NIIT Learning Systems logo

NIIT Learning Systems financials and balance sheet

NSE: NIITMTSBSE: 543952Other Consumer ServicesSmall Cap

Last close ₹184.06down ₹4.58 (2.43%)BSE ₹183.85

Share price at the NSE close on 23 Oct 2026. Previous close ₹188.64.

52-week range of traded prices to 23 Oct 2026
₹179.27Low, 23 Oct 2026₹443.90High, 26 Dec 2025
Market cap
₹2,543 Cr836th largest listed
P/E
9.9
P/E without one-offs
11.4
P/B
1.6
Dividend yield
1.77%
ROE
18.6%
ROE without one-offs
16.2%
ROCE
16.0%
Debt to equity
0.17
Volume, NSE
1,11,74840.9% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.NIIT Learning Systems annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,952 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,952
  2. Materials and goods−9.2
  3. Employee costs−873
  4. Other expenses−702
  5. Operating profit367
  6. Depreciation−76
  7. Other income+36
  8. One-off items+27
  9. Finance costs−23
  10. Profit before tax331
  11. Tax−83
  12. Net profit248

What the company owns

  • Plant, investments and other assets₹1,795 Cr
  • Current investments₹493 Cr
  • Cash and bank₹395 Cr
  • Receivables₹378 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,543 Cr
  • Other liabilities₹1,118 Cr
  • Borrowings₹267 Cr
  • Owed to suppliers₹132 Cr

Profit and loss

Consolidated, ₹ crore, years to March.NIIT Learning Systems quarterly results

₹ croreMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 12 May
Revenue from operations1,5541,6531,952
1,1911,2981,585
Materials and goods bought119
Employee costs753796873
Other expenses438501702
Operating profit before depreciation362355367
Operating margin23.3%21.5%18.8%
Materials, % of revenue0.0%0.1%0.5%
Employee costs, % of revenue48.5%48.1%44.7%
Other expenses, % of revenue28.2%30.3%36.0%
Depreciation and amortisation596276
Operating profit after depreciation303293291
Other income324536
Finance costs332123
Profit before one-off items and tax302317304
One-off items−5−1127
Profit before tax297306331
847983
Net profit213228248
Other comprehensive income91486
Total comprehensive income222241334
Net margin13.7%13.8%12.7%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 12 May
9771,2101,543
Share capital272728
Reserves9501,1831,515
9371267
7997881,083
257190434
Total assets2,0332,1883,060
7117081,191
1,3221,4801,870
Net debt−539−656−621
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 12 May
279247288
363340430
−24−486
Receivables−16−31−76
Inventories000
Payables−6712
Other working capital−2−2470
Tax paid−73−80−93
Capital spending474845
Free cash flow231199244
−182−129−414
−69−73130
Dividends paid343741
Shares bought back000
Shares issued000
Net change in cash28454
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.NIIT Learning Systems dividend history

₹ per shareMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 12 May
Earnings per share₹15.82₹16.75₹18.09
Diluted earnings per share₹15.22₹16.15₹17.66
Dividend per share₹5.25₹3.00₹3.25
Book value per share₹72.19₹88.89₹112.19
Dividend payout33.3%18.0%18.0%
Shareholder yield0.5%0.7%1.1%
Market cap at the year end (₹ crore)6,8425,6393,597

Ratios

Consolidated, years to March.NIIT Learning Systems PE ratio and valuation

RatioMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 12 May
Revenue growth–6.4%18.1%
Operating profit growth–−1.9%3.3%
Net profit growth–6.7%8.9%
Earnings per share growth–5.9%8.0%
21.8%20.8%18.0%
–−1.0 pts−2.8 pts
From the net margin–0.1 pts−1.6 pts
From asset turnover–0.6 pts−1.0 pts
From borrowing–−1.6 pts−0.2 pts
Return on capital employed28.3%22.9%16.1%
Cash conversion130.7%108.6%116.4%
Interest cover9.314.112.8
Debt to equity0.100.060.17
Receivable days535671
Inventory days54232
Payable days60,64528,2395,246
Cash conversion cycle, days−60,538−28,161−5,173
Working capital days−20−2−2
Asset turnover0.760.780.74
Assets per rupee of net worth2.081.931.91
Sales per rupee of plant45.6155.0866.95
Capital spending to depreciation0.800.770.59
Plant being built, % of plant in use0.0%0.0%0.0%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
9.4%
Cash from operations against operating profit
78.6%
Measure3 years
Return on equity, average20.2%
Return on capital employed, average22.4%
Operating margin, average21.2%
Net margin, average13.4%
Asset turnover, average0.76
Cash conversion cycle, days, average−31,291
Interest cover, average12.0
Debt to equity, average0.11

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations814288
Cash from investing−725−414
Cash from financing−12130
Capital spending14045
Dividends paid11241
Shares bought back00
Shares issued for cash00
Borrowings raised217217
Borrowings repaid8939

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––5
Altman Z-scorePublished threshold 1.15.286.145.14
Beneish M-scorePublished threshold −1.78–−2.43−2.08
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–5.1914.23
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––1.18
Receivables growth less revenue growthOur threshold 0 percentage points–5.3432.13
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−133.61−662.48
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–2.165.26
Assets under construction, years of additionsOur threshold 2 years of additions–0.000.00
Effective tax ratePublished threshold 17.16 per cent28.2325.7425.20
Tax charged less tax paid, % of profitOur threshold 10 percentage points3.68−0.53−2.74
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
2 Jan 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND AA-; IND A1+Review, Re-affirmStable50
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.