Manoj Vaibhav Gems N Jewellers logo

Manoj Vaibhav Gems N Jewellers financials and balance sheet

NSE: MVGJLBSE: 543995Consumer DurablesSmall Cap

Last close ₹196.56down ₹12.79 (6.11%)BSE ₹196.70

Share price at the NSE close on 23 Oct 2026. Previous close ₹209.35.

52-week range of traded prices to 23 Oct 2026
₹129.10Low, 30 Mar 2026₹249.40High, 21 Oct 2026
Market cap
₹960 Cr1,608th largest listed
P/E
7.9
P/B
1.2
Dividend yield
Nonein the last 12 months
ROE
15.7%
ROCE
14.1%
Debt to equity
0.55
Volume, NSE
4,94,76831.8% delivered

3 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Manoj Vaibhav Gems N Jewellers annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹2,744 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2,744
  2. Materials and goods−2,386
  3. Employee costs−56
  4. Other expenses−117
  5. Operating profit185
  6. Depreciation−9.6
  7. Other income+15
  8. One-off items−1.4
  9. Finance costs−36
  10. Profit before tax154
  11. Tax−39
  12. Net profit115

What the company owns

  • Inventory₹1,610 Cr
  • Plant, investments and other assets₹114 Cr
  • Cash and bank₹109 Cr
  • Receivables₹32 Cr

What pays for it: net worth and liabilities

  • Net worth₹833 Cr
  • Borrowings₹459 Cr
  • Other liabilities₹405 Cr
  • Owed to suppliers₹168 Cr

Profit and loss

Standalone, ₹ crore, years to March.Manoj Vaibhav Gems N Jewellers quarterly results

₹ croreMar 2024Filed 10 JulMar 2025Filed 12 JunMar 2026Filed 10 Oct
Revenue from operations2,1502,3842,744
1,9992,2192,559
Materials and goods bought1,8692,0772,386
Employee costs465056
Other expenses8493117
Operating profit before depreciation150165185
Operating margin7.0%6.9%6.8%
Materials, % of revenue86.9%87.1%87.0%
Employee costs, % of revenue2.2%2.1%2.0%
Other expenses, % of revenue3.9%3.9%4.2%
Depreciation and amortisation8810
Operating profit after depreciation142156176
Other income111315
Finance costs454036
Profit before one-off items and tax109130155
One-off items00−1
Profit before tax109130154
282939
Net profit81100115
Other comprehensive income000
Total comprehensive income81100115
Net margin3.8%4.2%4.2%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2024Filed 10 JulMar 2025Filed 12 JunMar 2026Filed 10 Oct
618719833
Share capital494949
Reserves569670785
405368459
717735990
644442
Total assets1,3991,4981,865
909895
1,3091,4001,770
Net debt229338350
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2024Filed 10 JulMar 2025Filed 12 JunMar 2026Filed 10 Oct
60−6726
52−6259
−65−199−121
Receivables−2−3−3
Inventories−147−237−293
Payables624127
Other working capital23−1148
Tax paid−29−34−33
Interest paid43380
Capital spending2125
Free cash flow58−7822
−1261272
94−7655
Dividends paid000
Shares bought back000
Shares issued19200
Net change in cash28−1583
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2024Filed 10 JulMar 2025Filed 12 JunMar 2026Filed 10 Oct
Earnings per share₹18.37₹20.56₹23.54
Diluted earnings per share₹18.37₹20.56₹23.54
Book value per share₹126.47₹147.15₹170.60
Shareholder yield−15.7%0.0%0.0%
Market cap at the year end (₹ crore)1,229965645
RatioMar 2024Filed 10 JulMar 2025Filed 12 JunMar 2026Filed 10 Oct
Revenue growth–10.9%15.1%
Operating profit growth–9.5%12.6%
Net profit growth–24.1%14.5%
Earnings per share growth–11.9%14.5%
13.1%15.0%14.8%
–1.9 pts−0.2 pts
From the net margin–1.6 pts−0.1 pts
From asset turnover–1.0 pts−0.1 pts
From borrowing–−0.7 pts0.0 pts
Return on capital employed13.9%14.4%13.6%
Cash conversion73.5%−66.4%22.8%
Interest cover3.23.94.9
Debt to equity0.650.510.55
Receivable days554
Inventory days211231246
Payable days192526
Cash conversion cycle, days196211225
Working capital days133152149
Asset turnover1.541.651.63
Assets per rupee of net worth2.272.172.17
Sales per rupee of plant53.4054.1372.69
Capital spending to depreciation0.181.400.47
Plant being built, % of plant in use1.9%1.1%3.8%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.8%
Cash from operations against operating profit
14.2%
Measure3 years
Return on equity, average14.3%
Return on capital employed, average13.9%
Operating margin, average6.9%
Net margin, average4.1%
Asset turnover, average1.60
Cash conversion cycle, days, average211
Interest cover, average4.0
Debt to equity, average0.57

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations1926
Cash from investing32
Cash from financing7355
Capital spending185
Dividends paid00
Shares bought back00
Shares issued for cash1920
Borrowings raised–91
Borrowings repaid230

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––6
Altman Z-scorePublished threshold 1.813.923.873.27
Beneish M-scorePublished threshold −1.78–−1.81−2.29
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–2.755.17
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––0.06
Receivables growth less revenue growthOur threshold 0 percentage points–−0.01−5.86
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–10.767.34
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−0.12−0.15
Assets under construction, years of additionsOur threshold 2 years of additions–0.040.44
Effective tax ratePublished threshold 17.16 per cent25.5322.5525.30
Tax charged less tax paid, % of profitOur threshold 10 percentage points−0.70−3.883.96
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
10 Jul 2026ICRA Limited (opens in a new tab)Fund-based/Non-fund based-Others[ICRA]A- /[ICRA]A2+Review, Re-affirmStable511
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.