Mysore Petro Chemicals logo

Mysore Petro Chemicals financials and balance sheet

NSE: MYSORPETROBSE: 506734Chemicals & PetrochemicalsSmall Cap

Last close ₹113.96down ₹0.04 (0.04%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹114.00.

52-week range of BSE trades to 21 Oct 2026
₹75.11Low, 23 Mar 2026₹182.00High, 21 Aug 2026
Market cap
₹75 Cr3,254th largest listed
P/E
7.0
P/B
0.3
Dividend yield
1.76%
ROE
4.8%
ROCE
−3.3%
Debt to equity
0.00
Volume, NSE
1,290

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Mysore Petro Chemicals annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Back to profit in the year to Mar 2026, ₹4.40 CrA loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹6.23 Cr, differs from its quarters added, ₹8.19 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue52
  2. Materials and goods−50
  3. Employee costs−2.1
  4. Other expenses−7.5
  5. Operating profit−7.4
  6. Depreciation−0.4
  7. Other income+12
  8. One-off items0.0
  9. Finance costs−0.1
  10. Profit before tax4.5
  11. Tax−0.2
  12. Net profit4.4

What the company owns

  • Plant, investments and other assets₹85 Cr
  • Receivables₹24 Cr
  • Current investments₹16 Cr
  • Cash and bank₹3 Cr

What pays for it: net worth and liabilities

  • Net worth₹99 Cr
  • Owed to suppliers₹26 Cr
  • Other liabilities₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March.Mysore Petro Chemicals quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 2 JulMar 2021Filed 9 JunMar 2022Filed 7 JunMar 2023Filed 27 MayMar 2024Filed 29 JulMar 2025Filed 12 JunMar 2026Filed 20 May
Revenue from operations30.36.232.613.022.820.918.425.833.552.2
–9.535.915.525.023.725.630.339.159.6
Materials and goods bought5.35.731.912.221.519.917.624.732.050.1
Employee costs–2.22.12.12.22.43.12.74.22.1
Other expenses–1.72.01.11.21.44.92.82.97.5
Operating profit before depreciation–−3.3−3.4−2.5−2.2−2.8−7.1−4.5−5.6−7.4
Operating margin–−53.0%−10.3%−19.1%−9.4%−13.2%−38.8%−17.3%−16.7%−14.2%
Materials, % of revenue–90.8%98.0%94.0%94.3%95.2%95.7%95.9%95.5%95.9%
Employee costs, % of revenue–35.4%6.3%16.4%9.7%11.4%16.6%10.4%12.5%4.0%
Other expenses, % of revenue–26.8%6.0%8.7%5.3%6.6%26.5%11.0%8.7%14.3%
Depreciation and amortisation2.90.60.70.60.60.60.40.40.40.4
Operating profit after depreciation–−3.9−4.0−3.1−2.8−3.3−7.6−4.9−6.0−7.8
Other income0.910.38.87.89.914.312.716.312.912.4
Finance costs–0.10.00.10.30.30.60.10.10.1
Profit before one-off items and tax2.96.44.74.66.810.74.511.36.94.5
One-off items–64.60.00.0−6.90.00.00.0−13.30.0
Profit before tax2.970.94.74.6−0.210.74.511.3−6.44.5
0.817.10.70.50.91.90.42.11.30.2
Net profit2.053.53.94.1−1.08.84.19.2−7.74.4
Other comprehensive income––0.00.00.00.00.00.00.0−0.1
Total comprehensive income––4.04.1−1.08.84.19.2−7.74.3
Net margin6.7%859.5%12.1%31.3%−4.5%41.9%22.2%35.5%−22.9%8.4%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 6 JunMar 2020Filed 2 JulMar 2021Filed 9 JunMar 2022Filed 7 JunMar 2023Filed 27 MayMar 2024Filed 29 JulMar 2025Filed 12 JunMar 2026Filed 20 May
88908895981059699
Share capital77777777
Reserves8184818991998992
Borrowings00000000
5442319727
12243332
949694102103127106127
73766480661067784
2121292238212844
Net debt−4−2−7−19−31−12−19−19
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 9 JunMar 2022Filed 7 JunMar 2023Filed 27 MayMar 2024Filed 29 JulMar 2025Filed 12 JunMar 2026Filed 20 May
−5.0−1.7−10.43.7−3.14.4
−4.7−1.5−10.94.8−1.65.3
−5.0−1.3−5.3−4.91.74.8
Receivables−4.13.2−3.6−1.8−0.9−14.8
Payables−0.7−0.5−0.20.22.919.6
Other working capital−0.2−4.0−1.4−3.3−0.40.0
Tax paid−0.3−0.10.6−1.1−1.6−0.8
Capital spending0.01.30.00.00.00.2
Free cash flow−5.0−3.0−10.43.7−3.14.2
5.72.118.43.87.5−6.8
−1.3−1.3−1.7−1.8−1.7−1.4
Dividends paid1.31.31.71.61.61.3
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−0.5−0.96.45.72.6−3.7
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Mysore Petro Chemicals dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 2 JulMar 2021Filed 9 JunMar 2022Filed 7 JunMar 2023Filed 27 MayMar 2024Filed 29 JulMar 2025Filed 12 JunMar 2026Filed 20 May
Earnings per share₹3.08₹81.34₹5.97₹6.16–₹13.29₹6.21₹13.92−₹11.64₹6.68
Diluted earnings per share₹3.08₹81.34₹5.97₹6.16–₹13.29₹6.21₹13.92−₹11.64₹6.68
Dividend per share₹1.00₹2.00₹2.00₹2.00₹2.00₹2.50₹2.50₹2.50₹2.00₹2.00
Book value per share––₹133.18₹136.97₹133.55₹144.78₹148.54₹159.97₹145.79₹150.36
Dividend payout32.5%2.5%33.5%32.5%–18.8%40.3%18.0%–30.0%
Shareholder yield––––2.6%1.9%2.3%1.4%2.0%2.5%
Market cap at the year end (₹ crore)627247204968731168253
Earnings per share is left blank for the year to Mar 2021: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.
RatioMar 2018Mar 2019Filed 6 JunMar 2020Filed 2 JulMar 2021Filed 9 JunMar 2022Filed 7 JunMar 2023Filed 27 MayMar 2024Filed 29 JulMar 2025Filed 12 JunMar 2026Filed 20 May
Revenue growth–422.9%−60.2%76.0%−8.5%−11.9%40.1%29.8%56.0%
Net profit growth2,543.0%−92.7%3.3%––−53.3%124.1%––
Earnings per share growth2,540.9%−92.7%3.2%––−53.3%124.2%––
–4.5%4.6%−1.1%9.5%4.2%9.0%−7.6%4.5%
––0.1 pts−5.7 pts10.7 pts−5.3 pts4.8 pts−16.6 pts12.1 pts
From the net margin––7.1 pts−5.2 pts11.9 pts−4.5 pts2.5 pts−14.8 pts10.4 pts
From asset turnover––−7.1 pts−0.5 pts−1.2 pts−0.8 pts1.7 pts−1.7 pts1.6 pts
From borrowing––0.0 pts0.0 pts0.0 pts0.0 pts0.6 pts−0.1 pts0.2 pts
Return on capital employed–−4.6%−3.5%−3.1%−3.5%−7.7%−4.6%−6.2%−7.8%
Cash conversion––––−19.1%−253.8%40.1%–100.7%
Debt to equity–0.000.000.000.000.000.000.000.00
Receivable days–420782910410086166
Inventory days–00000000
Payable days–356532051452188
Cash conversion cycle, days–−30−444629998735−22
Working capital days–139411290582−14429−16
Asset turnover–0.350.140.240.210.180.220.290.45
Assets per rupee of net worth–1.071.071.071.061.061.131.151.20
Sales per rupee of plant–11.625.4211.2713.6913.6419.3641.4766.87
Capital spending to depreciation–––0.012.160.000.000.010.60
Plant being built, % of plant in use––0.0%0.0%–22.5%151.4%––
Interest cover is left blank for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.8%
Measure10 years5 years3 years
Revenue growth, yearly rate–18.0%41.5%
Profit growth, yearly rate––2.4%
Return on equity, average–3.9%2.0%
Return on capital employed, average–−6.0%−6.2%
Operating margin, average−21.3%−20.0%−16.0%
Net margin, average99.0%17.0%7.0%
Asset turnover, average–0.270.32
Cash conversion cycle, days, average–4633
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−7.15.04.4
Cash from investing25.14.5−6.8
Cash from financing−7.8−4.9−1.4
Capital spending1.50.20.2
Dividends paid7.64.61.3
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised0.00.00.0
Borrowings repaid0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent28.95–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.