Micro Inks (Delisted) financials and balance sheet
BSE: 523886
Last traded ₹637.10 on 5 Apr 2010
Delisted on 13 Apr 2010.
3 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to December.Micro Inks annual reports
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
Peak revenue ₹1,376 Cr, year to Dec 2009
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs.
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax.
Results for the year to Dec 2009
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue1,376
- Other income+4.0
- Finance costs−16
- Profit before tax150
- Tax−37
- Net profit113
Profit and loss
Standalone, ₹ crore, years to December.Micro Inks quarterly results
| ₹ crore | Dec 2007 | Dec 2008 | Dec 2009 |
|---|---|---|---|
| Revenue from operations | 1,149 | 1,338 | 1,376 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. | – | – | – |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. | 794 | 877 | 896 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. | 4 | 5 | 4 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. | 20 | 76 | 16 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. | −2 | – | – |
| Profit before tax | 82 | 111 | 150 |
| Tax | 14 | 21 | 37 |
| Net profit | 68 | 90 | 113 |
| Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. | 5.9% | 6.7% | 8.2% |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Dec 2007, Dec 2008 and Dec 2009: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to December.
| Ratio | Dec 2008 | Dec 2009 |
|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. | 16.5% | 2.9% |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. | 32.5% | 24.7% |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Dec 2009.
| Measure | 3 years |
|---|---|
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 7.0% |
Accounting checks
Standalone, years to December. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Dec 2008 | Dec 2009 |
|---|---|---|
| Effective tax rateEffective tax rate. Tax charged as a percentage of profit before tax.Published threshold 17.16 per cent | 18.72 | 24.94 |
A threshold marked as ours has no published figure; it is the line we read the check against.