing2.926.550.52
Cash from financing−0.782.102.88
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised1.201.201.20
Borrowings repaid0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9–––––––––3
Altman Z-scorePublished threshold 1.1–––––––––6.08
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––––––––−35.38
Receivables growth less revenue growthOur threshold 0 percentage points–––––––––64.53
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––––––––−7.73
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––––––−1,471.22
Effective tax ratePublished threshold 17.16 per cent36.35–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.