LTM logo

LTM financials and balance sheet

NSE: LTMBSE: 540005IT - SoftwareLarge Cap

Formerly LTIMindtree
Last close ₹4,134.00down ₹140.00 (3.28%)BSE ₹4,136.90

Share price at the NSE close on 23 Oct 2026. Previous close ₹4,274.00.

52-week range of traded prices to 23 Oct 2026
₹3,528.00Low, 30 Jun 2026₹6,429.50High, 19 Jan 2026
Market cap
₹1,22,623 Cr66th largest listed
P/E
23.5
P/E without one-offs
21.3
P/B
4.7
Dividend yield
1.89%
ROE
21.2%
ROE without one-offs
23.4%
ROCE
27.3%
Debt to equity
0.00
Volume, NSE
5,72,71723.2% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.LTM annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 5.5% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2023, the company's revenue for that year, ₹33,183 Cr, differs from its quarters added, ₹26,671 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue42,308
  2. Employee costs−26,287
  3. Other expenses−8,466
  4. Operating profit7,555
  5. Depreciation−1,054
  6. Other income+1,094
  7. One-off items−528
  8. Finance costs−276
  9. Profit before tax6,791
  10. Tax−1,808
  11. Net profit4,983

What the company owns

  • Plant, investments and other assets₹14,920 Cr
  • Current investments₹12,036 Cr
  • Receivables₹7,425 Cr
  • Cash and bank₹2,812 Cr
  • Inventory₹3 Cr

What pays for it: net worth and liabilities

  • Net worth₹24,108 Cr
  • Other liabilities₹11,027 Cr
  • Owed to suppliers₹2,061 Cr

LTM business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.LTM segment results by quarter

Revenue by segment

₹42,308 CrTotal
  • Banking, Financial Services & Insurance₹14,898 Cr35.2% of total
  • Technology, Media & Communications₹9,721 Cr23.0% of total
  • Manufacturing & Resources₹8,548 Cr20.2% of total
  • Consumer Business₹6,488 Cr15.3% of total
  • Healthcare, Life Sciences & Public Services₹2,654 Cr6.3% of total

Profit by segment

  • Banking, Financial Services & Insurance₹2,517 Cr33.3% of total
  • Technology, Media & Communications₹1,910 Cr25.3% of total
  • Manufacturing & Resources₹1,471 Cr19.5% of total
  • Consumer Business₹1,328 Cr17.6% of total
  • Healthcare, Life Sciences & Public Services₹330 Cr4.4% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Banking, Financial Services & Insurance

    Revenue, ₹ crore
    Profit, ₹ crore
  • Technology, Media & Communications

    Revenue, ₹ crore
    Profit, ₹ crore
  • Manufacturing & Resources

    Revenue, ₹ crore
    Profit, ₹ crore
  • Consumer Business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Healthcare, Life Sciences & Public Services

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses9,44610,87912,37015,66933,18335,51738,00842,308
Company revenue, as in its results9,44610,87912,37015,66933,18335,51738,00842,308
Revenue4,4654,9375,6197,25812,24912,84113,73214,898
Revenue growth–10.6%13.8%29.2%68.8%4.8%6.9%8.5%
Profit1,1021,0421,2521,4712,1752,1622,1752,517
Profit growth–−5.4%20.1%17.5%47.8%−0.6%0.6%15.7%
Margin24.7%21.1%22.3%20.3%17.8%16.8%15.8%16.9%
Revenue–––––8,3999,3139,721
Revenue––––5,6116,5887,2148,548
Revenue––––5,1125,3565,4426,488
Revenue––––2,1442,3342,3082,654
Revenue1,0921,2171,3781,9068,066–––
Revenue1,4961,8282,0352,528––––
Revenue1,3821,6582,0882,584––––
Revenue1,0111,2401,2501,393––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.LTM quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 3 MayMar 2020Filed 20 MayMar 2021Filed 5 MayMar 2022Filed 20 AprMar 2023Filed 29 AprMar 2024Filed 25 AprMar 2025Filed 12 JunMar 2026Filed 23 Apr
Revenue from operations6,5017,3079,44610,87912,37015,66933,18335,51738,00842,308
5,2716,1197,5638,8499,64512,61027,07529,13031,51334,752
Materials and goods bought––00000000
Employee costs3,776–5,4676,5177,4299,70120,88022,73224,62326,287
Other expenses1,495–2,0962,3332,2162,9106,1956,3976,8918,466
Operating profit before depreciation1,2301,1871,8832,0292,7253,0586,1086,3876,4957,555
Operating margin18.9%16.3%19.9%18.7%22.0%19.5%18.4%18.0%17.1%17.9%
Materials, % of revenue––0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue58.1%–57.9%59.9%60.1%61.9%62.9%64.0%64.8%62.1%
Other expenses, % of revenue23.0%–22.2%21.4%17.9%18.6%18.7%18.0%18.1%20.0%
Depreciation and amortisation1781561472733333557238199921,054
Operating profit after depreciation1,0521,0311,7361,7562,3932,7045,3855,5695,5036,501
Other income1874263023292744675577029901,094
Finance costs31611837973150222279276
Profit before one-off items and tax1,2361,4422,0282,0032,5883,0975,7926,0496,2147,319
One-off items000000000−528
Profit before tax1,2361,4422,0282,0032,5883,0975,7926,0496,2146,791
2653295124826507991,3811,4641,6121,808
9711,1121,5161,5211,9382,2994,4104,5854,6024,983
Other comprehensive income––38−41047979−655492−55−1,731
Total comprehensive income––1,5531,1112,4172,3773,7555,0774,5473,252
Net margin14.9%15.2%16.0%14.0%15.7%14.7%13.3%12.9%12.1%11.8%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 3 MayMar 2020Filed 20 MayMar 2021Filed 5 MayMar 2022Filed 20 AprMar 2023Filed 29 AprMar 2024Filed 25 AprMar 2025Filed 12 JunMar 2026Filed 23 AprSep 2026Half yearFiled 16 Oct
4,8955,4057,3078,82016,59920,02622,71224,10825,943
4,8945,4047,3038,81516,59220,01722,69824,02525,874
Share capital171718183030303030
Reserves4,8765,3877,2868,79716,56319,98822,66923,99525,844
Belonging to outside owners of subsidiaries114679138369
03241521252,071200
1,6462,3312,6322,9185,4835,7435,9669,7849,286
1281,0897707311,4141,7931,9533,3053,238
Total assets6,6698,82510,70912,46923,49627,56330,63037,19638,467
1,4992,4962,5783,6046,3108,7179,6929,4999,780
5,1706,3298,1318,86617,18618,84620,93827,69728,687
Net debt−2,155−2,712−4,346−3,862−7,549−7,499−10,960−14,848−15,189
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 5 MayMar 2022Filed 20 AprMar 2023Filed 29 AprMar 2024Filed 25 AprMar 2025Filed 12 JunMar 2026Filed 23 AprSep 2026Half yearFiled 16 Oct
2,4001,6523,0965,6704,5464,7991,699
2,9772,4634,6187,2406,1836,6562,668
270−954−1,694598−480−517−1,069
Receivables−20−1,060−1,142505−462−2,064−552
Inventories00100−10
Payables195−68−224223432,55669
Other working capital96173−530−330−361−1,008−586
Tax paid−640−811−1,522−1,571−1,637−1,858−969
Interest paid79000000
Capital spending272859939843950931451
Free cash flow2,1287932,1574,8263,5963,8681,248
−1,656−959−331−3,912−1,738−1,768−37
−509−1,046−1,932−2,269−2,574−2,926−1,911
Dividends paid5328751,5631,7751,9251,9911,571
Shares bought back0000000
Shares issued0001431
Net change in cash235−353833−511233105−249
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.LTM dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 3 MayMar 2020Filed 20 MayMar 2021Filed 5 MayMar 2022Filed 20 AprMar 2023Filed 29 AprMar 2024Filed 25 AprMar 2025Filed 12 JunMar 2026Filed 23 Apr
Earnings per share₹57.08₹64.93₹87.67₹87.45₹110.98₹131.19₹149.07₹154.85₹155.29₹169.33
Diluted earnings per share₹55.80₹63.48₹86.43₹86.61₹110.26₹130.81₹148.83₹154.48₹155.00₹169.13
Dividend per share₹16.55₹21.50₹28.00₹28.00₹40.00₹55.00₹60.00₹65.00₹65.00₹75.00
Book value per share––₹281.25₹310.57₹417.34₹503.69₹560.54₹676.26₹766.83₹811.66
Dividend payout29.1%33.2%32.1%32.1%36.2%41.9%40.3%42.0%41.8%44.2%
Shareholder yield––––0.8%0.8%1.1%1.2%1.4%1.7%
Market cap at the year end (₹ crore)12,19023,03329,52624,86670,8061,07,8571,40,7901,46,1631,33,0721,19,005

Ratios

Consolidated, years to March.LTM PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 3 MayMar 2020Filed 20 MayMar 2021Filed 5 MayMar 2022Filed 20 AprMar 2023Filed 29 AprMar 2024Filed 25 AprMar 2025Filed 12 JunMar 2026Filed 23 Apr
Revenue growth–12.4%29.3%15.2%13.7%26.7%–7.0%7.0%11.3%
Operating profit growth–−3.5%58.6%7.8%34.3%12.2%–4.6%1.7%16.3%
Net profit growth–14.6%36.2%0.3%27.5%18.6%–4.0%0.4%8.3%
Earnings per share growth–13.8%35.0%−0.3%26.9%18.2%–3.9%0.3%9.0%
––31.0%29.5%30.5%28.5%34.7%25.0%21.5%21.5%
–––−1.5 pts0.9 pts−2.0 pts6.2 pts−9.7 pts−3.5 pts−0.1 pts
From the net margin–––−4.0 pts3.5 pts−1.9 pts−2.7 pts−1.0 pts−1.6 pts−0.4 pts
From asset turnover–––−0.2 pts−3.2 pts1.9 pts9.4 pts−8.3 pts−1.4 pts−0.9 pts
From borrowing–––2.8 pts0.6 pts−2.0 pts−0.6 pts−0.4 pts−0.5 pts1.3 pts
Return on capital employed––35.5%32.3%32.6%30.5%32.2%25.2%24.2%27.0%
Cash conversion––––123.8%71.9%70.2%123.7%98.8%96.3%
Interest cover328.865.7163.821.330.437.135.825.119.723.5
Debt to equity––0.000.010.010.010.010.100.000.00
Receivable days––9278798779595664
Working capital days––5343344946403926
Asset turnover––1.421.401.271.351.851.391.311.25
Assets per rupee of net worth––1.361.501.541.441.421.391.361.45
Sales per rupee of plant––30.959.2812.2713.7914.9221.459.5910.14
Capital spending to depreciation––––0.822.421.301.030.960.88
Plant being built, % of plant in use––1.0%3.3%4.0%38.5%36.5%28.2%14.7%22.0%
Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2023: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
14.8%
Cash from operations against operating profit
63.5%
Measure10 years5 years3 years
Revenue growth, yearly rate–27.9%8.4%
Profit growth, yearly rate–21.0%4.4%
Return on equity, average–26.2%22.7%
Return on capital employed, average–27.8%25.5%
Operating margin, average18.7%18.2%17.6%
Net margin, average14.1%13.0%12.3%
Asset turnover, average–1.431.32
Interest cover, average75.128.322.8
Debt to equity, average–0.020.03

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations19,76215,0144,799
Cash from investing−8,709−7,418−1,768
Cash from financing−10,747−7,770−2,926
Capital spending4,5222,723931
Dividends paid8,1295,6911,991
Shares bought back000
Shares issued for cash883
Borrowings raised7700
Borrowings repaid1291292

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––445554
Altman Z-scorePublished threshold 1.1––10.808.219.529.689.799.8010.068.47
Beneish M-scorePublished threshold −1.78––––−2.57−1.80−1.37−2.82−2.44−2.26
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––12.2313.869.1511.076.175.76
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.830.920.981.06
Receivables growth less revenue growthOur threshold 0 percentage points–––−18.202.6612.21−18.45−28.05−4.1815.23
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––5.85−1.921.223.223.611.413.11
Assets under construction, years of additionsOur threshold 2 years of additions–––0.030.240.910.451.860.180.73
Effective tax ratePublished threshold 17.16 per cent21.4422.8325.2624.0925.1125.7923.8524.2125.9426.63
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−0.40−2.43−1.76−0.41−0.72
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
30 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AAAReview, Re-affirmStable274.75
30 Jun 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1+Review, Re-affirm329
12 Dec 2025India Ratings and Research Private Limited (opens in a new tab)Issuer RatingLong-term scaleIND AAAReview, Re-affirmStable
12 Dec 2025India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesLong and short-term scalesIND AAA; IND A1+Review, Re-affirmStable1,570
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.