MEP Infrastructure Developers logo

MEP Infrastructure Developers financials and balance sheet

NSE: MEPBSE: 539126Transport InfrastructureSmall Cap

Last close ₹0.64down ₹0.01 (1.54%)BSE ₹0.66

Share price at the NSE close on 23 Oct 2026. Previous close ₹0.65.

52-week range of traded prices to 23 Oct 2026
₹0.50Low, 31 Jul 2026₹2.87High, 7 Nov 2025
Market cap
₹12 Cr4,162nd largest listed
P/E
No recent results
P/B
No recent results
Dividend yield
Nonein the last 12 months
Volume, NSE
32,140

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.MEP Infrastructure Developers annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹1,869 Cr, year to Mar 2019A loss in 5 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

Results for the year to Mar 2024

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue50
  2. Employee costs−12
  3. Other expenses−703
  4. Operating profit−665
  5. Depreciation−3.4
  6. Other income+10
  7. One-off items−59
  8. Finance costs−39
  9. Profit before tax−757
  10. Tax−0.5
  11. Net profit−757

What the company owns

  • Plant, investments and other assets₹880 Cr
  • Cash and bank₹13 Cr
  • Receivables₹4 Cr
  • Inventory₹2 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹769 Cr
  • Borrowings₹217 Cr

Profit and loss

Standalone, ₹ crore, years to March.MEP Infrastructure Developers quarterly results

₹ croreMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 29 MayMar 2020Filed 6 AugMar 2021Filed 8 JulMar 2022Filed 10 JunMar 2023Filed 3 JunMar 2024Filed 13 Feb
Revenue from operations9076957811,4771,8691,3703671946050
8686451641,2591,6531,470415186154715
Materials and goods bought–––1,1721,5301,345313103410
Employee costs–––46766550291412
Other expenses–––404760525499703
Operating profit before depreciation3951617218216−101−488−94−665
Operating margin4.3%7.3%79.0%14.8%11.6%−7.4%−13.1%4.3%−158.6%−1,317.6%
Materials, % of revenue–––79.4%81.8%98.2%85.2%53.0%68.7%0.0%
Employee costs, % of revenue–––3.1%4.1%4.8%13.7%15.0%23.4%24.4%
Other expenses, % of revenue–––2.7%2.5%4.4%14.3%27.7%166.4%1,393.2%
Depreciation and amortisation6455911812252438283
Operating profit after depreciation33475810094−152−91−74−102−668
Other income26452914133425281310
Finance costs34536050606762424239
Profit before one-off items and tax2539276447−185−128−88−131−698
One-off items––––00−95440−59
Profit before tax2539276447−185−224−44−131−757
91292417−45−2201
Net profit1627184030−141−222−46−131−757
Other comprehensive income––––−100100
Total comprehensive income––––30−141−222−44−131−758
Net margin1.8%3.8%2.3%2.7%1.6%−10.3%−60.5%−23.4%−220.7%−1,500.7%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2015, Mar 2016 and Mar 2017 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 29 MayMar 2020Filed 6 AugMar 2021Filed 8 JulMar 2022Filed 10 JunMar 2023Filed 3 JunMar 2024Filed 13 Feb
818670448404297−457
Share capital183183183183183186
Reserves634487265220113−644
310294231279262217
1,2671,8612,0321,1791,2101,293
45932321618312963
2,5442,8552,6961,7661,635899
1,2111,3121,2301,075553280
1,3331,5421,466691703239
Net debt254237197254248204
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 8 JulMar 2022Filed 10 JunMar 2023Filed 3 JunMar 2024Filed 13 Feb
103−152644
90−150645
138−1603465
Receivables−156−149
Inventories01012
Payables−29−32129
Other working capital182−1444525
Tax paid13−2−1−1
Capital spending7110
Free cash flow95−153544
45248123
−152−97−16−50
Dividends paid1000
Shares bought back0000
Shares issued0003
Net change in cash−5−11−2
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.MEP Infrastructure Developers dividend history

₹ per shareMar 2016Mar 2017Mar 2018Mar 2019Filed 29 MayMar 2020Filed 6 AugMar 2021Filed 8 JulMar 2022Filed 10 JunMar 2023Filed 3 JunMar 2024Filed 13 Feb
Earnings per share–₹1.09₹2.47₹1.64−₹7.67−₹12.11−₹2.48−₹7.16−₹40.67
Diluted earnings per share–₹1.09₹2.47₹1.64−₹7.67−₹12.11−₹2.48−₹7.16−₹40.67
Dividend per share₹0.20₹0.25₹0.30₹0.30–––––
Book value per share–––₹44.57₹36.54₹24.42₹22.02₹16.18−₹24.56
Dividend payout–23.0%12.1%18.3%–––––
Shareholder yield–––––0.4%0.0%0.0%−1.3%
Market cap at the year end (₹ crore)–8581,244770228291354217211
RatioMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 29 MayMar 2020Filed 6 AugMar 2021Filed 8 JulMar 2022Filed 10 JunMar 2023Filed 3 JunMar 2024Filed 13 Feb
Revenue growth–−23.4%12.3%89.1%26.6%−26.7%−73.2%−47.1%−69.3%−15.2%
Operating profit growth–28.6%1,117.8%−64.6%−0.9%–––––
Net profit growth–65.5%−33.9%127.2%−25.1%–––––
Earnings per share growth–––126.6%−33.6%–––––
––––3.7%−18.9%−39.7%−10.7%––
–––––−22.6 pts−20.8 pts29.0 pts––
From the net margin–––––−27.2 pts−92.5 pts24.3 pts––
From asset turnover–––––7.3 pts82.3 pts5.3 pts––
From borrowing–––––−2.7 pts−10.7 pts−0.6 pts––
Return on capital employed––––8.3%−15.8%−13.4%−10.8%––
Interest cover1.00.91.02.01.6–––––
Debt to equity––––0.380.440.520.69––
Receivable days––––1514667––
Inventory days––––341717––
Payable days––––1132178652,662––
Cash conversion cycle, days––––−95−199−782−2,638––
Working capital days––––19−69−508−633––
Asset turnover––––0.730.510.130.09––
Assets per rupee of net worth––––3.113.634.965.24––
Sales per rupee of plant––––43.0923.797.706.874.176.11
Capital spending to depreciation––––––0.170.010.090.02
Plant being built, % of plant in use––––0.0%0.0%–––0.0%
Interest cover is left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024: operating profit after depreciation is a loss, and a loss covers no interest bill. Return on equity, asset turnover and assets per rupee of net worth are left blank for the years to Mar 2023 and Mar 2024: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Change in return on equity, from the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2023 and Mar 2024: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Debt to equity, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the years to Mar 2023 and Mar 2024: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. No balance sheet is on record for the years to Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2024.

Return on assets, latest year
−59.8%
Measure10 years5 years3 years
Revenue growth, yearly rate–−51.4%−48.4%
Operating margin, average−137.5%−298.5%−490.6%
Net margin, average−180.3%−363.1%−581.6%

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2024.

₹ crore3 yearsLatest year
Cash from operations−10244
Cash from investing2633
Cash from financing−163−50
Capital spending20
Dividends paid00
Shares bought back00
Shares issued for cash33
Borrowings raised18813
Borrowings repaid29358

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Effective tax ratePublished threshold 17.16 per cent35.52–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
31 Dec 2025Acuite Ratings & Research LimitedBank Loan RatingsACUITE DReview, Re-affirm450
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.