Markolines Pavement Technologies logo

Markolines Pavement Technologies financials and balance sheet

NSE: MARKOLINESBSE: 543364ConstructionSmall Cap

Last close ₹169.82down ₹4.78 (2.74%)BSE ₹170.05

Share price at the NSE close on 23 Oct 2026. Previous close ₹174.60.

52-week range of traded prices to 23 Oct 2026
₹131.65Low, 21 Jan 2026₹191.75High, 3 Jul 2026
Market cap
₹377 Cr2,066th largest listed
P/E
Earlier quarters restated in the year
P/B
1.9
Dividend yield
Nonein the last 12 months
ROCE
11.8%
Debt to equity
0.43
Volume, NSE
4,68,86326.3% delivered

5 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Markolines Pavement Technologies annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹347 Cr, year to Mar 2024

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue324
  2. Materials and goods−79
  3. Employee costs−18
  4. Other expenses−186
  5. Operating profit41
  6. Depreciation−7.0
  7. Other income+7.9
  8. One-off items−0.2
  9. Finance costs−6.4
  10. Profit before tax35
  11. Tax−8.7
  12. Net profit26

What the company owns

  • Plant, investments and other assets₹190 Cr
  • Receivables₹136 Cr
  • Inventory₹8 Cr
  • Cash and bank₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹203 Cr
  • Borrowings₹86 Cr
  • Owed to suppliers₹28 Cr
  • Other liabilities₹20 Cr

Profit and loss

Standalone, ₹ crore, years to March.Markolines Pavement Technologies quarterly results

₹ croreMar 2022Filed 15 JunMar 2023Filed 9 JunMar 2024Filed 15 MayMar 2025Filed 26 MayMar 2026Filed 30 May
Revenue from operations187312347300324
–284–263283
Materials and goods bought353211010679
Employee costs–43–1918
Other expenses–210–138186
Operating profit before depreciation–28–3841
Operating margin–8.9%–12.5%12.6%
Materials, % of revenue–10.2%–35.3%24.4%
Employee costs, % of revenue–13.7%–6.4%5.6%
Other expenses, % of revenue–67.3%–45.8%57.4%
Depreciation and amortisation32577
Operating profit after depreciation–25–3134
Other income01468
Finance costs53576
Profit before one-off items and tax1523263035
One-off items––––0
Profit before tax1522253035
57879
Net profit1016172326
Other comprehensive income––––0
Total comprehensive income––––26
Net margin5.4%5.0%5.0%7.5%8.1%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2022 and Mar 2024: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2022Filed 15 JunMar 2023Filed 9 JunMar 2024Filed 15 MayMar 2025Filed 26 MayMar 2026Filed 30 May
7186102177203
Share capital191919–22
Reserves526783–180
2731596386
4986142114123
1517212011
Total assets136188264310336
10314155135
126157223255202
Net debt2530584884
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Filed 15 JunMar 2023Filed 9 JunMar 2024Filed 15 MayMar 2025Filed 26 MayMar 2026Filed 30 May
−19.620.1−8.9−33.311.4
−19.320.4−4.8−20.720.4
−42.2−7.3−39.4−64.9−24.2
Receivables−14.0−17.7−44.9−55.540.0
Inventories4.9−9.50.814.8−0.1
Payables−11.925.021.1−13.6−15.0
Other working capital−21.2−5.1−16.4−10.6−49.2
Tax paid0.00.00.0−8.8−8.9
Capital spending1.715.213.810.05.3
Free cash flow−21.25.0−22.7−43.36.1
−1.5−22.2−11.7−16.1−26.0
22.30.920.649.615.9
Dividends paid0.00.01.31.93.3
Shares bought back––––0.0
Shares issued36.10.00.054.32.5
Net change in cash1.3−1.30.00.21.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Filed 15 JunMar 2023Filed 9 JunMar 2024Filed 15 MayMar 2025Filed 26 MayMar 2026Filed 30 May
Earnings per share₹6.08₹8.24₹9.06₹10.09₹11.90
Diluted earnings per share₹6.08₹8.24₹9.06₹10.04₹11.90
Book value per share₹37.17₹44.91₹53.27₹80.31₹91.25
Shareholder yield−26.2%0.0%0.5%−17.4%0.3%
Market cap at the year end (₹ crore)138200256302313
RatioMar 2022Filed 15 JunMar 2023Filed 9 JunMar 2024Filed 15 MayMar 2025Filed 26 MayMar 2026Filed 30 May
Revenue growth–67.1%11.4%−13.5%7.7%
Operating profit growth––––7.8%
Net profit growth–55.8%9.9%30.4%16.3%
Earnings per share growth–35.5%10.0%11.4%17.9%
14.2%20.1%18.4%16.2%13.8%
–5.8 pts−1.6 pts−2.2 pts−2.4 pts
From the net margin–−1.0 pts−0.3 pts9.3 pts1.3 pts
From asset turnover–5.3 pts−4.0 pts−8.9 pts−0.7 pts
From borrowing–1.5 pts2.7 pts−2.7 pts−2.9 pts
Return on capital employed–21.8%–12.8%11.6%
Cash conversion−193.4%127.8%−51.7%−147.4%43.6%
Interest cover–7.7–4.35.2
Debt to equity0.380.360.580.360.43
Receivable days11489127214154
Inventory days148271762737
Payable days––188148129
Cash conversion cycle, days––159462
Working capital days171101126207172
Asset turnover1.381.931.541.051.00
Assets per rupee of net worth1.912.062.412.061.70
Sales per rupee of plant20.9614.7711.929.5511.75
Capital spending to depreciation0.636.712.761.420.76
Plant being built, % of plant in use––––10.4%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
8.1%
Cash from operations against operating profit
28.2%
Measure5 years3 years
Revenue growth, yearly rate–1.2%
Profit growth, yearly rate–18.5%
Return on equity, average16.6%16.2%
Return on capital employed, average–12.2%
Operating margin, average–12.6%
Net margin, average6.2%6.9%
Asset turnover, average1.381.19
Cash conversion cycle, days, average–57
Interest cover, average–4.8
Debt to equity, average0.420.45

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−30−3111
Cash from investing−78−54−26
Cash from financing1098616
Capital spending46295
Dividends paid773
Shares bought back––0
Shares issued for cash93572
Borrowings raised–5725
Borrowings repaid000

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–−36.81–––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–76.35–––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–1.71–––
Effective tax ratePublished threshold 17.16 per cent31.12––––
Tax charged less tax paid, % of profitOur threshold 10 percentage points31.12––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
29 Jan 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND BBB-; IND A3 / Rating WatchReview, Other109.37
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.