Mena Mani Industries logo

Mena Mani Industries financials and balance sheet

BSE: 531127FinanceSmall Cap

Last close ₹13.97down ₹0.01 (0.07%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹13.98.

52-week range of traded prices to 23 Oct 2026
₹6.00Low, 12 Jun 2026₹16.00High, 28 Aug 2026
Market cap
₹162 Cr2,984th largest listed
P/E
146.2
P/B
13.5
Dividend yield
Nonein the last 12 months
ROE
9.2%
ROCE
3.9%
Debt to equity
1.19
Volume, BSE
16,909

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Mena Mani Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹25 Cr, year to Mar 2022A loss in 4 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue17
  2. Materials and goods−16
  3. Employee costs−0.1
  4. Other expenses−0.2
  5. Operating profit0.3
  6. Depreciation−0.1
  7. Other income+0.1
  8. One-off items−0.1
  9. Finance costs0.0
  10. Profit before tax0.2
  11. Tax0.0
  12. Net profit0.2

What the company owns

  • Plant, investments and other assets₹14 Cr
  • Receivables₹12 Cr
  • Cash and bank₹3 Cr

What pays for it: net worth and liabilities

  • Borrowings₹14 Cr
  • Net worth₹12 Cr
  • Owed to suppliers₹3 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Mena Mani Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Filed 1 JulMar 2021Filed 5 JulMar 2022Filed 6 JunMar 2023Filed 30 MayMar 2024Filed 8 MayMar 2025Filed 13 JunMar 2026Filed 30 May
Revenue from operations16.117.211.40.01.825.47.112.816.516.5
–17.612.00.34.225.16.312.217.316.3
Materials and goods bought9.217.011.40.01.724.95.911.915.916.0
Employee costs–0.10.10.10.10.10.10.10.10.1
Other expenses–0.50.50.22.40.10.30.21.30.2
Operating profit before depreciation–−0.5−0.6−0.3−2.40.30.80.7−0.80.3
Operating margin–−2.6%−5.4%–−137.7%1.2%10.9%5.2%−4.9%1.7%
Materials, % of revenue–99.2%100.0%–98.2%98.1%83.1%93.0%96.5%96.6%
Employee costs, % of revenue–0.4%0.7%–4.1%0.3%1.4%0.7%0.5%0.5%
Other expenses, % of revenue–3.0%4.7%–135.4%0.4%4.6%1.2%7.9%1.1%
Depreciation and amortisation6.46.36.20.10.00.00.00.30.20.1
Operating profit after depreciation–−6.7−6.8−0.3−2.50.30.70.4−1.00.2
Other income0.00.50.90.01.71.40.00.31.40.1
Finance costs–0.80.40.70.50.30.20.00.00.0
Profit before one-off items and tax0.1−7.1−6.3−1.1−1.21.40.60.70.40.2
One-off items––0.00.00.00.00.00.00.0−0.1
Profit before tax0.1−7.1−6.3−1.1−1.21.40.60.70.40.2
0.1−0.8−0.90.50.40.30.20.50.30.0
Net profit0.0−6.3−5.4−1.6−1.61.20.40.10.10.2
Net margin0.1%−36.7%−47.8%–−89.9%4.6%5.4%1.1%0.7%1.0%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 20 MayMar 2020Filed 1 JulMar 2021Filed 5 JulMar 2022Filed 6 JunMar 2023Filed 30 MayMar 2024Filed 8 MayMar 2025Filed 13 JunMar 2026Filed 30 May
0.7−0.9−2.5−1.3−0.9−0.8−0.812.0
Share capital10.010.010.010.010.010.010.011.6
Reserves−9.3−10.9−12.5−11.4−11.0−10.8−10.90.4
Borrowings18.618.314.310.50.016.014.714.3
4.34.44.64.66.414.30.42.7
18.618.314.310.516.416.014.714.3
Total assets23.621.816.413.721.929.514.229.0
9.17.36.86.26.66.05.413.8
14.514.59.67.515.323.48.915.2
Net debt18.517.914.110.2−0.215.614.311.0
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 5 JulMar 2022Filed 6 JunMar 2023Filed 30 MayMar 2024Filed 8 MayMar 2025Filed 13 JunMar 2026Filed 30 May
0.30.10.6–1.1−0.7
−0.2−0.10.6–1.1−0.7
1.0−1.5−0.2–0.5−1.1
Receivables2.42.3−0.5–8.2−3.4
Payables0.00.00.3–−7.62.3
Other working capital−1.5−3.80.0–−0.10.0
Interest paid0.00.30.0–0.00.0
Capital spending0.00.00.0–0.00.0
Free cash flow0.30.10.6–1.1−0.7
0.00.30.0–0.2−8.2
−0.5−0.3−0.9–−1.111.9
Dividends paid0.00.00.0–0.00.0
Shares bought back0.00.00.0–0.00.0
Shares issued0.00.00.0–0.012.7
Net change in cash−0.20.2−0.3–0.23.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 20 MayMar 2020Filed 1 JulMar 2021Filed 5 JulMar 2022Filed 6 JunMar 2023Filed 30 MayMar 2024Filed 8 MayMar 2025Filed 13 JunMar 2026Filed 30 May
₹0.00−₹0.63−₹0.54−₹0.16−₹0.16₹0.12₹0.04₹0.01₹0.01₹0.01
As stated that year₹0.01−₹6.28−₹5.42−₹1.56−₹1.59₹1.15₹0.38₹0.01₹0.01₹0.01
₹0.00−₹0.63−₹0.54−₹0.16−₹0.16₹0.12₹0.04₹0.01₹0.01₹0.01
––₹0.07−₹0.09−₹0.25−₹0.13−₹0.09−₹0.08−₹0.08₹1.03
Shareholder yield––––0.0%0.0%0.0%–0.0%−12.8%
Market cap at the year end (₹ crore)78.617.915.2–12.514.213.485.166.099.0
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Mena Mani Industries PE ratio and valuation

RatioMar 2018Mar 2019Filed 20 MayMar 2020Filed 1 JulMar 2021Filed 5 JulMar 2022Filed 6 JunMar 2023Filed 30 MayMar 2024Filed 8 MayMar 2025Filed 13 JunMar 2026Filed 30 May
Revenue growth6.9%−33.7%−100.0%–1,332.9%−72.2%81.6%28.5%0.4%
Operating profit growth–––––142.7%−14.0%––
Net profit growth–––––−67.0%−62.0%−21.2%48.9%
Earnings per share growth–––––−67.0%−73.7%0.0%0.0%
–−791.4%–95.0%−61.0%−33.9%−16.8%−14.0%3.0%
––––−156.1 pts27.1 pts17.1 pts2.8 pts17.0 pts
From the net margin––––−99.9 pts−11.5 pts26.8 pts6.5 pts−6.8 pts
From asset turnover––––−82.6 pts55.4 pts−1.8 pts−5.3 pts−0.3 pts
From borrowing––––26.4 pts−16.8 pts−7.9 pts1.6 pts24.1 pts
Return on capital employed–−35.3%−2.0%−21.1%3.1%–2.7%−7.0%0.6%
Cash conversion––––9.6%163.1%–950.0%−436.7%
Interest cover––––1.14.816.6–16.7
Debt to equity–27.11––––––1.19
Receivable days–386–1,926101489475188262
Inventory days–0–000000
Payable days–137–9086350244961
Cash conversion cycle, days–249–1,01738439231179200
Working capital days–325–99038448250180204
Asset turnover–0.480.000.091.680.400.500.750.77
Assets per rupee of net worth–34.40−234.55−11.39−7.96−15.80−29.74−26.753.87
Sales per rupee of plant–4.710.001.6924.907.078.4912.2618.22
Capital spending to depreciation–––0.000.000.00–0.000.00
Plant being built, % of plant in use––––0.0%––0.0%–
Interest cover is left blank for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the year to Mar 2023: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.8%
Cash from operations against operating profit
−260.5%
Measure10 years5 years3 years
Revenue growth, yearly rate–56.3%32.8%
Profit growth, yearly rate––−23.6%
Return on equity, average–−24.5%−9.3%
Return on capital employed, average–−0.1%−1.2%
Operating margin, average–2.8%0.7%
Net margin, average−17.9%2.6%1.0%
Asset turnover, average–0.820.67
Cash conversion cycle, days, average–218203
Interest cover, average–9.816.7

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−0.7
Cash from investing−8.2
Cash from financing11.9
Capital spending0.0
Dividends paid0.0
Shares bought back0.0
Shares issued for cash12.7
Borrowings raised0.0
Borrowings repaid0.4

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9–––––77–54
Altman Z-scorePublished threshold 1.1––−0.121.27−0.95−0.551.220.971.54–
Beneish M-scorePublished threshold −1.78–––––9.16−1.32–−2.79−1.86
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−9.744.95−1.35–−5.3641.98
Receivables growth less revenue growthOur threshold 0 percentage points–––97.92–−1,357.50106.31−5.35−77.7939.68
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––−131.120.3277.426.00−38.630.03
Assets under construction, years of additionsOur threshold 2 years of additions––––––––0.00–
Effective tax ratePublished threshold 17.16 per cent88.57––––19.8336.1578.3771.44–
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––19.8336.15–71.44–
A threshold marked as ours has no published figure; it is the line we read the check against.