Ladderup Finance logo

Ladderup Finance financials and balance sheet

NSE: LADDERUPBSE: 530577FinanceSmall Cap

Last close ₹46.05down ₹1.13 (2.40%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹47.18.

52-week range of BSE trades to 22 Oct 2026
₹44.90Low, 30 Mar 2026₹82.50High, 4 Nov 2025
Market cap
₹49 Cr3,323rd largest listed
P/E
Owners' profit not stated
P/B
0.6
Dividend yield
Nonein the last 12 months
ROCE
9.3%
Debt to equity
0.31
Volume, NSE
107

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Ladderup Finance annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹34 Cr, year to Mar 2020A loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue25
  2. Operating expenses−16
  3. Operating profit8.2
  4. Depreciation−0.6
  5. Other income+2.5
  6. One-off items−0.5
  7. Finance costs−2.4
  8. Profit before tax7.2
  9. Tax−2.1
  10. Net profit5.1

What the company owns

  • Plant, investments and other assets₹99 Cr
  • Inventory₹7 Cr
  • Cash and bank₹6 Cr
  • Receivables₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹83 Cr
  • Borrowings₹26 Cr
  • Other liabilities₹5 Cr

Ladderup Finance business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Ladderup Finance segment results by quarter

Revenue by segment

₹25 CrTotal
  • Investment advisory services₹15.5 Cr62.9% of total
  • Investment activities₹8.5 Cr34.5% of total
  • Finance activities₹0.7 Cr2.7% of total

Profit by segment

  • Investment advisory services₹2.15 Cr20.2% of total
  • Investment activities₹8.50 Cr79.8% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Investment advisory services

    Revenue, ₹ crore
    Profit, ₹ crore
  • Investment activities

    Revenue, ₹ crore
    Profit, ₹ crore
  • Finance activities

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses16.633.816.110.89.711.816.224.7
Company revenue, as in its results16.633.816.110.89.711.816.224.7
Revenue5.15.35.79.38.310.714.815.5
Revenue growth–3.8%7.2%63.0%−10.4%28.9%38.4%4.5%
Profit0.90.81.42.9−5.4−5.45.72.1
Profit growth–−10.7%82.1%108.6%–––−62.5%
Margin16.6%14.3%24.3%31.1%−64.6%−50.1%38.6%13.9%
Assets2.73.04.45.87.69.913.10.0
Revenue1.50.10.60.40.20.30.28.5
Revenue2.71.71.11.01.20.81.20.7
Revenue––8.70.0––––
Revenue7.326.6––––––
––––0.00.00.0–
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Ladderup Finance quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 29 MayMar 2020Filed 24 AugMar 2021Filed 7 AugMar 2022Filed 7 JunMar 2023Filed 25 MayMar 2024Filed 25 JulMar 2025Filed 31 MayMar 2026Filed 27 May
Revenue from operations18.415.716.633.816.110.89.711.816.224.7
4.36.2–27.312.67.710.99.212.516.5
Materials and goods bought––3.614.04.00.00.00.00.40.0
Employee costs––––4.95.1–6.1––
Other expenses––––3.72.6–3.1––
Operating profit before depreciation14.19.5–6.53.53.1−1.22.63.78.2
Operating margin76.8%60.6%–19.3%21.9%28.5%−12.5%21.9%23.0%33.3%
Materials, % of revenue––––25.1%0.0%–0.0%––
Employee costs, % of revenue––––30.2%47.4%–51.5%––
Other expenses, % of revenue––––22.8%24.1%–26.6%––
Depreciation and amortisation0.00.1–0.50.40.20.60.70.70.6
Operating profit after depreciation14.19.5–6.03.12.9−1.81.83.07.6
Other income0.00.10.10.60.40.91.50.81.62.5
Finance costs0.91.42.33.80.60.20.60.72.02.4
Profit before one-off items and tax13.28.23.02.82.93.6−0.82.02.67.7
One-off items0.0−0.4–0.0−0.41.4−0.50.23.6−0.5
Profit before tax13.27.83.02.82.55.0−1.32.16.27.2
0.10.5–1.30.91.30.06.12.02.1
Share of profit of joint ventures and associates0.20.10.00.0––––––
13.17.01.81.61.63.7−1.3−3.94.25.1
Other comprehensive income–––−11.62.24.71.512.65.4−3.4
Total comprehensive income–––−10.03.88.40.28.79.61.7
Net margin71.3%44.6%10.7%4.7%10.0%33.9%−13.6%−33.3%26.0%20.7%
Net margin without joint ventures and associates70.3%44.0%10.5%4.6%––––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017, Mar 2018, Mar 2020, Mar 2023, Mar 2025 and Mar 2026 they do not, so they are left blank. Tax is left blank for the year to Mar 2019: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Share of profit of joint ventures and associates is left blank for the years to Mar 2021 and Mar 2025: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months. Belonging to the company's shareholders is left blank for the year to Mar 2024: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the period is a loss, which leaves no share to compare with the company's other periods.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 29 MayMar 2020Filed 24 AugMar 2021Filed 7 AugMar 2022Filed 7 JunMar 2023Filed 25 MayMar 2024Filed 25 JulMar 2025Filed 31 MayMar 2026Filed 27 May
7166647373828183
6259626970777483
Share capital1313131313131111
Reserves4946495757646472
Belonging to outside owners of subsidiaries9723347–
3019122122226
21–––––––
15–––––––
Total assets10790687980100109114
77–––––––
30–––––––
Net debt2217−10−281719
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 7 AugMar 2022Filed 7 JunMar 2023Filed 25 MayMar 2024Filed 25 JulMar 2025Filed 31 MayMar 2026Filed 27 May
Cash from operations2.96.25.5−8.110.417.5
Capital spending0.20.12.41.019.30.0
Free cash flow2.76.13.1−9.1−8.917.5
Cash from investing20.2−7.5−4.9−0.9−6.7−16.3
Cash from financing−23.60.8−1.09.8−2.90.3
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.0–0.0
Shares issued0.00.00.00.00.00.0
Net change in cash−0.5−0.6−0.40.80.81.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Shares bought back is left blank for the year to Mar 2025: the cash-flow statement states no buyback, while the company bought back shares in a tender offer that closed in the period, so the line is not given.

Per share

Consolidated, ₹ per share, years to March.Ladderup Finance dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 29 MayMar 2020Filed 24 AugMar 2021Filed 7 AugMar 2022Filed 7 JunMar 2023Filed 25 MayMar 2024Filed 25 JulMar 2025Filed 31 MayMar 2026Filed 27 May
Earnings per share₹10.19₹5.46₹1.38₹1.25₹0.47₹1.84–−₹3.90₹1.35₹3.45
Diluted earnings per share₹10.19₹5.46₹1.38₹1.25₹0.47₹1.84–−₹3.90₹1.35₹3.45
Book value per share––₹48.00₹45.79₹48.46₹53.98₹54.15₹60.08₹69.93₹78.38
Shareholder yield––––0.0%0.0%0.0%0.0%–0.0%
Market cap at the year end (₹ crore)33.646.935.537.016.731.422.239.846.748.1
Earnings per share is left blank for the year to Mar 2023: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown. Shareholder yield is left blank for the year to Mar 2025: the cash-flow statement states no buyback, while the company bought back shares in a tender offer that closed in the period, so the line is not given.

Ratios

Consolidated, years to March.Ladderup Finance PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 29 MayMar 2020Filed 24 AugMar 2021Filed 7 AugMar 2022Filed 7 JunMar 2023Filed 25 MayMar 2024Filed 25 JulMar 2025Filed 31 MayMar 2026Filed 27 May
Revenue growth–−14.3%5.7%103.1%−52.2%−33.2%−10.4%22.0%37.5%52.2%
Operating profit growth–−32.5%––−45.8%−12.9%––44.4%119.6%
Net profit growth–−46.4%−74.7%−9.9%1.1%125.7%–––21.4%
Earnings per share growth–−46.4%−74.7%−9.4%−62.4%291.5%–––155.6%
––2.9%0.3%1.0%3.6%−1.8%–1.9%4.6%
–––−2.6 pts0.7 pts2.6 pts−5.4 pts––2.8 pts
From the net margin–––−2.7 pts1.8 pts4.9 pts−5.8 pts––1.3 pts
From asset turnover–––0.2 pts−0.8 pts−1.7 pts0.4 pts––1.4 pts
From borrowing–––0.0 pts−0.3 pts−0.6 pts0.0 pts––0.1 pts
Return on capital employed–––7.0%4.7%3.8%−2.4%2.0%2.9%7.0%
Cash conversion––––177.7%169.5%––247.5%342.3%
Interest cover15.57.0–1.65.115.4–2.61.53.1
Debt to equity––0.420.300.010.030.020.150.270.31
Receivable days––3834454749454123
Inventory days––191550–––1,444–
Working capital days––351–––––––
Asset turnover––0.160.340.200.150.120.130.160.22
Assets per rupee of net worth––1.741.631.301.111.141.221.381.42
Sales per rupee of plant––0.551.1652.1632.8430.2617.80––
Capital spending to depreciation––––0.500.394.371.3326.020.00
Plant being built, % of plant in use–––0.0%50.0%0.0%0.0%0.0%––
Interest cover is left blank for the year to Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.3%
Cash from operations against operating profit
213.3%
Measure10 years5 years3 years
Revenue growth, yearly rate–8.9%36.7%
Profit growth, yearly rate–43.6%–
Return on equity, average–2.1%3.3%
Return on capital employed, average–2.7%3.9%
Operating margin, average30.3%18.9%26.1%
Net margin, average17.5%6.7%4.5%
Asset turnover, average–0.160.17
Interest cover, average–5.72.4
Debt to equity, average–0.160.24

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations31.419.817.5
Cash from investing−36.4−24.0−16.3
Cash from financing7.07.20.3
Capital spending22.820.30.0
Dividends paid0.00.00.0
Shares bought back––0.0
Shares issued for cash0.00.00.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−27.276.79−2.355.700.493.55
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––3.67––3.67
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−273.83−28.92––––462.17
Assets under construction, years of additionsOur threshold 2 years of additions–––––0.000.000.00–0.00
Effective tax ratePublished threshold 17.16 per cent0.805.9317.0345.0235.0026.75–282.9932.2829.08
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––8.75–263.37−7.399.40
A threshold marked as ours has no published figure; it is the line we read the check against.