Vedant Fashions logo

Vedant Fashions financials and balance sheet

NSE: MANYAVARBSE: 543463RetailingSmall Cap

Last close ₹481.45down ₹8.60 (1.75%)BSE ₹481.15

Share price at the NSE close on 23 Oct 2026. Previous close ₹490.05.

52-week range of traded prices to 23 Oct 2026
₹329.20Low, 16 Mar 2026₹697.65High, 23 Oct 2025
Market cap
₹11,698 Cr540th largest listed
P/E
30.3
P/B
6.0
Dividend yield
1.61%
ROE
20.6%
ROCE
23.8%
Debt to equity
0.00
Volume, NSE
1,35,72748.4% delivered

5 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Vedant Fashions annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,435 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1,435
  2. Materials and goods−422
  3. Employee costs−66
  4. Other expenses−319
  5. Operating profit628
  6. Depreciation−170
  7. Other income+94
  8. One-off items0.0
  9. Finance costs−56
  10. Profit before tax496
  11. Tax−120
  12. Net profit376

What the company owns

  • Plant, investments and other assets₹1,520 Cr
  • Receivables₹651 Cr
  • Current investments₹526 Cr
  • Inventory₹145 Cr
  • Cash and bank₹11 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,964 Cr
  • Other liabilities₹826 Cr
  • Owed to suppliers₹62 Cr

Profit and loss

Standalone, ₹ crore, years to March.Vedant Fashions quarterly results

₹ croreMar 2022Filed 12 MayMar 2023Filed 2 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 8 May
Revenue from operations1,0091,3261,3651,3861,435
528668708744807
Materials and goods bought267350379369422
Employee costs5655576066
Other expenses206263272315319
Operating profit before depreciation480658657643628
Operating margin47.6%49.6%48.1%46.3%43.8%
Materials, % of revenue26.4%26.4%27.8%26.6%29.4%
Employee costs, % of revenue5.6%4.2%4.1%4.3%4.6%
Other expenses, % of revenue20.4%19.8%19.9%22.7%22.2%
Depreciation and amortisation8897132153170
Operating profit after depreciation392560525490459
Other income4937688594
Finance costs2730445556
One-off items00000
Profit before tax414567548519496
105144134131120
Net profit308423415388376
Other comprehensive income0400−5
Total comprehensive income308427415388371
Net margin30.6%31.9%30.4%28.0%26.2%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2022Filed 12 MayMar 2023Filed 2 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 8 May
1,0841,3951,5971,7861,964
Share capital2424242424
Reserves1,0601,3711,5731,7621,940
Borrowings00000
332396371400378
333370534560510
1,7492,1612,5032,7472,853
7328431,1361,1401,463
1,0161,3171,3671,6061,390
Net debt−407−611−604−726−537
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Filed 12 MayMar 2023Filed 2 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 8 May
341459478389481
448604609514606
−47−56−53−131−26
Receivables−30−80−93−55−33
Inventories−42−3235−6357
Payables2217615−37
Other working capital238−1−28−14
Tax paid−107−145−131−126−124
Capital spending254312
Free cash flow339454474385469
62−228−104−16−102
−406−226−361−377−386
Dividends paid0121218206194
Shares bought back00000
Shares issued00000
Net change in cash−3514−4−6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.Vedant Fashions dividend history

₹ per shareMar 2022Filed 12 MayMar 2023Filed 2 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 8 May
Earnings per share₹12.63₹17.42₹17.07₹15.99₹15.46
Diluted earnings per share₹12.63₹17.42₹17.06₹15.98₹15.45
Dividend per share₹5.00₹9.00₹8.50₹8.00₹7.75
Book value per share₹44.67₹57.46₹65.77₹73.53₹80.85
Dividend payout39.4%51.7%49.8%50.0%50.1%
Shareholder yield0.0%0.4%1.0%1.1%2.3%
Market cap at the year end (₹ crore)23,46827,65322,49818,8478,528

Ratios

Standalone, years to March.Vedant Fashions PE ratio and valuation

RatioMar 2022Filed 12 MayMar 2023Filed 2 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 8 May
Revenue growth–31.4%2.9%1.6%3.5%
Operating profit growth–36.9%−0.1%−2.2%−2.2%
Net profit growth–37.1%−2.0%−6.3%−3.3%
Earnings per share growth–37.9%−2.0%−6.3%−3.3%
28.4%34.1%27.7%23.0%20.0%
–5.7 pts−6.4 pts−4.7 pts−2.9 pts
From the net margin–1.2 pts−1.6 pts−2.1 pts−1.5 pts
From asset turnover–5.2 pts−4.5 pts−2.5 pts−0.6 pts
From borrowing–−0.8 pts−0.3 pts−0.1 pts−0.8 pts
Return on capital employed36.2%40.2%32.8%27.4%23.4%
Cash conversion110.6%108.6%115.4%100.0%128.2%
Interest cover14.518.511.88.98.1
Debt to equity0.000.000.000.000.00
Receivable days143130151163166
Inventory days194180133200125
Payable days94888510154
Cash conversion cycle, days243223200261237
Working capital days10085105126121
Asset turnover0.580.680.590.530.51
Assets per rupee of net worth1.611.581.561.551.49
Sales per rupee of plant13.783.802.752.662.91
Capital spending to depreciation0.020.050.030.020.07
Plant being built, % of plant in use0.0%0.6%0.0%0.0%0.0%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
13.4%
Cash from operations against operating profit
76.6%
Measure5 years3 years
Revenue growth, yearly rate–2.7%
Profit growth, yearly rate–−3.9%
Return on equity, average26.7%23.6%
Return on capital employed, average32.0%27.9%
Operating margin, average47.1%46.1%
Net margin, average29.4%28.2%
Asset turnover, average0.580.54
Cash conversion cycle, days, average233233
Interest cover, average12.49.6
Debt to equity, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations2,1481,348481
Cash from investing−388−222−102
Cash from financing−1,756−1,124−386
Capital spending261912
Dividends paid741619194
Shares bought back000
Shares issued for cash000
Borrowings raised000
Borrowings repaid000

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 953
Altman Z-scorePublished threshold 1.18.338.17
Beneish M-scorePublished threshold −1.78−2.45−2.58
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets0.60−0.14
Cash from operations to profit, 3 yearsPublished threshold 0.7 times1.081.14
Receivables growth less revenue growthOur threshold 0 percentage points7.951.73
Inventory growth less cost-of-goods growthOur threshold 0 percentage points48.57−42.72
Other current assets growth less revenue growthOur threshold 5 per cent of revenue0.04−0.20
Assets under construction, years of additionsOur threshold 2 years of additions0.000.00
Effective tax ratePublished threshold 17.16 per cent25.2224.27
Tax charged less tax paid, % of profitOur threshold 10 percentage points1.05−0.82
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
2 Jul 2026CRISIL Ratings Limited (opens in a new tab)Commercial PaperCrisil A1+Review, Re-affirm10
2 Jul 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AAReview, Re-affirmStable20
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.