Kaushalya Logistics logo

Kaushalya Logistics financials and balance sheet

NSE: KLLRetailing

Last close ₹36.00down ₹1.60 (4.26%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹37.60.

52-week range of traded prices to 23 Oct 2026
₹21.00Low, 27 Aug 2026₹66.75High, 30 Oct 2025
Market cap
₹67 Cr
P/E
5.5
P/B
0.9
Dividend yield
Nonein the last 12 months
ROE
18.4%
ROCE
1.1%
Debt to equity
1.02
Volume, NSE
8,80090.9% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Kaushalya Logistics annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹2,499 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue2,499
  2. Materials and goods−2,376
  3. Employee costs−11
  4. Other expenses−109
  5. Operating profit2.8
  6. Depreciation−1.1
  7. Other income+23
  8. One-off items0.0
  9. Finance costs−7.8
  10. Profit before tax17
  11. Tax−4.3
  12. Joint ventures0.0
  13. Net profit12

What the company owns

  • Plant, investments and other assets₹163 Cr
  • Receivables₹60 Cr
  • Inventory₹36 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹101 Cr
  • Borrowings₹74 Cr
  • Net worth₹73 Cr
  • Other liabilities₹12 Cr

Kaushalya Logistics business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Kaushalya Logistics segment results by half year

Revenue by segment

₹2,511 CrTotal
  • Trade of Electronic Appliances₹2,451 Cr97.6% of total
  • Logistics & Service Income₹50 Cr2.0% of total
  • Real Estate₹10 Cr0.4% of total

Profit by segment

  • Trade of Electronic Appliances₹2.57 Cr14.0% of total
  • Logistics & Service Income₹9.42 Cr51.2% of total
  • Real Estate₹6.41 Cr34.8% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Trade of Electronic Appliances

    Revenue, ₹ crore
    Profit, ₹ crore
  • Logistics & Service Income

    Revenue, ₹ crore
    Profit, ₹ crore
  • Real Estate

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2025Mar 2026
Revenue of all businesses1,2292,511
Company revenue, as in its results1,2272,499
Revenue1,1732,451
Revenue growth–108.9%
Profit33
Profit growth–−3.3%
Margin0.2%0.1%
Return on capital28.3%20.0%
Assets109112
Liabilities9999
Capital employed913
Revenue5450
Revenue210
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Kaushalya Logistics half-yearly results

₹ croreMar 2024Mar 2025Filed 31 MayMar 2026Filed 1 Jun
Revenue from operations1,4661,2272,499
1,4591,2212,496
Materials and goods bought1,3421,1052,376
Employee costs6811
Other expenses111108109
Operating profit before depreciation763
Operating margin0.5%0.5%0.1%
Materials, % of revenue91.5%90.1%95.1%
Employee costs, % of revenue0.4%0.7%0.4%
Other expenses, % of revenue7.6%8.8%4.4%
Depreciation and amortisation111
Operating profit after depreciation652
Other income122023
Finance costs788
One-off items000
Profit before tax121617
344
Share of profit of joint ventures and associates0–0
Net profit91212
Net margin0.6%1.0%0.5%
Net margin without joint ventures and associates0.6%–0.5%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Filed 31 MayMar 2026Filed 1 Jun
6073
Share capital1919
Reserves4254
8074
147142
4645
Total assets254260
3635
218225
Net debt7974
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Filed 31 MayMar 2026Filed 1 Jun
−17.54.1
−13.37.5
−21.91.3
Receivables−71.110.1
Inventories−9.0−14.1
Payables58.25.4
Tax paid−4.2−3.4
Capital spending0.00.0
Free cash flow−17.54.1
3.68.6
3.9−12.9
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued0.00.0
Net change in cash−9.9−0.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2024.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2024Mar 2025Filed 31 MayMar 2026Filed 1 Jun
Book value per share–₹32.62₹39.21
Shareholder yield–0.0%0.0%
Market cap at the year end (₹ crore)16113159
Earnings per share is left blank for the years to Mar 2025 and Mar 2026: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Consolidated, years to March.Kaushalya Logistics PE ratio and valuation

RatioMar 2024Mar 2025Filed 31 MayMar 2026Filed 1 Jun
Revenue growth–−16.3%103.7%
Operating profit growth–−22.4%−50.1%
Net profit growth–30.1%3.1%
–19.6%18.4%
––−1.2 pts
From the net margin––−9.7 pts
From asset turnover––10.0 pts
From borrowing––−1.6 pts
Return on capital employed–3.4%1.1%
Cash conversion–−147.7%33.2%
Interest cover1.00.60.2
Debt to equity–1.321.02
Receivable days–209
Inventory days–76
Payable days–3116
Cash conversion cycle, days–−3−1
Working capital days–3117
Asset turnover–4.849.73
Assets per rupee of net worth–4.203.86
Sales per rupee of plant–39.0180.56
Capital spending to depreciation–0.000.00
Plant being built, % of plant in use–0.0%0.0%
No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.8%
Cash from operations against operating profit
146.5%
Measure3 years
Return on equity, average19.0%
Return on capital employed, average2.2%
Operating margin, average0.3%
Net margin, average0.7%
Asset turnover, average7.28
Cash conversion cycle, days, average−2
Interest cover, average0.6
Debt to equity, average1.17

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations4.1
Cash from investing8.6
Cash from financing−12.9
Capital spending0.0
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings repaid0.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.1–3.333.79
Beneish M-scorePublished threshold −1.78––−1.35
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−0.16
Receivables growth less revenue growthOur threshold 0 percentage points––−113.75
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––−50.58
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––−0.46
Assets under construction, years of additionsOur threshold 2 years of additions––0.00
Effective tax ratePublished threshold 17.16 per cent25.7226.1725.98
Tax charged less tax paid, % of profitOur threshold 10 percentage points–0.215.15
A threshold marked as ours has no published figure; it is the line we read the check against.