Max Financial Services logo

Max Financial Services financials and balance sheet

NSE: MFSLBSE: 500271InsuranceMid Cap

Formerly Max India
Last close ₹1,211.30down ₹12.00 (0.98%)BSE ₹1,213.70

Share price at the NSE close on 23 Oct 2026. Previous close ₹1,223.30.

52-week range of traded prices to 23 Oct 2026
₹1,197.30Low, 23 Oct 2026₹1,892.50High, 23 Feb 2026
Market cap
₹41,804 Cr180th largest listed
P/E
Earlier quarters restated in the year
P/B
7.9
Dividend yield
Nonein the last 12 months
ROCE
3.1%
Debt to equity
0.29
Volume, NSE
4,06,50255.6% delivered

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Max Financial Services annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Back to profit in the year to Mar 2026, ₹5.90 CrA loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

The years either side of a change of basis do not compare. From the year to Mar 2021, the company's revenue for that year, ₹306 Cr, differs from its quarters added, ₹326 Cr. From the year to Mar 2026, the company's revenue for that year, ₹26 Cr, differs from its quarters added, ₹31 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue26
  2. Employee costs−6.1
  3. Other expenses−16
  4. Operating profit3.7
  5. Depreciation−0.8
  6. Other income+4.9
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax7.8
  10. Tax−1.9
  11. Net profit5.9

What the company owns

  • Plant, investments and other assets₹6,755 Cr
  • Receivables₹9 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹6,749 Cr
  • Other liabilities₹15 Cr

Profit and loss

Standalone, ₹ crore, years to March.Max Financial Services quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 19 JulMar 2020Filed 20 JulMar 2021Filed 9 JunMar 2022Filed 11 MayMar 2023Filed 13 MayMar 2024Filed 8 MayMar 2025Filed 13 MayMar 2026Filed 13 Jul
Revenue from operations25522931749530620058211526
––239891745136322422
Materials and goods bought––00000000
Employee costs–––2321229666
Other expenses–––661533027251816
Operating profit before depreciation––7740613214822−10−84
Operating margin––24.4%82.1%43.1%74.3%38.1%−47.4%−53.3%14.2%
Materials, % of revenue–––0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue–––4.6%6.9%10.8%15.9%28.8%38.3%23.7%
Other expenses, % of revenue–––13.3%50.0%14.9%45.9%118.5%114.9%62.2%
Depreciation and amortisation22210433211
Operating profit after depreciation––7539612814519−12−93
Other income1110120015
Finance costs––270000000
One-off items––00000000
Profit before tax1541234939612914719−12−98
––012430445002
Net profit154123492739910314−11−96
Other comprehensive income––00000000
Total comprehensive income––492729910314−11−96
Net margin60.4%53.8%15.6%55.1%32.4%51.4%24.0%−52.4%−59.6%22.9%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2019 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations2844173594637471,515996582201
284––439714837783111–
Materials and goods bought186234215277482516524––
Employee costs28––6062–79––
Other expenses70––102171–180––
Operating profit before depreciation0––2433678213471–
Operating margin0.1%––5.2%4.4%44.8%21.4%81.0%–
Materials, % of revenue65.5%––59.7%64.5%–52.6%––
Employee costs, % of revenue9.8%––13.0%8.3%–8.0%––
Other expenses, % of revenue24.7%––22.1%22.8%–18.1%––
Depreciation and amortisation11––1523242442
Operating profit after depreciation−11––910654189467–
Other income9134238131331
Finance costs151615673117220–
Profit before one-off items and tax–333−35−13650180469115
One-off items–−23–––––––
Profit before tax65103−35−13650180469115
3−1137288−578–
Net profit6222−1−42−15561185391115
Net margin21.8%5.2%−0.2%−9.1%−2.1%37.1%18.6%67.2%57.4%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 19 JulMar 2020Filed 20 JulMar 2021Filed 9 JunMar 2022Filed 11 MayMar 2023Filed 13 MayMar 2024Filed 8 MayMar 2025Filed 13 MayMar 2026Filed 13 Jul
2,0002,2806,6456,7506,7636,7526,7436,749
Share capital5454696969696969
Reserves1,9462,2266,5766,6816,6946,6836,6746,680
Borrowings00000000
Total assets2,1962,5266,6776,7776,7806,7706,7596,764
Plant in use, after depreciation30222232121
Trade receivables221919151712119
Cash and cash equivalents00000000
Other bank balances321315748530
Net debt−3−2−1−31−58−48−530
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 9 JunMar 2022Filed 11 MayMar 2023Filed 13 MayMar 2024Filed 8 MayMar 2025Filed 13 MayMar 2026Filed 13 Jul
Cash from operations−0.785.9−34.1−7.7−2.8−12.7
Capital spending1.50.10.20.10.80.1
Free cash flow−2.385.9−34.3−7.7−3.7−12.8
Cash from investing2.4−84.735.98.64.013.4
Cash from financing−1.7−1.1−1.8−1.2−1.1−0.7
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−0.10.20.0−0.20.10.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Max Financial Services dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 19 JulMar 2020Filed 20 JulMar 2021Filed 9 JunMar 2022Filed 11 MayMar 2023Filed 13 MayMar 2024Filed 8 MayMar 2025Filed 13 MayMar 2026Filed 13 Jul
Earnings per share₹5.76₹4.59₹1.83₹10.12₹3.38₹2.97₹0.40−₹0.33−₹0.27₹0.17
Diluted earnings per share₹5.71₹4.57₹1.83₹10.11–₹2.97₹0.40−₹0.33−₹0.27₹0.17
Book value per share––₹74.24₹84.61₹192.57₹195.58₹195.98₹195.66₹195.39₹195.56
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)15,42012,17011,70610,36529,65426,01821,91534,58739,60951,446
RatioMar 2017Mar 2018Mar 2019Filed 19 JulMar 2020Filed 20 JulMar 2021Filed 9 JunMar 2022Filed 11 MayMar 2023Filed 13 MayMar 2024Filed 8 MayMar 2025Filed 13 MayMar 2026Filed 13 Jul
Revenue growth27.0%−10.3%38.4%56.3%–−34.8%−71.1%−62.9%−27.8%–
Operating profit growth–––426.1%–12.3%−85.1%–––
Net profit growth33.7%−20.1%−59.9%451.8%−63.6%3.4%−86.5%–––
Earnings per share growth33.3%−20.3%−60.1%453.0%−66.6%−12.1%−86.5%–––
––2.5%12.7%2.2%1.5%0.2%−0.2%−0.1%0.1%
–––10.3 pts−10.5 pts−0.7 pts−1.3 pts−0.4 pts0.0 pts0.2 pts
From the net margin–––6.2 pts−5.2 pts1.3 pts−0.8 pts−0.7 pts0.0 pts0.2 pts
From asset turnover–––4.0 pts−5.1 pts−2.0 pts−0.5 pts0.3 pts0.1 pts0.0 pts
From borrowing–––0.1 pts−0.2 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed––3.8%17.4%1.9%2.1%0.3%−0.2%−0.1%0.0%
Cash conversion––––−0.7%83.7%−245.5%––−214.9%
Interest cover––2.81,982.2583.01,034.7172.2––96.7
Debt to equity––0.000.000.000.000.000.000.000.00
Receivable days––25142328109209267123
Asset turnover––0.140.210.070.030.010.000.000.00
Assets per rupee of net worth––1.101.101.031.001.001.001.001.00
Sales per rupee of plant––10.4322.3614.1170.5730.4320.229.8526.86
Capital spending to depreciation––––0.400.020.060.030.660.19
Plant being built, % of plant in use––0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Revenue growth and operating profit growth are left blank for the year to Mar 2021: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the years to Mar 2024 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2026: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.1%
Cash from operations against operating profit
−347.4%
Measure10 years5 years3 years
Revenue growth, yearly rate−18.6%−39.0%−23.6%
Profit growth, yearly rate−25.7%−43.1%−24.8%
Return on equity, average–0.3%−0.1%
Return on capital employed, average–0.4%−0.1%
Operating margin, average–5.2%−28.8%
Net margin, average20.3%−2.8%−29.7%
Asset turnover, average–0.010.00
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations28.7−23.2−12.7
Cash from investing−22.926.013.4
Cash from financing−5.7−2.9−0.7
Capital spending1.21.00.1
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Assets under construction, years of additionsOur threshold 2 years of additions–0.00––––––
Effective tax ratePublished threshold 17.16 per cent0.00–––––––
A threshold marked as ours has no published figure; it is the line we read the check against.