Nirmitee Robotics India financials and balance sheet

BSE: 543194Commercial Services & Supplies

Last traded ₹130.00 on 7 Sep 2026

7 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Nirmitee Robotics India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹8.92 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue7.2
  2. Materials and goods−1.1
  3. Employee costs−1.7
  4. Other expenses−3.3
  5. Operating profit1.1
  6. Depreciation−0.1
  7. Other income+0.1
  8. Finance costs−0.1
  9. Profit before tax1.0
  10. Tax−0.2
  11. Net profit0.8

What the company owns

  • Plant, investments and other assets₹4 Cr
  • Cash and bank₹2 Cr
  • Receivables₹2 Cr
  • Inventory₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹6 Cr
  • Borrowings₹1 Cr
  • Other liabilities₹1 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Nirmitee Robotics India half-yearly results

₹ croreMar 2020Filed 28 JulMar 2021Filed 7 JunMar 2022Filed 15 JunMar 2023Filed 6 JunMar 2024Filed 5 AugMar 2025Filed 21 JunMar 2026Filed 28 May
Revenue from operations3.263.504.165.374.998.927.22
––3.664.474.017.776.10
Materials and goods bought0.00−0.08−0.100.870.471.071.07
Employee costs––1.311.481.121.171.75
Other expenses––2.452.132.435.533.29
Operating profit before depreciation––0.500.900.981.161.12
Operating margin––12.1%16.7%19.6%13.0%15.5%
Materials, % of revenue––−2.4%16.2%9.3%11.9%14.8%
Employee costs, % of revenue––31.6%27.5%22.4%13.1%24.2%
Other expenses, % of revenue––58.8%39.6%48.7%61.9%45.5%
Depreciation and amortisation––0.060.080.150.170.14
Operating profit after depreciation––0.450.820.830.990.98
Other income0.020.020.010.010.030.050.14
Finance costs0.000.030.030.030.210.240.08
Profit before one-off items and tax0.410.330.430.800.640.791.04
Profit before tax0.440.330.430.800.640.791.04
0.110.100.100.170.150.190.23
Net profit0.330.230.330.630.490.600.81
Net margin10.1%6.6%7.8%11.6%9.9%6.7%11.2%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Filed 28 JulMar 2021Filed 7 JunMar 2022Filed 15 JunMar 2023Filed 6 JunMar 2024Filed 5 AugMar 2025Filed 21 JunMar 2026Filed 28 May
2.514.234.555.185.625.196.00
Share capital2.180.600.603.603.603.603.60
Reserves0.333.633.951.572.021.592.40
0.010.01−0.011.222.561.711.43
0.410.610.531.961.981.852.12
0.010.010.011.051.360.530.29
Total assets2.934.855.098.188.967.568.41
0.661.651.683.565.012.372.46
2.273.203.424.623.955.205.95
Net debt−0.78−0.35−0.690.732.130.23−0.93
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 7 JunMar 2022Filed 15 JunMar 2023Filed 6 JunMar 2024Filed 5 AugMar 2025Filed 21 JunMar 2026Filed 28 May
−1.820.450.022.00−0.411.42
−1.710.560.212.14−0.151.66
−2.150.05−0.701.21−0.320.39
Receivables−1.060.22−1.541.03−0.771.60
Inventories−0.08−0.100.07−0.490.45−0.34
Payables−0.110.040.470.00−0.200.00
Other working capital−0.90−0.110.320.670.20−0.87
Tax paid−0.09−0.11−0.18−0.16−0.200.00
Capital spending0.080.090.190.000.030.00
Free cash flow−1.900.35−0.172.00−0.431.42
−0.07−0.08−1.21−2.162.53−0.23
1.46−0.041.000.10−1.07−0.32
Dividends paid0.000.000.000.000.000.00
Shares issued1.490.000.000.000.000.00
Net change in cash−0.440.32−0.18−0.061.050.87
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2020Filed 28 JulMar 2021Filed 7 JunMar 2022Filed 15 JunMar 2023Filed 6 JunMar 2024Filed 5 AugMar 2025Filed 21 JunMar 2026Filed 28 May
₹1.29₹0.64₹0.91₹1.74₹1.37₹1.67₹2.24
As stated that year₹7.72₹3.85₹5.44₹1.74₹1.37₹1.67₹2.24
₹0.25₹0.64₹0.91₹1.74₹1.37₹1.67₹2.24
–₹11.74₹12.65₹14.37₹15.62₹14.41₹16.66
Shareholder yield–−6.8%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)–21.842.237.455.033.045.0
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.

RatioMar 2020Filed 28 JulMar 2021Filed 7 JunMar 2022Filed 15 JunMar 2023Filed 6 JunMar 2024Filed 5 AugMar 2025Filed 21 JunMar 2026Filed 28 May
Revenue growth–7.3%18.9%29.0%−7.1%78.9%−19.1%
Operating profit growth–––78.6%8.7%18.5%−3.0%
Net profit growth–−29.5%41.2%91.4%−21.2%22.2%34.2%
Earnings per share growth–−50.1%41.3%91.9%−21.3%21.9%34.1%
13.1%6.9%7.4%12.8%9.1%11.1%14.5%
–−6.2 pts0.6 pts5.4 pts−3.7 pts2.0 pts3.3 pts
From the net margin–−4.5 pts1.3 pts3.6 pts−1.9 pts−2.9 pts7.3 pts
From asset turnover–−1.6 pts−0.6 pts−0.4 pts−3.1 pts5.3 pts−3.0 pts
From borrowing–−0.1 pts−0.1 pts2.2 pts1.3 pts−0.4 pts−1.0 pts
Return on capital employed––9.8%12.9%10.1%14.3%13.2%
Cash conversion–−787.0%136.3%3.4%406.2%−67.3%175.7%
Interest cover––15.623.83.94.012.2
Debt to equity0.010.000.000.240.460.330.24
Receivable days11521916523317613080
Inventory days–−365−6594947656172
Payable days–––––01
Cash conversion cycle, days–––––185250
Working capital days120233192159201125132
Asset turnover1.110.900.840.810.581.080.90
Assets per rupee of net worth1.171.151.131.361.591.531.43
Sales per rupee of plant13.2313.1113.7812.886.4814.4015.13
Capital spending to depreciation––1.622.490.000.160.00

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
10.1%
Cash from operations against operating profit
126.5%
Measure5 years3 years
Revenue growth, yearly rate15.6%10.4%
Profit growth, yearly rate28.4%8.9%
Return on equity, average11.0%11.6%
Return on capital employed, average12.1%12.5%
Operating margin, average15.4%16.0%
Net margin, average9.5%9.3%
Asset turnover, average0.840.86
Cash conversion cycle, days, average–218
Interest cover, average11.96.7
Debt to equity, average0.250.34

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations3.483.021.42
Cash from investing−1.140.15−0.23
Cash from financing−0.34−1.30−0.32
Capital spending0.310.030.00
Dividends paid0.000.000.00
Shares issued for cash0.000.000.00
Borrowings repaid0.840.830.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–96.75−29.2152.84––−31.38
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––148.00−992.41––208.32
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–6.090.16−1.65––15.87
Effective tax ratePublished threshold 17.16 per cent24.8430.2124.12–––22.34
Tax charged less tax paid, % of profitOur threshold 10 percentage points––−0.50–––22.34
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
21 Nov 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil B+(Issuer Not Cooperating)Rating continues at the same levelStable10
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.