Megri Soft logo

Megri Soft financials and balance sheet

BSE: 539012Commercial Services & SuppliesSmall Cap

Last close ₹78.50down ₹0.67 (0.85%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹79.17.

52-week range of traded prices to 23 Oct 2026
₹59.05Low, 30 Mar 2026₹114.00High, 23 Oct 2025
Market cap
₹25 Cr3,926th largest listed
P/E
40.7
P/B
1.1
Dividend yield
Nonein the last 12 months
ROE
2.7%
ROCE
3.3%
Debt to equity
0.00
Volume, BSE
195

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Megri Soft annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹3.00 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2.4
  2. Employee costs−0.6
  3. Other expenses−0.9
  4. Operating profit0.9
  5. Depreciation−0.1
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax0.8
  10. Tax−0.2
  11. Net profit0.6

What the company owns

  • Plant, investments and other assets₹22 Cr
  • Cash and bank₹1 Cr
  • Current investments₹0 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹23 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Megri Soft quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 24 MayMar 2020Filed 25 MayMar 2021Filed 21 MayMar 2022Filed 24 MayMar 2023Filed 6 JunMar 2024Filed 26 JulMar 2025Filed 12 JunMar 2026Filed 19 May
Revenue from operations1.831.601.801.611.361.741.902.763.002.37
1.491.261.601.431.091.331.331.902.301.48
Materials and goods bought––0.000.000.000.000.000.000.000.00
Employee costs0.580.430.400.410.300.230.290.531.120.60
Other expenses0.910.841.201.010.791.091.031.371.180.88
Operating profit before depreciation0.340.340.200.180.270.420.570.860.690.89
Operating margin18.6%21.1%11.2%11.3%19.9%24.0%30.0%31.0%23.2%37.5%
Materials, % of revenue––0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue31.7%26.6%22.0%25.6%22.2%13.3%15.5%19.2%37.3%25.2%
Other expenses, % of revenue49.6%52.3%66.7%63.0%57.9%62.7%54.5%49.8%39.5%37.3%
Depreciation and amortisation0.240.220.120.060.030.080.070.090.100.11
Operating profit after depreciation0.100.110.080.120.240.340.500.770.590.78
Other income0.440.300.420.340.260.260.160.060.060.04
Finance costs0.040.010.010.000.000.000.000.000.000.00
One-off items––0.000.000.000.000.000.000.000.00
Profit before tax0.500.400.500.460.500.610.660.830.650.82
0.130.100.120.120.130.140.170.210.170.21
Net profit0.370.310.380.340.370.460.490.610.480.61
Other comprehensive income––0.000.000.040.01−0.050.010.00−0.01
Total comprehensive income––0.380.340.420.470.440.620.480.60
Net margin20.2%19.1%21.1%21.3%27.5%26.6%25.7%22.2%16.0%25.6%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 24 MayMar 2020Filed 25 MayMar 2021Filed 21 MayMar 2022Filed 24 MayMar 2023Filed 6 JunMar 2024Filed 26 JulMar 2025Filed 12 JunMar 2026Filed 19 MaySep 2026Half yearFiled 22 Oct
19.219.519.920.420.821.521.922.523.0
Share capital3.13.13.13.13.13.13.13.13.1
Reserves16.016.416.817.317.718.318.819.419.9
Borrowings0.00.00.00.00.00.00.00.00.0
0.20.20.30.30.30.40.30.40.9
Liabilities due after a year0.00.00.00.00.00.00.00.00.0
Total assets19.419.720.220.721.221.922.223.024.0
13.814.115.217.018.419.320.121.020.8
5.65.65.03.72.82.62.21.93.2
Net debt−5.0−5.0−4.3−3.0−1.6−1.0−0.6−0.9−2.3
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 21 MayMar 2022Filed 24 MayMar 2023Filed 6 JunMar 2024Filed 26 JulMar 2025Filed 12 JunMar 2026Filed 19 MaySep 2026Half yearFiled 22 Oct
−1.140.390.041.790.431.501.46
−1.020.520.212.010.601.721.63
−1.290.10−0.361.15−0.100.830.95
Receivables−0.060.31−0.15−0.180.100.030.16
Payables0.000.000.000.000.000.000.08
Other working capital−1.23−0.21−0.211.33−0.200.800.72
Tax paid−0.12−0.14−0.17−0.21−0.16−0.22−0.17
Capital spending1.201.831.872.390.371.110.05
Free cash flow−2.34−1.44−1.83−0.600.060.391.41
1.33−0.69−0.18−1.60−0.63−1.41−1.09
Cash from financing0.000.000.000.000.000.000.00
Dividends paid0.000.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.000.00
Net change in cash0.19−0.30−0.140.19−0.200.090.38
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 24 MayMar 2020Filed 25 MayMar 2021Filed 21 MayMar 2022Filed 24 MayMar 2023Filed 6 JunMar 2024Filed 26 JulMar 2025Filed 12 JunMar 2026Filed 19 May
Earnings per share₹1.17₹0.97₹1.21₹1.09₹1.19₹1.48₹1.55₹1.95₹1.53₹1.93
Diluted earnings per share₹1.17₹0.97₹1.21₹1.09₹1.19₹1.48₹1.55₹1.95₹1.53₹1.93
Book value per share––₹61.05₹62.14₹63.47₹64.96₹66.37₹68.35₹69.88₹71.78
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)–5.0––14.946.232.032.044.019.4

Ratios

Standalone, years to March.Megri Soft PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 24 MayMar 2020Filed 25 MayMar 2021Filed 21 MayMar 2022Filed 24 MayMar 2023Filed 6 JunMar 2024Filed 26 JulMar 2025Filed 12 JunMar 2026Filed 19 May
Revenue growth–−12.3%12.4%−10.8%−15.2%27.8%8.9%45.5%8.6%−21.0%
Operating profit growth–−0.4%−40.2%−10.0%48.8%53.8%36.4%50.3%−18.9%27.9%
Net profit growth–−17.1%24.1%−9.8%9.5%23.8%5.0%25.6%−21.7%26.2%
Earnings per share growth–−17.1%24.7%−9.9%9.2%24.4%4.7%25.8%−21.5%26.1%
––2.0%1.8%1.9%2.3%2.4%2.9%2.2%2.7%
–––−0.2 pts0.1 pts0.4 pts0.1 pts0.5 pts−0.7 pts0.5 pts
From the net margin–––0.0 pts0.5 pts−0.1 pts−0.1 pts−0.3 pts−0.8 pts1.3 pts
From asset turnover–––−0.2 pts−0.4 pts0.5 pts0.1 pts0.8 pts0.1 pts−0.8 pts
From borrowing–––0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed––0.4%0.6%1.2%1.7%2.4%3.6%2.7%3.4%
Cash conversion––––−304.1%83.6%9.0%292.5%90.3%248.0%
Interest cover2.69.716.0590.0––––––
Debt to equity––0.000.000.000.000.000.000.000.00
Receivable days––576187332463034
Working capital days––791061379616614916089
Asset turnover––0.090.080.070.090.090.130.140.10
Assets per rupee of net worth––1.011.011.011.011.011.021.021.02
Sales per rupee of plant––0.250.230.230.290.310.230.380.30
Capital spending to depreciation––––35.2724.2326.6226.833.5610.04
Plant being built, % of plant in use–––4.6%23.8%46.6%71.4%5.5%10.7%23.2%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.7%
Cash from operations against operating profit
169.0%
Measure10 years5 years3 years
Revenue growth, yearly rate–11.7%7.7%
Profit growth, yearly rate–10.1%7.5%
Return on equity, average–2.5%2.6%
Return on capital employed, average–2.8%3.2%
Operating margin, average22.8%29.1%30.6%
Net margin, average22.5%23.2%21.2%
Asset turnover, average–0.110.12
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations4.163.731.50
Cash from investing−4.51−3.64−1.41
Cash from financing0.000.000.00
Capital spending7.583.871.11
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised0.000.000.00
Borrowings repaid0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent26.69–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.