Moongipa Capital Finance logo

Moongipa Capital Finance financials and balance sheet

BSE: 530167FinanceSmall Cap

Last close ₹19.29down ₹0.11 (0.57%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹19.40.

52-week range of traded prices to 23 Oct 2026
₹12.00Low, 27 Mar 2026₹23.00High, 28 Aug 2026
Market cap
₹18 Cr4,386th largest listed
P/E
28.8
P/B
0.7
Dividend yield
Nonein the last 12 months
ROE
2.6%
ROCE
3.3%
Debt to equity
0.22
Volume, BSE
3,044

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Moongipa Capital Finance annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹11 Cr, year to Mar 2026A loss in 1 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue11
  2. Operating expenses−10
  3. Operating profit1.1
  4. Depreciation−0.1
  5. Other income+0.4
  6. One-off items0.0
  7. Finance costs−0.7
  8. Profit before tax0.8
  9. Tax0.0
  10. Net profit0.7

What the company owns

  • Plant, investments and other assets₹22 Cr
  • Inventory₹7 Cr
  • Receivables₹0 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹24 Cr
  • Borrowings₹5 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2020.Moongipa Capital Finance quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Mar 2021Filed 6 AugMar 2022Filed 3 JunMar 2023Filed 19 MayMar 2024Filed 9 MayMar 2025Filed 29 MayMar 2026Filed 14 May
Revenue from operations0.70.70.7–1.03.21.89.38.811.5
0.70.6––0.40.64.27.66.910.3
Materials and goods bought––0.0–0.00.00.76.66.08.5
Employee costs0.40.3––0.20.3–0.50.5–
Other expenses0.30.3––0.20.3–0.50.3–
Operating profit before depreciation0.10.1––0.62.6−2.31.61.91.1
Operating margin9.1%17.0%––57.5%80.8%−127.0%17.7%21.7%10.0%
Materials, % of revenue––––0.0%0.0%–71.8%68.4%–
Employee costs, % of revenue56.2%44.7%––22.8%9.9%–5.3%6.0%–
Other expenses, % of revenue34.8%38.5%––19.7%9.2%–5.2%3.5%–
Depreciation and amortisation0.00.0––0.00.10.10.10.00.1
Operating profit after depreciation0.00.1––0.52.5−2.41.61.91.1
Other income0.80.40.2–0.30.50.20.40.30.4
Finance costs0.00.00.0–0.00.00.00.00.10.7
One-off items––––0.00.00.00.00.00.0
Profit before tax0.80.50.1–0.83.0−2.31.92.10.8
0.10.10.1–0.40.6−0.70.20.70.0
Net profit0.70.40.1–0.42.4−1.51.71.40.7
Net margin98.3%52.9%12.3%–42.3%76.6%−83.2%18.9%15.7%6.3%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017, Mar 2018, Mar 2023 and Mar 2026 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations0.560.540.320.320.360.480.440.580.49
0.350.410.380.400.430.500.510.54–
Employee costs0.210.240.230.250.260.310.340.38–
Other expenses0.140.170.150.120.150.170.190.18–
Operating profit before depreciation0.210.13−0.07−0.08−0.07−0.02−0.070.04–
Operating margin37.3%24.0%−20.8%−23.9%−19.2%−3.7%−15.2%6.9%–
Employee costs, % of revenue38.2%45.6%74.5%78.5%72.2%63.2%77.0%65.4%–
Other expenses, % of revenue24.8%31.2%47.3%36.3%42.9%34.7%44.1%31.3%–
Depreciation and amortisation0.040.030.020.020.010.010.020.02–
Operating profit after depreciation0.170.10−0.08−0.09−0.08−0.03−0.080.02–
Other income0.07−0.060.150.100.110.120.100.080.16
Finance costs0.000.000.000.000.010.040.030.02–
Profit before one-off items and tax–0.030.060.000.010.00−0.040.05−0.16
One-off items––−0.020.02–––––
Profit before tax0.240.030.040.030.010.00−0.040.05−0.16
Tax–0.180.010.020.000.010.010.03–
Net profit0.24−0.140.030.010.010.00−0.050.02−0.16
Net margin42.0%−26.9%10.5%3.8%1.4%−0.8%−10.2%4.1%−33.1%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 20 MayMar 2020Mar 2021Filed 6 AugMar 2022Filed 3 JunMar 2023Filed 19 MayMar 2024Filed 9 MayMar 2025Filed 29 MayMar 2026Filed 14 May
4.6–3.76.24.76.422.923.6
Share capital3.1–3.13.13.13.19.29.2
Reserves1.5–0.73.11.63.413.714.4
0.3–0.00.00.10.07.05.3
0.4–––––––
Liabilities due after a year0.0–––––––
Total assets4.9–3.97.04.86.630.529.1
3.8–––––––
1.2–––––––
Net debt0.2–−0.1−0.10.1−0.17.05.2
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 6 AugMar 2022Filed 3 JunMar 2023Filed 19 MayMar 2024Filed 9 MayMar 2025Filed 29 MayMar 2026Filed 14 May
Cash from operations0.4−0.4−1.4−2.0−17.6−0.2
Capital spending0.00.30.00.00.00.1
Free cash flow0.4−0.8−1.4−2.0−17.6−0.3
Cash from investing0.00.41.22.1−4.42.6
Cash from financing−0.30.00.1−0.122.0−2.4
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.015.30.0
Net change in cash0.10.0−0.10.1−0.10.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018 and Mar 2019.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Mar 2021Filed 6 AugMar 2022Filed 3 JunMar 2023Filed 19 MayMar 2024Filed 9 MayMar 2025Filed 29 MayMar 2026Filed 14 May
Earnings per share₹2.33₹1.17₹0.29–₹1.36₹8.01−₹4.98₹5.71₹3.01₹0.79
Diluted earnings per share₹2.33₹1.17₹0.29–₹1.36₹8.01−₹4.98₹5.71₹3.01₹0.79
Book value per share––₹14.93–₹12.23₹20.24₹15.26₹20.97₹24.94₹25.74
Shareholder yield––––0.0%0.0%0.0%0.0%−86.3%0.0%
Market cap at the year end (₹ crore)2.22.80.9–1.16.85.29.017.712.0
RatioMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Mar 2021Filed 6 AugMar 2022Filed 3 JunMar 2023Filed 19 MayMar 2024Filed 9 MayMar 2025Filed 29 MayMar 2026Filed 14 May
Revenue growth49.0%−7.0%5.2%––224.3%−42.7%406.0%−5.3%30.8%
Operating profit growth–73.4%–––356.2%––16.0%−39.7%
Net profit growth–−50.0%−75.4%––487.4%––−21.1%−47.1%
Earnings per share growth–−49.8%−75.2%––489.0%––−47.3%−73.8%
––1.9%–11.1%49.3%−28.0%31.5%9.4%3.1%
–––––38.2 pts−77.4 pts59.6 pts−22.1 pts−6.3 pts
From the net margin–––––9.0 pts−102.8 pts34.4 pts−5.3 pts−5.6 pts
From asset turnover–––––27.1 pts25.2 pts26.9 pts−18.6 pts−0.7 pts
From borrowing–––––2.0 pts0.3 pts−1.7 pts1.7 pts0.0 pts
Return on capital employed––––14.6%40.6%−50.3%24.6%6.2%3.8%
Cash conversion––––104.8%−18.3%–−113.2%−1,281.2%−23.1%
Interest cover32.53.2––54.01,395.2–1,435.024.51.6
Debt to equity––0.07–0.000.000.030.000.310.22
Receivable days––319–00–7514
Inventory days––––––462200431309
Working capital days––508–––––––
Asset turnover––0.14–0.250.590.311.620.470.38
Assets per rupee of net worth––1.08–1.051.101.091.031.271.28
Sales per rupee of plant––24.68–19.9210.308.0352.5966.6267.35
Capital spending to depreciation––––0.004.880.000.160.101.66
Plant being built, % of plant in use––––0.0%0.0%––––
Interest cover is left blank for the year to Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.4%
Cash from operations against operating profit
−14.7%
Measure10 years5 years3 years
Revenue growth, yearly rate37.2%63.4%84.4%
Profit growth, yearly rate–11.8%–
Return on equity, average–13.1%14.7%
Return on capital employed, average–5.0%11.5%
Operating margin, average–0.7%16.5%
Net margin, average26.7%6.9%13.6%
Asset turnover, average–0.670.82
Interest cover, average–714.1487.0
Debt to equity, average–0.110.18

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−21.6−19.8−0.2
Cash from investing1.90.32.6
Cash from financing19.619.5−2.4
Capital spending0.50.10.1
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash15.315.30.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––––45.27−22.3127.48126.26−5.69
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−1.04−1.43−13.11−5.14
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––––––−562.02104.33−39.95
Assets under construction, years of additionsOur threshold 2 years of additions–––––0.00––––
Effective tax ratePublished threshold 17.16 per cent10.0921.0638.88–49.1218.97–10.4734.795.85
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––18.63–6.9321.26−56.27
A threshold marked as ours has no published figure; it is the line we read the check against.