Kriti Industries (India) logo

Kriti Industries (India) financials and balance sheet

NSE: KRITIBSE: 526423Industrial ProductsSmall Cap

Last close ₹49.98down ₹0.52 (1.03%)BSE ₹50.12

Share price at the NSE close on 23 Oct 2026. Previous close ₹50.50.

52-week range of traded prices to 23 Oct 2026
₹48.51Low, 22 Oct 2026₹121.59High, 23 Oct 2025
Market cap
₹263 Cr1,956th largest listed
P/E
Lossover the last 12 months
P/B
1.2
Dividend yield
Nonein the last 12 months
ROE
−3.9%
ROE without one-offs
−1.8%
ROCE
2.4%
Debt to equity
0.41
Volume, NSE
10,89082.7% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Kriti Industries (India) annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Back to profit in the year to Mar 2026, ₹1.13 CrA loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2022, the company reports a discontinued business.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue587
  2. Materials and goods−450
  3. Employee costs−38
  4. Other expenses−65
  5. Operating profit35
  6. Depreciation−17
  7. Other income+4.0
  8. One-off items−4.5
  9. Finance costs−15
  10. Profit before tax2.8
  11. Tax−1.4
  12. Joint ventures−0.3
  13. Net profit1.1

What the company owns

  • Plant, investments and other assets₹244 Cr
  • Inventory₹196 Cr
  • Receivables₹28 Cr
  • Cash and bank₹16 Cr

What pays for it: net worth and liabilities

  • Net worth₹222 Cr
  • Owed to suppliers₹137 Cr
  • Borrowings₹91 Cr
  • Other liabilities₹33 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Kriti Industries (India) quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 17 MayMar 2020Filed 2 JulMar 2021Filed 17 MayMar 2022Filed 16 JunMar 2023Filed 26 MayMar 2024Filed 9 MayMar 2025Filed 12 JunMar 2026Filed 5 May
Revenue from operations388464588549589545732867722587
–434558504521506740807694552
Materials and goods bought300358477423446439649689559450
Employee costs––2325262329353838
Other expenses––5856484362839765
Operating profit before depreciation–3029456939−8592835
Operating margin–6.4%5.0%8.2%11.6%7.1%−1.1%6.9%3.9%5.9%
Materials, % of revenue––81.2%77.0%75.7%80.7%88.6%79.5%77.4%76.6%
Employee costs, % of revenue––4.0%4.5%4.5%4.3%4.0%4.1%5.3%6.4%
Other expenses, % of revenue––9.9%10.3%8.2%7.9%8.5%9.5%13.4%11.0%
Depreciation and amortisation5667789121417
Operating profit after depreciation–2423386131−17471418
Other income1322114344
Finance costs–131517111417202315
Profit before one-off items and tax131410225118−3030−67
One-off items000−101000−5
Profit before tax131410215119−3030−63
4542135−79−21
Share of profit of joint ventures and associates––––––0000
Profit from discontinued businesses––––−260–––
Net profit896183620−2322−41
Other comprehensive income––00000001
Total comprehensive income––6193620−2322−42
Net margin2.2%2.0%1.0%3.4%6.1%–−3.1%2.5%−0.6%0.2%
Net margin without joint ventures and associates––––––−3.1%2.5%−0.6%0.2%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Net margin is left blank for the year to Mar 2022: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 17 MayMar 2020Filed 2 JulMar 2021Filed 17 MayMar 2022Filed 16 JunMar 2023Filed 26 MayMar 2024Filed 9 MayMar 2025Filed 12 JunMar 2026Filed 5 May
8199134154130152202222
Share capital55555555
Reserves7694129149125147197217
686661961171269891
184214168217246234227220
4640423636684441
Liabilities going with businesses held for sale––72––––
311353351409411454472483
102110112122145176193207
210243237287266278279276
Net debt565339821041057076
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 17 MayMar 2022Filed 16 JunMar 2023Filed 26 MayMar 2024Filed 9 MayMar 2025Filed 12 JunMar 2026Filed 5 May
34.24.026.858.433.820.3
47.66.125.159.936.821.5
−20.4−36.929.5−0.77.1−16.5
Receivables40.86.3−21.1−13.318.120.6
Inventories−26.1−44.947.13.7−3.2−36.7
Payables−43.814.8−2.04.2−3.97.8
Other working capital8.7−13.25.54.7−3.8−8.2
Tax paid−12.7−6.6−1.1−1.5−3.1−1.1
Capital spending0.017.830.040.131.134.3
Free cash flow34.2−13.8−3.218.32.6−14.0
−18.7−7.0−30.7−45.9−36.6−9.9
−15.63.13.8−12.32.6−5.9
Dividends paid0.71.01.00.01.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.0–18.9
Net change in cash0.00.1−0.10.2−0.24.5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Shares issued is left blank for the year to Mar 2025: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.

Per share

Consolidated, ₹ per share, years to March.Kriti Industries (India) dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 17 MayMar 2020Filed 2 JulMar 2021Filed 17 MayMar 2022Filed 16 JunMar 2023Filed 26 MayMar 2024Filed 9 MayMar 2025Filed 12 JunMar 2026Filed 5 May
Earnings per share₹1.68₹1.85₹1.21₹3.73₹7.27₹4.02−₹4.64₹4.42−₹0.84₹0.21
Diluted earnings per share₹1.68₹1.85–₹3.73₹7.27₹4.02−₹4.64₹4.42−₹0.76₹0.21
Dividend per share–––––₹0.20–₹0.20––
Book value per share––₹16.39₹19.97₹27.10₹31.07₹26.23₹30.58₹39.46₹42.18
Dividend payout–––––5.0%–4.5%––
Shareholder yield––––0.2%0.2%0.2%0.0%–−5.5%
Market cap at the year end (₹ crore)21627713954363530564662498342
Shareholder yield is left blank for the year to Mar 2025: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.
RatioMar 2018Mar 2019Filed 17 MayMar 2020Filed 2 JulMar 2021Filed 17 MayMar 2022Filed 16 JunMar 2023Filed 26 MayMar 2024Filed 9 MayMar 2025Filed 12 JunMar 2026Filed 5 May
Revenue growth19.6%26.8%−6.6%7.4%–34.5%18.3%−16.7%−18.6%
Operating profit growth–−1.9%54.2%52.0%–––−52.4%23.3%
Net profit growth10.3%−34.7%207.9%95.0%–––––
Earnings per share growth10.1%−34.6%208.3%94.9%–––––
–7.4%20.5%30.9%13.8%−16.2%15.6%−2.4%0.5%
––13.1 pts10.4 pts−17.1 pts−30.0 pts31.8 pts−18.0 pts3.0 pts
From the net margin––17.0 pts16.7 pts––29.2 pts−19.2 pts3.2 pts
From asset turnover––−3.0 pts0.5 pts––1.6 pts0.8 pts−0.2 pts
From borrowing––−0.8 pts−6.8 pts––0.9 pts0.4 pts−0.1 pts
Return on capital employed–15.4%22.8%31.3%12.3%−6.8%17.1%4.6%5.8%
Cash conversion–––94.9%20.2%–266.4%–1,801.2%
Interest cover1.81.52.25.62.2–2.30.61.2
Debt to equity–0.840.670.450.620.900.830.490.41
Receivable days–4249202227282517
Inventory days–871171321729082104159
Payable days–9513485106737185111
Cash conversion cycle, days–3431678844404465
Working capital days–3744578949424866
Asset turnover–1.891.651.671.431.792.001.561.23
Assets per rupee of net worth–3.833.683.022.642.893.072.622.25
Sales per rupee of plant–5.975.175.875.155.935.584.383.01
Capital spending to depreciation–––0.002.213.283.352.152.05
Plant being built, % of plant in use–0.7%0.9%8.1%13.0%13.7%8.5%12.5%3.8%
From the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2022 and Mar 2023: the profit of this year or the year before includes a business the company has discontinued while its revenue does not, so the change in return on equity is not split into margin, turnover and borrowing. Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2022: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. Interest cover is left blank for the year to Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.2%
Cash from operations against operating profit
58.3%
Measure10 years5 years3 years
Revenue growth, yearly rate–−0.1%−7.1%
Profit growth, yearly rate–−50.0%–
Return on equity, average–2.3%4.6%
Return on capital employed, average–6.6%9.2%
Operating margin, average6.0%4.6%5.6%
Net margin, average1.5%−0.3%0.7%
Asset turnover, average–1.601.60
Cash conversion cycle, days, average–5650
Interest cover, average–1.61.4
Debt to equity, average–0.650.58

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations14311320
Cash from investing−130−92−10
Cash from financing−9−16−6
Capital spending15310634
Dividends paid310
Shares bought back000
Shares issued for cash––19
Borrowings raised64240
Borrowings repaid64529

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––634857
Altman Z-scorePublished threshold 1.81––2.962.514.023.563.364.163.472.89
Beneish M-scorePublished threshold −1.78––––−1.75−2.24−2.15−2.95−3.03−3.30
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––5.836.03−4.672.17−0.32−1.96
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.974.73–5.99
Receivables growth less revenue growthOur threshold 0 percentage points–––13.48−63.348.3130.696.60−10.46−23.65
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––31.3113.7829.17−70.40−8.5720.9942.55
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.00−0.025.680.88−0.471.13−0.94
Assets under construction, years of additionsOur threshold 2 years of additions–––0.064.781.010.630.300.860.16
Effective tax ratePublished threshold 17.16 per cent34.1633.8239.8511.0025.4325.81–28.31–49.70
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−8.45–23.38–10.18
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
20 Aug 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-Credit Exposure LimitCARE A2Review, Re-affirm3.50
20 Aug 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - LT/ ST-BG/LCCARE BBB+ / CARE A2Review, Re-affirmNegative135
20 Aug 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT/ ST-Cash CreditCARE BBB+ / CARE A2Review, Re-affirmNegative54
20 Aug 2026CARE Ratings Limited (opens in a new tab)Fund-based/Non-fund-based-LT/STCARE BBB+ / CARE A2Review, Re-affirmNegative30
20 Aug 2026CARE Ratings Limited (opens in a new tab)Term Loan-Long TermCARE BBB+Review, Re-affirmNegative10.33
20 Aug 2026CARE Ratings Limited (opens in a new tab)Fund-based - ST-Standby Line of CreditCARE A2Review, Re-affirm2
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.