Kwality (Delisted) results

BSE: 531882Food Products

Formerly Kwality Dairy (India)

Last traded ₹2.20 on 23 Feb 2021

Delisted on 28 Feb 2022.

Q2 results, quarter to Sep 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.Kwality annual results and balance sheet

Revenue
₹18 Cr−28.3% on a year ago · +72.5% on the quarter before
Operating profit
−₹0.40 Cr
Net profit
−₹3.15 Cr
Earnings per share
−₹0.13
Operating margin
−2.2%
Net margin
−17.3%

From revenue to net profit, ₹ crore

  1. Revenue18
  2. Materials and goods−12
  3. Employee costs−1.5
  4. Other expenses−4.9
  5. Operating profit−0.4
  6. Depreciation−2.8
  7. Other income+0.1
  8. Finance costs0.0
  9. Profit before tax−3.2
  10. Tax0.0
  11. Net profit−3.2

Kwality results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2021. Results for the quarter to Dec 2021 were due by 14 Feb 2022, 45 days after it ends.Results filings and date

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreDec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Filed 15 SepSep 2018Q2Filed 17 DecDec 2018Q3Filed 26 MarMar 2019Q4Filed 14 JunJun 2019Q1Filed 20 AugSep 2019Q2Filed 23 NovDec 2019Q3Filed 18 FebMar 2020Q4Filed 3 AugJun 2020Q1Filed 15 SepSep 2020Q2Filed 20 NovDec 2020Q3Filed 19 MarMar 2021Q4Filed 10 JulJun 2021Q1Filed 9 SepSep 2021Q2Filed 1 Dec
Revenue from operations1,5831,5341,5721,6711,7731,7091,26235136211448323634312530341118
1,4751,4291,4631,5541,6461,5721,1761,2171,7675641013671363429223361019
Materials and goods bought1,4191,3661,4051,4911,5791,4971,102307306923624312626202224412
Employee costs109101119181714744332221212
Other expenses475448524857578961,454469619388772001045
Operating profit before depreciation10810510911712713786−865−1,405−451−53−4−35−2−3−4−194−210
Operating margin6.8%6.9%6.9%7.0%7.2%8.0%6.8%−246.5%−388.1%−396.6%−111.1%−13.6%−96.6%−5.9%−9.7%−14.0%−655.1%−6.3%7.7%−2.2%
Depreciation and amortisation3132434353327343434999877158−433
Other income5−2130931100001002−200
Finance costs415350515676586262600000072726000
One-off items––––––00000000000000
Profit before tax6938363437374−961−1,500−491−62−13−43−10−10−11−1,077−260−2−3
24381316353−1107000000018000
Tax rate34.6%7.4%23.0%38.6%43.3%96.5%75.1%–––––––––––––
Net profit453528212111−951−1,500−498−62−13−43−10−10−11−1,077−440−2−3
Other comprehensive income––––––00000000000000
Total comprehensive income––––––1−951−1,500−497−62−13−43−10−10−11−1,077−440−2−3
Net margin2.8%2.3%1.8%1.3%1.2%0.1%0.1%−270.8%−414.5%−437.8%−129.5%−41.0%−120.0%−29.2%−33.2%−42.9%−3,639.1%−1,291.2%−18.6%−17.3%
Earnings per share₹1.91₹1.47₹1.17₹0.87₹0.88₹0.05₹0.04−₹39.39−₹62.17−₹20.62−₹2.57−₹0.55−₹1.80−₹0.41−₹0.43−₹0.45−₹44.63−₹18.23−₹0.08−₹0.13
Diluted earnings per share₹1.91₹1.46₹1.17₹0.85₹0.88₹0.04₹0.04−₹39.39−₹62.17−₹20.62−₹2.57−₹0.55−₹1.80−₹0.41−₹0.43−₹0.45−₹44.63−₹18.23−₹0.08−₹0.13
Earnings per share in rupees, restated for later splits and bonuses.

The quarters either side of a change of basis do not compare. From the quarter to Sep 2017, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.