Mafia Trends logo

Mafia Trends financials and balance sheet

BSE: 543613RetailingSmall Cap

Last close ₹4.52down ₹0.23 (4.84%)

Share price at the BSE close on 22 Oct 2026. Previous close ₹4.75.

52-week range of traded prices to 22 Oct 2026
₹3.60Low, 28 Aug 2026₹14.60High, 10 Nov 2025
Market cap
₹2.00 Cr5,194th largest listed
P/E
4.2
P/B
0.2
Dividend yield
Nonein the last 12 months
ROE
5.8%
Debt to equity
0.44
Volume, BSE
4,000

4 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Mafia Trends annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹15 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue15
  2. Materials and goods−13
  3. Employee costs−0.7
  4. Other expenses−0.7
  5. Operating profit0.7
  6. Depreciation0.0
  7. Other income+0.2
  8. Finance costs−0.3
  9. Profit before tax0.6
  10. Tax−0.1
  11. Net profit0.5

What the company owns

  • Inventory₹9 Cr
  • Receivables₹3 Cr
  • Plant, investments and other assets₹3 Cr
  • Cash and bank₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹8 Cr
  • Owed to suppliers₹4 Cr
  • Borrowings₹4 Cr
  • Other liabilities₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March.Mafia Trends half-yearly results

₹ croreMar 2023Filed 30 MayMar 2024Filed 3 AugMar 2025Filed 29 MayMar 2026Filed 30 May
Revenue from operations7.76.68.015.1
7.16.17.214.4
Materials and goods bought5.15.05.512.9
Employee costs0.80.50.50.7
Other expenses1.10.61.20.7
Operating profit before depreciation0.60.60.80.7
Operating margin7.6%8.3%9.9%4.9%
Materials, % of revenue67.0%74.7%69.0%85.6%
Employee costs, % of revenue10.8%8.0%6.5%4.7%
Other expenses, % of revenue14.6%8.9%14.7%4.8%
Depreciation and amortisation0.00.00.00.0
Operating profit after depreciation0.60.50.80.7
Other income0.00.20.00.2
Finance costs0.30.20.20.3
One-off items–0.0––
Profit before tax0.30.50.60.6
0.10.20.20.1
Net profit0.20.30.40.5
Net margin2.7%5.0%5.1%3.1%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2023Filed 30 MayMar 2024Filed 3 AugMar 2025Filed 29 MayMar 2026Filed 30 May
7.27.67.98.4
Share capital4.44.44.44.4
Reserves2.83.13.54.0
2.01.74.13.7
6.77.37.58.5
Liabilities due after a year0.10.00.00.0
Total assets14.014.915.416.9
0.20.20.10.1
13.814.715.316.8
Net debt0.2−0.91.41.6
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2023Filed 30 MayMar 2024Filed 3 AugMar 2025Filed 29 MayMar 2026Filed 30 May
−2.121.35−2.040.01
−2.051.35−2.040.01
−2.650.61−2.86−0.92
Receivables0.150.01−0.20−2.82
Inventories−1.06−0.870.170.68
Payables−0.360.64−2.351.31
Other working capital−1.370.83−0.48−0.08
Tax paid−0.070.000.000.00
Capital spending0.020.000.010.00
Free cash flow−2.131.35−2.050.01
Cash from investing−0.020.00−0.010.00
3.20−0.482.150.72
Dividends paid0.000.00–0.00
Shares bought back–0.00––
Shares issued3.600.000.000.00
Net change in cash1.060.870.100.74
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. Dividends paid is left blank for the year to Mar 2025: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Standalone, ₹ per share, years to March.Mafia Trends dividend history

₹ per shareMar 2023Filed 30 MayMar 2024Filed 3 AugMar 2025Filed 29 MayMar 2026Filed 30 May
Earnings per share₹0.54₹0.75₹0.92₹1.07
Diluted earnings per share₹0.54₹0.75₹0.92₹1.07
Dividend per share–₹0.10––
Book value per share₹16.34₹17.09₹17.91₹18.98
Dividend payout–13.4%––
Shareholder yield−60.2%0.0%–0.0%
Market cap at the year end (₹ crore)5.975.616.163.55
Shareholder yield is left blank for the year to Mar 2025: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Ratios

Standalone, years to March.Mafia Trends PE ratio and valuation

RatioMar 2023Filed 30 MayMar 2024Filed 3 AugMar 2025Filed 29 MayMar 2026Filed 30 May
Revenue growth–−13.7%20.3%89.7%
Operating profit growth–−5.4%42.7%−5.6%
Net profit growth–61.4%23.1%15.9%
Earnings per share growth–38.9%22.7%16.3%
2.8%4.5%5.3%5.8%
–1.6 pts0.8 pts0.5 pts
From the net margin–2.5 pts0.1 pts−2.0 pts
From asset turnover–−0.9 pts0.7 pts2.5 pts
From borrowing–0.0 pts0.0 pts0.1 pts
Return on capital employed6.3%5.9%6.5%6.1%
Cash conversion−1,029.0%407.3%−500.1%2.5%
Interest cover2.12.23.22.5
Debt to equity0.270.230.520.44
Receivable days991777
Inventory days610698618243
Payable days–356165107
Cash conversion cycle, days–352469213
Working capital days342354419239
Asset turnover0.550.460.530.94
Assets per rupee of net worth1.931.951.951.98
Sales per rupee of plant194.52208.51268.59738.27
Capital spending to depreciation2.020.000.730.00
Plant being built, % of plant in use–0.0%––

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.9%
Cash from operations against operating profit
1.6%
Measure5 years3 years
Revenue growth, yearly rate–25.4%
Profit growth, yearly rate–32.0%
Return on equity, average4.6%5.2%
Return on capital employed, average6.2%6.1%
Operating margin, average7.7%7.7%
Net margin, average4.0%4.4%
Asset turnover, average0.620.64
Cash conversion cycle, days, average–345
Interest cover, average2.52.6
Debt to equity, average0.360.39

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−0.680.01
Cash from investing−0.010.00
Cash from financing2.390.72
Capital spending0.010.00
Dividends paid–0.00
Shares issued for cash0.000.00
Borrowings raised2.400.00
Borrowings repaid0.660.43

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.1–5.35––
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–−7.06––
Receivables growth less revenue growthOur threshold 0 percentage points–8.7193.82679.66
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–13.83−12.82−142.71
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−48.0935.460.45
Effective tax ratePublished threshold 17.16 per cent35.3932.7727.3923.74
Tax charged less tax paid, % of profitOur threshold 10 percentage points13.3632.7727.3923.74
A threshold marked as ours has no published figure; it is the line we read the check against.