MAS Financial Services logo

MAS Financial Services financials and balance sheet

NSE: MASFINBSE: 540749FinanceSmall Cap

Last close ₹247.40down ₹7.55 (2.96%)BSE ₹247.45

Share price at the NSE close on 23 Oct 2026. Previous close ₹254.95.

52-week range of traded prices to 23 Oct 2026
₹243.55Low, 23 Oct 2026₹358.85High, 4 May 2026
Market cap
₹4,489 Cr740th largest listed
P/E
11.4
P/B
1.5
Dividend yield
0.81%
ROE
14.1%
NIM
6.51%
Cost of funds
9.31%
Credit cost
1.77%
ROA
2.90%
Leverage
4.56times net worth
Volume, NSE
1,84,63051.4% delivered

9 years at a glance

Consolidated, laid out as a lender that is not a bank files them. No figures on this form for the year to Mar 2017. A lender's lines are blank for the year to Mar 2018: the company's filing for those results has none of them.MAS Financial Services annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

MAS Financial Services business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.MAS Financial Services segment results by quarter

Revenue by segment

₹2,002 CrTotal
  • Financing activities₹2,001 Cr99.9% of total
  • Others₹1 Cr0.1% of total

Profit by segment

  • Financing activities₹504 Cr99.8% of total
  • Others₹1 Cr0.2% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Financing activities

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses–––––––2,002
Company revenue, as in its results6057226276909881,2791,5961,995
Revenue–––––––2,001
Profit–––––––504
Margin–––––––25.2%
Assets–––––––13,745
Liabilities–––––––10,710
Revenue–––––––1
Profit is before tax and finance costs, the way companies report their segments.

Income

₹ crore, years to March.

₹ croreMar 2018Mar 2019Filed 19 JulMar 2020Filed 3 JunMar 2021Filed 20 MayMar 2022Filed 5 MayMar 2023Filed 11 MayMar 2024Filed 25 AprMar 2025Filed 30 AprMar 2026Filed 29 Apr
Total income–6057226286919901,2861,6002,002
Interest earned–4955975176028431,0771,3591,649
Interest paid–226296285339496647763907
Net interest income–269301232263347430596742
–11012611089147209241354
Fees and commission–15162818516684111
Gains on fair value changes–0005221342
Other operating revenue–94109816671122149233
Income outside operations–00112747
The lines under it are parts of it, not all of it.–859969101169209288406
Profit before provisions–293328274252325430549690
Set aside for bad loans–558978355391128180
Exceptional items–0000000−5
Profit before tax161238239196216272340421505
56835750556686107129
Share of profit of associates−1––––––––
The lines under it are parts of it, not all of it.105155181146161206254314376
Other comprehensive income–−758−8−181415−4
Total comprehensive income–148186153153187268329371
Earnings per share₹7.04₹9.43₹10.97₹8.80₹9.71₹12.39₹15.31₹17.48₹20.46
Diluted earnings per share₹7.04₹9.43₹10.97₹8.80₹9.71₹12.39₹15.31₹17.48₹20.46

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Filed 19 JulMar 2020Filed 3 JunMar 2021Filed 20 MayMar 2022Filed 5 MayMar 2023Filed 11 MayMar 2024Filed 25 AprMar 2025Filed 30 AprMar 2026Filed 29 Apr
Total assets3,9964,8045,4306,3228,0149,54712,19913,747
Loans given3,4833,5924,0634,8006,2467,7199,17411,118
Investments052024937917261,526972
Deposits000000––
2,2732,7963,5134,4396,1287,4269,15610,314
Bonds and debentures60603143626276271,4641,898
Subordinated debt0060137253302304306
Loans2,2132,7363,1393,9405,2486,4977,3888,111
The lines under it are parts of it, not all of it.9401,0661,2001,3401,5451,8192,6503,036

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2019Filed 19 JulMar 2020Filed 3 JunMar 2021Filed 20 MayMar 2022Filed 5 MayMar 2023Filed 11 MayMar 2024Filed 25 AprMar 2025Filed 30 AprMar 2026Filed 29 Apr
Net interest margin–8.50%5.91%5.50%5.63%5.56%6.23%6.51%
Yield on interest-earning assets–16.86%13.16%12.59%13.68%13.91%14.20%14.47%
Cost of funds–11.68%9.03%8.52%9.39%9.54%9.20%9.31%
Spread–5.18%4.13%4.07%4.29%4.37%5.00%5.15%
Cost to income22.48%23.17%20.12%28.56%34.24%32.66%34.39%37.06%
Credit cost–2.51%2.03%0.80%0.97%1.30%1.52%1.77%
Return on assets–4.12%2.84%2.74%2.87%2.89%2.89%2.90%
Assets per rupee of net worth–4.394.524.634.975.224.874.56
Return on equity–18.07%12.84%12.69%14.27%15.11%14.05%13.22%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Filed 3 JunMar 2021Filed 20 MayMar 2022Filed 5 MayMar 2023Filed 11 MayMar 2024Filed 25 AprMar 2025Filed 30 AprMar 2026Filed 29 Apr
Net interest income6.84%4.54%4.48%4.84%4.90%5.49%5.72%
Other income2.85%2.16%1.52%2.05%2.38%2.22%2.73%
Operating expenses2.24%1.35%1.71%2.36%2.38%2.65%3.13%
Profit before provisions7.44%5.35%4.28%4.53%4.90%5.05%5.32%
Set aside for bad loans2.02%1.52%0.60%0.74%1.03%1.18%1.39%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%−0.04%
Profit before tax5.42%3.83%3.68%3.79%3.87%3.87%3.89%
Tax1.30%0.99%0.94%0.92%0.98%0.98%1.00%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets4.12%2.84%2.74%2.87%2.89%2.89%2.90%

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 20 MayMar 2022Filed 5 MayMar 2023Filed 11 MayMar 2024Filed 25 AprMar 2025Filed 30 AprMar 2026Filed 29 Apr
Cash from operations−578−802−1,488−1,366−1,133−1,787
Capital spending2510222680
Free cash flow−580−807−1,498−1,388−1,159−1,866
Cash from investing−199−820−24250−828467
Cash from financing7199231,6841,2902,1981,095
Dividends paid01519272735
Shares bought back000000
Shares issued00054895
Net change in cash−59−700−46−26236−225
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.MAS Financial Services dividend history

₹ per shareMar 2018Mar 2019Filed 19 JulMar 2020Filed 3 JunMar 2021Filed 20 MayMar 2022Filed 5 MayMar 2023Filed 11 MayMar 2024Filed 25 AprMar 2025Filed 30 AprMar 2026Filed 29 Apr
₹7.04₹9.43₹10.97₹8.80₹9.71₹12.39₹15.31₹17.48₹20.46
As stated that year₹21.12₹28.28₹32.92₹26.41₹29.14₹37.18₹15.31₹17.48₹20.46
₹7.04₹9.43₹10.97₹8.80₹9.71₹12.39₹15.31₹17.48₹20.46
₹1.22₹1.70₹2.67₹0.50₹1.00₹1.22₹1.51₹1.70₹2.00
–₹56.35₹63.78₹71.95₹80.34₹92.61₹108.71₹143.79₹163.91
Dividend payout19.1%18.2%24.3%5.7%10.3%9.8%9.9%9.9%9.8%
Shareholder yield–––0.0%0.5%0.4%0.5%−10.3%0.6%
Market cap at the year end (₹ crore)3,2423,0792,8664,6632,9314,3814,6634,4655,074
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. The dividend as declared is blank for the year to Mar 2024: its payments were declared on different share counts, a split or bonus between them, so they do not add to one figure.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–26.1%26.4%
Profit growth, yearly rate–20.8%22.2%
Return on equity, average–13.9%14.2%
Net margin, average22.2%20.5%19.5%
Asset turnover, average–0.140.15

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−6,577−4,286−1,787
Cash from investing−1,373−311467
Cash from financing7,1894,5821,095
Capital spending14112780
Dividends paid1248935
Shares bought back000
Shares issued for cash4994995

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
12 Oct 2026CARE Ratings Limited (opens in a new tab)Pass Through CertificatesLong-term scaleCARE A+ (SO)Review, Upgrade9.19
12 Oct 2026CARE Ratings Limited (opens in a new tab)Pass Through CertificatesLong-term scaleCARE AAA (SO)Review, Re-affirm21.02
6 Jul 2026Acuite Ratings & Research Limited (opens in a new tab)Bank Loan RatingsNot ApplicableReview, Other250
6 Jul 2026Acuite Ratings & Research Limited (opens in a new tab)Bank Loan RatingsACUITE AAReview, Re-affirmStable6,750
6 Jul 2026Acuite Ratings & Research Limited (opens in a new tab)Proposed DebenturesACUITE AAReview, Re-affirmStable200
6 Jul 2026Acuite Ratings & Research Limited (opens in a new tab)DebenturesACUITE AAReview, Re-affirmStable350
26 Jun 2026CARE Ratings Limited (opens in a new tab)Bonds-Subordinated BondsCARE AA-Review, Re-affirmStable50
26 Jun 2026CARE Ratings Limited (opens in a new tab)Debentures-Non Convertible DebenturesWithdrawnReview, Other
26 Jun 2026CARE Ratings Limited (opens in a new tab)Commercial PaperCARE A1+Review, Re-affirm250
26 Jun 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Cash CreditCARE AA-Review, Re-affirmStable1,600
26 Jun 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanCARE AA-Review, Re-affirmStable7,000
26 Jun 2026CARE Ratings Limited (opens in a new tab)Debentures-Non Convertible DebenturesCARE AA-Review, Re-affirmStable75
30 Apr 2026Acuite Ratings & Research Limited (opens in a new tab)Commercial PapersNot ApplicableReview, Other300
26 Nov 2025CARE Ratings Limited (opens in a new tab)Bonds-Subordinated BondCARE AA-Review, Re-affirmStable90
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.