KP Green Engineering logo

KP Green Engineering financials and balance sheet

BSE: 544150Electrical EquipmentSmall Cap

Last close ₹265.10down ₹10.05 (3.65%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹275.15.

52-week range of traded prices to 23 Oct 2026
₹246.05Low, 24 Aug 2026₹626.65High, 4 Nov 2025
Market cap
₹1,326 Cr1,171st largest listed
P/E
9.8
P/B
2.9
Dividend yield
0.21%
ROE
34.7%
ROCE
30.8%
Debt to equity
0.57
Volume, BSE
1,03,250

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.KP Green Engineering annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,246 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,246
  2. Materials and goods−870
  3. Employee costs−21
  4. Other expenses−110
  5. Operating profit245
  6. Depreciation−23
  7. Other income+4.4
  8. One-off items−0.1
  9. Finance costs−41
  10. Profit before tax184
  11. Tax−49
  12. Net profit136

What the company owns

  • Plant, investments and other assets₹797 Cr
  • Inventory₹465 Cr
  • Receivables₹316 Cr
  • Cash and bank₹9 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹539 Cr
  • Net worth₹458 Cr
  • Owed to suppliers₹329 Cr
  • Borrowings₹262 Cr

Profit and loss

Consolidated, ₹ crore, years to March.KP Green Engineering half-yearly results

₹ croreMar 2024Filed 24 AprMar 2025Filed 10 JunMar 2026Filed 8 May
Revenue from operations3496951,246
2985871,001
Materials and goods bought258521870
Employee costs61021
Other expenses3355110
Operating profit before depreciation51108245
Operating margin14.7%15.5%19.7%
Materials, % of revenue74.0%75.1%69.8%
Employee costs, % of revenue1.9%1.5%1.7%
Other expenses, % of revenue9.5%7.9%8.9%
Depreciation and amortisation2623
Operating profit after depreciation49102222
Other income374
Finance costs4941
Profit before one-off items and tax48101184
One-off items–−10
Profit before tax48100184
122649
3573136
Other comprehensive income–00
Total comprehensive income–74136
Net margin10.1%10.6%10.9%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 24 AprMar 2025Filed 10 JunMar 2026Filed 8 May
267324458
267324458
Share capital252525
Reserves242299433
Belonging to outside owners of subsidiaries000
3792262
126383993
2127136
Total assets4147341,587
47258654
367476932
Net debt−12578253
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 24 AprMar 2025Filed 10 JunMar 2026Filed 8 May
−4216155
−3333184
−86−81−65
Receivables−107−142−45
Inventories−15−84−328
Payables40167186
Other working capital−4−23123
Tax paid−9−17−29
Capital spending13197366
Free cash flow−55−181−211
−13−197−366
21433205
Dividends paid012
Shares bought back–150
Shares issued20000
Net change in cash159−148−5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.KP Green Engineering dividend history

₹ per shareMar 2024Filed 24 AprMar 2025Filed 10 JunMar 2026Filed 8 May
Earnings per share₹9.70₹14.70₹27.15
Diluted earnings per share₹9.70₹14.70₹27.15
Dividend per share–₹0.40₹0.55
Book value per share₹53.35₹64.82₹91.52
Dividend payout–2.7%2.0%
Shareholder yield−22.4%0.8%0.1%
Market cap at the year end (₹ crore)8951,8821,517

Ratios

Consolidated, years to March.KP Green Engineering PE ratio and valuation

RatioMar 2024Filed 24 AprMar 2025Filed 10 JunMar 2026Filed 8 May
Revenue growth–99.0%79.3%
Operating profit growth–110.6%126.9%
Net profit growth–107.7%84.7%
Earnings per share growth–51.5%84.7%
13.3%24.9%34.7%
–11.6 pts9.9 pts
From the net margin–0.6 pts0.7 pts
From asset turnover–6.0 pts−2.9 pts
From borrowing–5.0 pts12.0 pts
Return on capital employed16.3%24.5%30.8%
Cash conversion−119.1%22.2%114.5%
Interest cover11.011.55.3
Debt to equity0.140.290.57
Receivable days13514293
Inventory days7596195
Payable days–152138
Cash conversion cycle, days–86150
Working capital days1018346
Asset turnover0.841.211.07
Assets per rupee of net worth1.551.942.97
Sales per rupee of plant10.883.212.31
Capital spending to depreciation7.2733.6115.68
Plant being built, % of plant in use–0.7%2.4%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
11.7%
Cash from operations against operating profit
63.5%
Measure3 years
Return on equity, average24.3%
Return on capital employed, average23.9%
Operating margin, average16.6%
Net margin, average10.5%
Asset turnover, average1.04
Cash conversion cycle, days, average118
Interest cover, average9.3
Debt to equity, average0.33

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations130155
Cash from investing−576−366
Cash from financing452205
Capital spending576366
Dividends paid32
Shares bought back–0
Shares issued for cash2000
Borrowings raised323249
Borrowings repaid00

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––7
Altman Z-scorePublished threshold 1.81–4.912.40
Beneish M-scorePublished threshold −1.78––−2.27
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–44.3029.84
Receivables growth less revenue growthOur threshold 0 percentage points–10.94−62.53
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–55.33173.04
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−2.8511.20
Assets under construction, years of additionsOur threshold 2 years of additions––0.04
Effective tax ratePublished threshold 17.16 per cent25.7626.3826.37
Tax charged less tax paid, % of profitOur threshold 10 percentage points6.439.8410.71
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
21 May 2026ICRA Limited (opens in a new tab)Non-fund based-OthersShort-term scale[ICRA]A2+Review, Re-affirm15
21 May 2026ICRA Limited (opens in a new tab)Unallocated limits-Unallocated limitsLong and short-term scales[ICRA]A- /[ICRA]A2+Review, Re-affirmStable34.56
21 May 2026ICRA Limited (opens in a new tab)Non-fund based-Letter of creditShort-term scale[ICRA]A2+Review, Re-affirmReaffirmed and Assigned for enhanced amount119.50
21 May 2026ICRA Limited (opens in a new tab)Fund-based-Working capital demand loanShort-term scale[ICRA]A2+New, New65
21 May 2026ICRA Limited (opens in a new tab)Non-fund based-Bank guaranteeShort-term scale[ICRA]A2+Review, Re-affirmReaffirmed and Assigned for enhanced amount23
21 May 2026ICRA Limited (opens in a new tab)Fund-based-Term loanLong-term scale[ICRA]A-Review, Re-affirmReaffirmed and Assigned for enhanced amountStable28.19
21 May 2026ICRA Limited (opens in a new tab)Fund-based-Cash creditLong-term scale[ICRA]A-Review, Re-affirmReaffirmed and Assigned for enhanced amountStable209.75
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.