Leel Electricals financials and balance sheet

BSE: 517518Consumer Durables

Formerly Lloyd Electric & Engineering

Trading suspended since 11 Mar 2020

Last traded ₹2.50 on 9 Mar 2020

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Leel Electricals annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Back to profit in the year to Mar 2026, ₹2.14 CrA loss in 1 of the 4 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue29
  2. Materials and goods−22
  3. Employee costs−2.1
  4. Other expenses−1.3
  5. Operating profit3.7
  6. Depreciation−1.4
  7. Other income+0.2
  8. One-off items0.0
  9. Finance costs−0.3
  10. Profit before tax2.2
  11. Tax0.0
  12. Net profit2.1

What the company owns

  • Plant, investments and other assets₹123 Cr
  • Inventory₹11 Cr
  • Receivables₹3 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹104 Cr
  • Other liabilities₹23 Cr
  • Owed to suppliers₹9 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024.Leel Electricals quarterly results

₹ croreMar 2017Mar 2018Filed 31 MayMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 10 JunMar 2026Filed 14 May
Revenue from operations3,0221,963––––––029
2,7511,857––––––125
Materials and goods bought2,4071,680––––––022
Employee costs–63––––––02
Other expenses–114––––––01
Operating profit before depreciation272105––––––−14
Operating margin9.0%5.4%––––––−4,606.4%12.7%
Materials, % of revenue–85.6%––––––91.2%75.5%
Employee costs, % of revenue–3.2%––––––732.8%7.2%
Other expenses, % of revenue–5.8%––––––3,882.4%4.6%
Depreciation and amortisation3633––––––01
Operating profit after depreciation23672––––––−12
Other income241––––––00
Finance costs11967––––––00
Profit before one-off items and tax11946––––––−12
One-off items–645––––––00
Profit before tax119691––––––−12
34169––––––00
Net profit85522––––––−12
Other comprehensive income–1––––––00
Total comprehensive income–523––––––−12
Net margin2.8%26.6%––––––−6,949.6%7.4%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations6685886807849051,0071,4521,8352,383
586–––8128771,2621,6102,119
Materials and goods bought5625205896807407871,1281,4311,838
Employee costs5–––2527395372
Other expenses19–––466295126209
Operating profit before depreciation83–––93131190225264
Operating margin12.4%–––10.3%13.0%13.1%12.3%11.1%
Materials, % of revenue84.0%–––81.8%78.2%77.7%78.0%77.1%
Employee costs, % of revenue0.7%–––2.8%2.7%2.7%2.9%3.0%
Other expenses, % of revenue2.9%–––5.1%6.1%6.6%6.9%8.8%
Depreciation and amortisation10–––1921243434
Operating profit after depreciation73–––74110166191230
Other income5––––––5–
Finance costs1014162129478493105
Profit before one-off items and tax–254549456482103126
One-off items––––––––−46
Profit before tax6825454945648210380
Tax741113121562124
Net profit602034363449768256
Net margin9.0%3.5%5.1%4.6%3.7%4.8%5.2%4.4%2.4%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2018Filed 31 MayMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 10 JunMar 2026Filed 14 May
1,306––––––−1104
Share capital40––––––011
Reserves1,265––––––−194
Borrowings474––––––00
869––––––032
133––––––100
Total assets2,307––––––9137
745––––––5119
1,562––––––517
Net debt454––––––00
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2017, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 10 JunMar 2026Filed 14 May
4.88.4
7.78.4
8.64.8
Receivables0.0−2.7
Inventories−0.1−10.6
Payables0.27.6
Other working capital8.510.5
Capital spending0.023.2
Free cash flow4.8−14.8
Cash from investing−4.6−19.6
Cash from financing0.011.5
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued0.0–
Net change in cash0.10.2
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017 and Mar 2018. Shares issued is left blank for the year to Mar 2026: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Per share

Standalone, ₹ per share, years to March.Leel Electricals dividend history

₹ per shareMar 2017Mar 2018Filed 31 MayMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 10 JunMar 2026Filed 14 May
Earnings per share₹21.19₹129.68–––––––₹1.98
Diluted earnings per share₹21.19₹129.68–––––––₹1.98
Dividend per share₹21.50–––––––––
Book value per share––––––––−₹16.00₹96.66
Book value per share and dividend payout are left blank for the year to Mar 2018: the share count this filing's paid-up capital gives is a whole multiple away from the company's other filings, a slip in the units of the capital, so no count is shown. Earnings per share is left blank for the year to Mar 2025: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give. Shareholder yield is left blank for the year to Mar 2026: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Ratios

Standalone, years to March.

RatioMar 2017Mar 2018Filed 31 MayMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 10 JunMar 2026Filed 14 May
Revenue growth–––––––––2,31,254.4%
Operating profit growth–−61.3%––––––––
Net profit growth51.8%513.4%––––––––
Earnings per share growth36.9%512.0%––––––––
–40.0%––––––100.0%4.1%
–––––––––−95.9 pts
From the net margin–––––––––−100.1 pts
From asset turnover–––––––––−31.1 pts
From borrowing–––––––––35.4 pts
Return on capital employed–4.0%–––––––2.2%
Cash conversion–––––––––392.3%
Interest cover2.01.1–––––––7.4
Debt to equity–0.36–––––––0.00
Receivable days–123––––––034
Inventory days–161––––––3,701179
Payable days–77––––––0153
Cash conversion cycle, days–207––––––3,70160
Working capital days–213––––––1,17,200−193
Asset turnover–0.85––––––0.000.40
Assets per rupee of net worth–1.77––––––−10.661.41
Sales per rupee of plant–6.13–––––––0.66
Capital spending to depreciation–––––––––16.48
Plant being built, % of plant in use–97.8%–––––––172.1%
Revenue growth and operating profit growth are left blank for the year to Mar 2017: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Revenue growth is left blank for the year to Mar 2018: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. Interest cover is left blank for the year to Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the year to Mar 2025: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the year to Mar 2025: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the year to Mar 2017, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.9%
Cash from operations against operating profit
228.0%
Measure10 years5 years3 years
Revenue growth, yearly rate−35.7%––
Profit growth, yearly rate−27.9%––
Return on equity, average––52.1%
Operating margin, average––−2,296.8%
Net margin, average––−3,471.1%
Asset turnover, average––0.20
Cash conversion cycle, days, average––1,881

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations8.4
Cash from investing−19.6
Cash from financing11.5
Capital spending23.2
Dividends paid0.0
Shares bought back0.0
Borrowings raised0.0
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets18.27
Inventory growth less cost-of-goods growthOur threshold 0 percentage points−1,82,364.14
Other current assets growth less revenue growthOur threshold 5 per cent of revenue7.77
Assets under construction, years of additionsOur threshold 2 years of additions1.67
Effective tax ratePublished threshold 17.16 per cent0.56
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.56
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
24 Aug 2026CARE Ratings Limited (opens in a new tab)Fund-based-Long TermCARE D; ISSUER NOT COOPERATING*Review, Re-affirm455
24 Aug 2026CARE Ratings Limited (opens in a new tab)Non-fund-based-LT/STCARE D / CARE D; ISSUER NOT COOPERATING*Review, Re-affirm595
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.