Maharashtra Scooters logo

Maharashtra Scooters financials and balance sheet

NSE: MAHSCOOTERBSE: 500266FinanceSmall Cap

Last close ₹11,862.00down ₹420.00 (3.42%)BSE ₹11,839.10

Share price at the NSE close on 23 Oct 2026. Previous close ₹12,282.00.

52-week range of traded prices to 23 Oct 2026
₹10,901.00Low, 2 Apr 2026₹17,273.00High, 23 Oct 2025
Market cap
₹13,557 Cr433rd largest listed
P/E
44.5
P/B
0.4
Dividend yield
1.85%
ROE
0.9%
ROCE
1.0%
Debt to equity
0.00
Volume, NSE
5,73453.3% delivered

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Maharashtra Scooters annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹313 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue313
  2. Employee costs−0.8
  3. Other expenses−3.5
  4. Operating profit309
  5. Depreciation0.0
  6. Other income+0.5
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax309
  10. Tax+1.6
  11. Net profit311

What the company owns

  • Plant, investments and other assets₹30,783 Cr
  • Cash and bank₹8 Cr

What pays for it: net worth and liabilities

  • Net worth₹27,635 Cr
  • Other liabilities₹3,156 Cr

Profit and loss

Standalone, ₹ crore, years to March.Maharashtra Scooters quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 16 MayMar 2020Filed 19 MayMar 2021Filed 29 AprMar 2022Filed 26 AprMar 2023Filed 26 AprMar 2024Filed 25 AprMar 2025Filed 23 AprMar 2026Filed 22 Apr
Revenue from operations91315151517216223183313
––202020202319124
Materials and goods bought48888810530
Employee costs––89888831
Other expenses––44445653
Operating profit before depreciation––−5−5−4−3194203172309
Operating margin––−37.8%−31.4%−29.2%−17.8%89.5%91.3%93.7%98.6%
Materials, % of revenue––53.0%49.8%53.1%43.7%4.4%2.5%1.7%0.0%
Employee costs, % of revenue––56.7%56.2%52.4%48.9%3.6%3.6%1.6%0.2%
Other expenses, % of revenue––28.1%25.4%23.7%25.1%2.4%2.7%3.0%1.1%
Depreciation and amortisation1122222220
Operating profit after depreciation––−7−7−6−5192201170309
Other income217081198151771120
Finance costs––00000000
Profit before one-off items and tax1461741929172193202172309
One-off items––000000440
Profit before tax1461741929172193202215309
11212030−231−2
Net profit1361731809143195199214311
Other comprehensive income––3,071−3,1788,0246,524−3,8007,9693,826−3,287
Total comprehensive income––3,143−2,9988,0336,667−3,6048,1684,040−2,977
Net margin147.8%480.7%502.1%1,170.0%57.7%830.2%90.3%89.5%116.9%99.3%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations334677479
–––––––––
Materials and goods bought112323244
Depreciation and amortisation111111131
Other income2624203564535363108
Profit before one-off items and tax–1162152494855101
One-off items––––−58––––
Profit before tax1211621−6494855101
Tax00−2––––––
Net profit1211822−6494855101
Net margin433.9%404.1%190.3%341.1%−97.2%729.0%1,138.8%787.9%1,126.0%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 16 MayMar 2020Filed 19 MayMar 2021Filed 29 AprMar 2022Filed 26 AprMar 2023Filed 26 AprMar 2024Filed 25 AprMar 2025Filed 23 AprMar 2026Filed 22 AprSep 2026Half yearFiled 22 Oct
11,3238,21116,24422,85319,04327,01730,86327,63532,411
Share capital111111111111111111
Reserves11,3128,19916,23222,84219,03127,00530,85127,62332,400
Borrowings000000000
1012118–––––
39031,0251,838–––––
Total assets11,7238,22617,28024,69920,39829,39434,58830,79136,541
11,6568,02917,17624,561–––––
67197104137–––––
Net debt−55−182−84−110−5−6−8−8−191
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 29 AprMar 2022Filed 26 AprMar 2023Filed 26 AprMar 2024Filed 25 AprMar 2025Filed 23 AprMar 2026Filed 22 AprSep 2026Half yearFiled 22 Oct
9−38209206159267296
9−11–––––
–−8–––––
Receivables–−3–––––
Inventories–−3–––––
Other working capital–−2–––––
Tax paid–−27–––––
Capital spending–020000
Free cash flow9−38207206159267296
–95−3−1236−19−44
Cash from financing–−58−205−194−193−250−251
Dividends paid–58205194193250251
Shares bought back–000000
Shares issued–000000
Net change in cash90001−20
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Maharashtra Scooters dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 16 MayMar 2020Filed 19 MayMar 2021Filed 29 AprMar 2022Filed 26 AprMar 2023Filed 26 AprMar 2024Filed 25 AprMar 2025Filed 23 AprMar 2026Filed 22 Apr
Earnings per share₹10.99₹53.16₹63.70₹157.45₹7.71₹124.87₹170.88₹174.40₹187.60₹271.70
Diluted earnings per share₹10.99₹53.16₹63.70₹157.45₹7.71₹124.87₹170.88₹174.40₹187.60₹271.70
Dividend per share₹30.00₹33.00₹33.00₹50.00₹50.00₹80.00₹160.00₹170.00₹170.00₹380.00
Book value per share––₹9,906.58₹7,183.53₹14,211.35₹19,993.83₹16,660.38₹23,636.68₹27,001.63₹24,177.42
Dividend payout273.0%62.1%51.8%31.8%648.7%64.1%93.6%97.5%90.7%139.9%
Shareholder yield–––––1.4%4.2%2.4%1.5%2.0%
Market cap at the year end (₹ crore)2,1502,6164,0552,3434,0774,2044,8388,19512,82812,696

Ratios

Standalone, years to March.Maharashtra Scooters PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 16 MayMar 2020Filed 19 MayMar 2021Filed 29 AprMar 2022Filed 26 AprMar 2023Filed 26 AprMar 2024Filed 25 AprMar 2025Filed 23 AprMar 2026Filed 22 Apr
Revenue growth−5.2%48.7%14.7%6.1%−0.7%12.5%1,158.6%2.9%−17.7%70.6%
Operating profit growth–––––––5.0%−15.6%79.6%
Net profit growth−87.6%383.8%19.8%147.2%−95.1%1,519.9%36.8%2.1%7.5%44.9%
Earnings per share growth–383.7%19.8%147.2%−95.1%1,519.6%36.8%2.1%7.6%44.8%
––0.6%1.8%0.1%0.7%0.9%0.9%0.7%1.1%
–––1.2 pts−1.8 pts0.7 pts0.2 pts−0.1 pts−0.1 pts0.3 pts
From the net margin–––0.9 pts−1.8 pts1.0 pts−0.7 pts0.0 pts0.3 pts−0.1 pts
From asset turnover–––0.4 pts0.0 pts−0.3 pts0.9 pts−0.1 pts−0.4 pts0.4 pts
From borrowing–––0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed––−0.1%−0.1%0.0%0.0%1.0%0.7%0.6%1.1%
Cash conversion––––102.6%−26.7%106.9%103.4%74.1%86.0%
Debt to equity––0.000.000.000.000.000.000.000.00
Receivable days––9411216321311300
Inventory days––721601623141452440–
Payable days––8519825––––
Cash conversion cycle, days––158221227502––––
Working capital days––6556206411––––
Asset turnover––0.000.000.000.000.010.010.010.01
Assets per rupee of net worth––1.041.021.041.071.081.081.111.12
Sales per rupee of plant––0.991.001.071.3718.0622.141,145.81–
Capital spending to depreciation–––––0.100.780.070.000.00
Plant being built, % of plant in use––0.0%0.0%0.0%0.0%0.0%0.0%0.0%–
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.0%
Cash from operations against operating profit
86.6%
Measure10 years5 years3 years
Revenue growth, yearly rate42.6%82.9%13.1%
Profit growth, yearly rate11.9%103.9%16.7%
Return on equity, average–0.9%0.9%
Return on capital employed, average–0.7%0.8%
Operating margin, average–71.1%94.6%
Net margin, average358.4%245.2%101.9%
Asset turnover, average–0.010.01
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations802632267
Cash from investing975−19
Cash from financing−900−637−250
Capital spending200
Dividends paid900637250
Shares bought back000
Shares issued for cash000

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––––0.41−0.040.020.060.19
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.520.700.940.87
Receivables growth less revenue growthOur threshold 0 percentage points–––19.9445.9734.35––––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––122.781.4486.34−68.5739.22−57.77–
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−4.5519.248.55––––
Assets under construction, years of additionsOur threshold 2 years of additions–––0.000.000.000.000.00––
Effective tax ratePublished threshold 17.16 per cent8.320.952.156.182.5417.14−1.141.410.43−0.51
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––1.35−2.55−2.73−4.39−5.50
A threshold marked as ours has no published figure; it is the line we read the check against.