Niyogin Fintech logo

Niyogin Fintech financials and balance sheet

BSE: 538772FinanceSmall Cap

Last close ₹41.73down ₹0.54 (1.28%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹42.27.

52-week range of traded prices to 23 Oct 2026
₹30.20Low, 13 Mar 2026₹72.87High, 12 Nov 2025
Market cap
₹464 Cr1,863rd largest listed
P/E
Lossover the last 12 months
P/B
1.4
Dividend yield
Nonein the last 12 months
ROE
−0.5%
ROE without one-offs
−0.3%
ROCE
−0.9%
Debt to equity
0.68
Volume, BSE
23,695

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Niyogin Fintech annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 14 AugMar 2021Filed 5 JunMar 2022Filed 19 MayMar 2023Filed 18 MayMar 2024Filed 16 MayMar 2025Filed 15 MayMar 2026Filed 14 May
Total income–––282624264278118
Interest earned–––25252122325882
Interest paid–––00002915
Net interest income–––24242122304968
–––3135102036
Fees and commission–––000281720
Gains on fair value changes–––3100011
Other operating revenue–––0000001
Income outside operations–––01321214
The lines under it are parts of it, not all of it.–––34262832467075
Profit before provisions–––−60−3−6−6028
Set aside for bad loans–––177111923
Exceptional items–––0000000
Profit before tax−5−3−7−23−6−4−6−8−105
Tax––00000000
Net profit−5−3−7−23−6−4−6−8−105
Other comprehensive income–––0000000
Total comprehensive income–––−23−6−4−6−8−105
Earnings per share−₹13.25−₹0.46−₹0.79−₹2.73−₹0.73−₹0.45−₹0.68−₹0.80−₹1.01₹0.46
Diluted earnings per share−₹13.25−₹0.46−₹0.79−₹2.73−₹0.73−₹0.45−₹0.68−₹0.79−₹0.99₹0.46

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Filed 14 AugMar 2021Filed 5 JunMar 2022Filed 19 MayMar 2023Filed 18 MayMar 2024Filed 16 MayMar 2025Filed 15 MayMar 2026Filed 14 May
Total assets–249323296297373477535
Loans given–126465874139222307
Investments–67193205151147159170
Deposits–0–00000
–00004589125
Bonds and debentures–0–00–026
Loans–0000458999
–242287289287305353361

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Filed 14 AugMar 2021Filed 5 JunMar 2022Filed 19 MayMar 2023Filed 18 MayMar 2024Filed 16 MayMar 2025Filed 15 MayMar 2026Filed 14 May
Net interest margin–11.32%8.37%8.92%11.78%14.85%15.74%
Yield on interest-earning assets–11.42%8.43%8.94%12.55%17.42%19.20%
Cost of funds––––8.78%12.75%13.91%
Spread––––3.78%4.67%5.29%
Cost to income123.01%99.72%114.26%120.95%115.63%100.46%73.15%
Credit cost–7.58%1.44%1.32%1.26%5.25%8.53%
Return on assets−9.13%−2.25%−1.36%−2.15%−2.26%−2.30%1.01%
Assets per rupee of net worth1.021.081.081.031.131.291.42
Return on equity−9.33%−2.44%−1.46%−2.21%−2.55%−2.97%1.43%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2020Filed 14 AugMar 2021Filed 5 JunMar 2022Filed 19 MayMar 2023Filed 18 MayMar 2024Filed 16 MayMar 2025Filed 15 MayMar 2026Filed 14 May
Net interest income9.57%8.57%6.79%7.34%8.97%11.63%13.34%
Other income1.15%0.45%1.04%1.52%2.90%4.79%7.03%
Operating expenses13.18%9.00%8.95%10.71%13.73%16.50%14.90%
Profit before provisions−2.47%0.03%−1.12%−1.85%−1.86%−0.08%5.47%
Set aside for bad loans6.67%2.28%0.24%0.29%0.40%2.22%4.46%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax−9.13%−2.25%−1.36%−2.15%−2.26%−2.30%1.01%
Tax0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets−9.13%−2.25%−1.36%−2.15%−2.26%−2.30%1.01%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 5 JunMar 2022Filed 19 MayMar 2023Filed 18 MayMar 2024Filed 16 MayMar 2025Filed 15 MayMar 2026Filed 14 May
Cash from operations103−53−31−64−80−62
Capital spending000000
Free cash flow103−53−31−64−80−63
Cash from investing−1123162−3−9−24
Cash from financing470−1659836
Dividends paid000000
Shares bought back000000
Shares issued4800–551
Net change in cash38−2231−29−51
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Shares issued is left blank for the year to Mar 2024: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 27 MayMar 2020Filed 14 AugMar 2021Filed 5 JunMar 2022Filed 19 MayMar 2023Filed 18 MayMar 2024Filed 16 MayMar 2025Filed 15 MayMar 2026Filed 14 May
Earnings per share−₹13.25−₹0.46−₹0.79−₹2.73−₹0.73−₹0.45−₹0.68−₹0.80−₹1.01₹0.46
Diluted earnings per share−₹13.25−₹0.46−₹0.79−₹2.73−₹0.73−₹0.45−₹0.68−₹0.79−₹0.99₹0.46
Book value per share––₹30.37₹28.15₹30.65₹30.65₹30.44₹32.07₹31.79₹32.41
Shareholder yield––––−7.5%0.0%−0.1%–−13.0%−0.2%
Market cap at the year end (₹ crore)6742834279637584281616420474
Shareholder yield is left blank for the year to Mar 2024: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate98.9%32.4%62.6%
Profit growth, yearly rate104.5%––
Return on equity, average–−1.6%−1.4%
Net margin, average−42.8%−14.5%−8.9%
Asset turnover, average–0.130.17

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−289−206−62
Cash from investing57−36−24
Cash from financing19819836
Capital spending100
Dividends paid000
Shares bought back000
Shares issued for cash––1

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
15 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesShort-term scaleCrisil A3Rating Reaffirmed2.50
15 Jun 2026CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesLong-term scaleCrisil BBB-Rating Reaffirmed and outlook revised to Stable from NegativeINE480D07017 Debt ISINStable20
15 Jun 2026CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesLong-term scaleCrisil BBB-Rating Reaffirmed and outlook revised to Stable from NegativeINE480D07025 Debt ISINStable25
15 Jun 2026CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesLong-term scaleCrisil BBB-Rating AssignedStable50
15 Jun 2026CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesLong-term scaleCrisil BBB-Rating Reaffirmed and outlook revised to Stable from NegativeStable5
15 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil BBB-Rating Reaffirmed and outlook revised to Stable from NegativeStable35
15 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesShort-term scaleCrisil A3Rating Reaffirmed12.50
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.