Neil Industries logo

Neil Industries financials and balance sheet

BSE: 539016FinanceSmall Cap

Last close ₹5.91down ₹0.24 (3.90%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹6.15.

52-week range of traded prices to 23 Oct 2026
₹5.02Low, 28 Jul 2026₹8.80High, 21 Nov 2025
Market cap
₹12 Cr4,469th largest listed
P/E
6.9
P/B
0.2
Dividend yield
Nonein the last 12 months
ROE
2.8%
NIM
6.44%
Cost of funds
11.53%
Credit cost
0.00%
ROA
2.26%
Leverage
1.11times net worth
Volume, BSE
3,926

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Neil Industries annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 10 AugMar 2021Filed 7 AugMar 2022Filed 9 JunMar 2023Filed 26 MayMar 2024Filed 19 JunMar 2025Filed 26 MayMar 2026Filed 25 May
Total income–––6.862.782.963.003.203.133.95
Interest earned–––2.442.782.893.003.163.073.95
Interest paid–––0.000.000.000.000.000.000.66
Net interest income–––2.442.782.893.003.163.073.29
–––4.420.000.070.000.030.060.00
Dividends–––0.000.000.000.000.000.000.00
Sale of products–––4.380.000.070.000.000.000.00
Income outside operations–––0.040.000.000.000.030.060.00
The lines under it are parts of it, not all of it.–––5.350.815.030.560.391.121.09
Profit before provisions–––1.511.97−2.072.442.812.022.20
Set aside for bad loans–––0.000.000.000.000.000.000.00
Exceptional items–––0.000.000.000.000.000.000.00
Profit before tax0.931.551.261.511.97−2.072.442.812.022.20
0.380.420.530.351.000.720.590.290.830.71
Net profit0.551.130.731.160.97−2.791.852.511.191.48
Other comprehensive income–––0.000.000.000.000.000.000.00
Total comprehensive income–––1.160.97−2.791.852.511.191.48
Earnings per share₹0.28₹0.58₹0.37₹0.59₹0.50−₹1.43₹0.95₹1.28₹0.61₹0.76
Diluted earnings per share₹0.28₹0.58₹0.37₹0.59₹0.50−₹1.43₹0.95₹1.28₹0.61₹0.76

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Filed 10 AugMar 2021Filed 7 AugMar 2022Filed 9 JunMar 2023Filed 26 MayMar 2024Filed 19 JunMar 2025Filed 26 MayMar 2026Filed 25 May
Total assets–57.058.560.355.557.865.566.0
Loans given–29.831.733.027.128.033.533.8
Investments–0.00.00.08.94.316.818.1
Deposits–0.00.0–0.00.00.00.0
Borrowings–0.00.00.00.00.06.45.1
–54.955.853.054.957.458.660.1
Share capital19.619.619.619.619.619.619.619.6
Reserves34.135.336.333.535.337.839.040.5

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Filed 10 AugMar 2021Filed 7 AugMar 2022Filed 9 JunMar 2023Filed 26 MayMar 2024Filed 19 JunMar 2025Filed 26 MayMar 2026Filed 25 May
Net interest margin–9.01%8.93%8.69%9.27%7.44%6.44%
Yield on interest-earning assets–9.01%8.93%8.69%9.27%7.44%7.74%
Cost of funds–––––0.00%11.53%
Spread–––––7.44%−3.79%
Cost to income78.03%29.02%169.98%18.55%12.26%35.57%33.27%
Credit cost–0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets2.08%1.68%−4.70%3.20%4.43%1.93%2.26%
Assets per rupee of net worth1.031.041.091.071.011.061.11
Return on equity2.13%1.76%−5.13%3.43%4.47%2.05%2.50%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2020Filed 10 AugMar 2021Filed 7 AugMar 2022Filed 9 JunMar 2023Filed 26 MayMar 2024Filed 19 JunMar 2025Filed 26 MayMar 2026Filed 25 May
Net interest income4.38%4.81%4.87%5.18%5.58%4.98%5.00%
Other income7.93%0.01%0.12%0.00%0.06%0.10%0.00%
Operating expenses9.61%1.40%8.47%0.96%0.69%1.81%1.66%
Profit before provisions2.71%3.42%−3.49%4.22%4.95%3.28%3.34%
Set aside for bad loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax2.71%3.42%−3.49%4.22%4.95%3.28%3.34%
Tax0.63%1.73%1.21%1.02%0.52%1.35%1.08%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets2.08%1.68%−4.70%3.20%4.43%1.93%2.26%

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 7 AugMar 2022Filed 9 JunMar 2023Filed 26 MayMar 2024Filed 19 JunMar 2025Filed 26 MayMar 2026Filed 25 MaySep 2026Half yearFiled 12 Oct
Cash from operations−0.300.500.950.23−2.631.771.34
Capital spending0.000.000.480.013.760.000.00
Free cash flow−0.300.500.480.22−6.401.771.34
Cash from investing0.260.03−1.46−0.01−3.76−0.520.20
Cash from financing0.000.000.000.006.39−1.26−1.77
Dividends paid0.000.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.000.00
Net change in cash−0.040.53−0.510.220.00−0.01−0.23
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 5 JunMar 2020Filed 10 AugMar 2021Filed 7 AugMar 2022Filed 9 JunMar 2023Filed 26 MayMar 2024Filed 19 JunMar 2025Filed 26 MayMar 2026Filed 25 May
Earnings per share₹0.28₹0.58₹0.37₹0.59₹0.50−₹1.43₹0.95₹1.28₹0.61₹0.76
Diluted earnings per share₹0.28₹0.58₹0.37₹0.59₹0.50−₹1.43₹0.95₹1.28₹0.61₹0.76
Book value per share––₹27.46₹28.05₹28.55₹27.12₹27.51₹29.35₹29.96₹30.72
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)73.3––36.213.910.713.033.415.511.8

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–7.3%9.7%
Profit growth, yearly rate–8.8%−7.1%
Return on equity, average–1.5%3.0%
Net margin, average19.9%24.6%51.9%
Asset turnover, average–0.050.06

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations0.82−0.631.77
Cash from investing−5.72−4.29−0.52
Cash from financing5.135.13−1.26
Capital spending4.253.770.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00