KJMC Corporate Advisors (India) logo

KJMC Corporate Advisors (India) financials and balance sheet

BSE: 532304FinanceSmall Cap

Last close ₹53.56down ₹2.44 (4.36%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹56.00.

52-week range of traded prices to 23 Oct 2026
₹41.00Low, 9 Dec 2025₹78.00High, 27 Aug 2026
Market cap
₹21 Cr4,142nd largest listed
P/E
10.4
P/B
0.4
Dividend yield
1.31%
ROE
3.2%
ROCE
5.7%
Debt to equity
0.10
Volume, BSE
543

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.KJMC Corporate Advisors (India) annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹12 Cr, year to Mar 2026A loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue12
  2. Employee costs−4.3
  3. Other expenses−4.4
  4. Operating profit3.6
  5. Depreciation−0.3
  6. Other income+0.6
  7. One-off items0.0
  8. Finance costs−1.0
  9. Profit before tax2.9
  10. Tax−0.9
  11. Joint ventures0.0
  12. Net profit2.0

What the company owns

  • Plant, investments and other assets₹42 Cr
  • Cash and bank₹26 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹57 Cr
  • Borrowings₹6 Cr
  • Other liabilities₹5 Cr

Profit and loss

Consolidated, ₹ crore, years to March.KJMC Corporate Advisors (India) quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 27 MayMar 2020Filed 31 JulMar 2021Filed 23 JunMar 2022Filed 7 JulMar 2023Filed 6 JunMar 2024Filed 10 MayMar 2025Filed 16 MayMar 2026Filed 25 May
Revenue from operations6.311.84.74.03.95.65.49.68.512.3
6.38.0–4.85.35.46.56.67.18.7
Materials and goods bought––0.00.00.00.00.00.00.00.0
Employee costs–––2.63.0––3.03.34.3
Other expenses–––2.22.3––3.53.84.4
Operating profit before depreciation0.03.7–−0.8−1.40.2−1.23.01.43.6
Operating margin0.3%31.7%–−21.2%−35.1%4.1%−21.4%31.1%16.7%29.2%
Materials, % of revenue–––0.0%0.0%––0.0%0.0%0.0%
Employee costs, % of revenue–––66.4%76.0%––31.3%38.3%34.7%
Other expenses, % of revenue–––54.8%59.1%––36.9%45.0%36.0%
Depreciation and amortisation0.20.1–0.40.20.30.40.40.30.3
Operating profit after depreciation−0.23.6–−1.3−1.6−0.1−1.62.61.13.3
Other income0.53.00.50.70.50.71.60.90.80.6
Finance costs0.10.20.10.10.10.20.20.20.41.0
One-off items0.00.0–0.00.00.00.00.00.00.0
Profit before tax0.26.40.0−0.7−1.10.4−0.13.21.52.9
0.02.1–0.00.00.10.00.90.40.9
Share of profit of joint ventures and associates0.10.20.2−0.1−0.4−0.10.5–0.00.0
Net profit0.34.40.4−0.8−1.60.20.42.31.02.0
Other comprehensive income–––−0.723.68.6−15.710.87.3−12.2
Total comprehensive income–––−1.522.18.7−15.313.18.4−10.3
Net margin5.4%37.8%7.9%−19.9%−39.9%2.8%7.2%24.0%12.2%15.9%
Net margin without joint ventures and associates3.5%36.4%2.9%−17.9%−30.1%5.0%−2.3%–12.4%16.0%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017, Mar 2018, Mar 2022 and Mar 2023 they do not, so they are left blank. Tax is left blank for the year to Mar 2019: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 27 MayMar 2020Filed 31 JulMar 2021Filed 23 JunMar 2022Filed 7 JulMar 2023Filed 6 JunMar 2024Filed 10 MayMar 2025Filed 16 MayMar 2026Filed 25 May
31.430.352.361.045.658.767.657.3
Share capital–3.93.93.93.93.93.93.9
Reserves–26.448.457.041.754.863.753.3
0.11.71.52.90.70.72.55.6
Total assets33.135.957.767.749.864.879.867.7
Plant in use, after depreciation2.70.80.51.51.51.00.81.1
Trade receivables0.61.00.30.80.50.10.30.2
Cash and cash equivalents0.00.72.65.90.80.40.20.3
Other bank balances2.611.38.48.56.38.018.225.3
Current investments1.1–––––––
Net debt−3.6−10.3−9.4−11.4−6.3−7.7−15.9−19.9
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 23 JunMar 2022Filed 7 JulMar 2023Filed 6 JunMar 2024Filed 10 MayMar 2025Filed 16 MayMar 2026Filed 25 May
Cash from operations9.31.3−7.5−1.17.13.2
Capital spending0.01.30.40.10.00.0
Free cash flow9.20.0−7.9−1.27.13.2
Cash from investing−10.10.92.52.71.52.7
Cash from financing−0.21.1−2.4−0.31.41.2
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−1.03.4−7.31.310.17.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.KJMC Corporate Advisors (India) dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 27 MayMar 2020Filed 31 JulMar 2021Filed 23 JunMar 2022Filed 7 JulMar 2023Filed 6 JunMar 2024Filed 10 MayMar 2025Filed 16 MayMar 2026Filed 25 May
Earnings per share₹1.08₹14.15₹1.14–−₹3.96₹0.40₹0.99₹5.86₹2.65₹4.99
Diluted earnings per share₹1.08₹13.99₹1.01–−₹3.96₹0.40₹0.99₹5.86₹2.65₹4.99
Dividend per share–––––––––₹0.70
Book value per share––₹89.49₹77.17₹133.20₹155.23₹116.19₹149.50₹172.13₹145.86
Dividend payout–––––––––14.0%
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)7.58.69.0–6.111.29.819.231.517.3
Earnings per share is left blank for the year to Mar 2020: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.
RatioMar 2018Mar 2019Filed 27 MayMar 2020Filed 31 JulMar 2021Filed 23 JunMar 2022Filed 7 JulMar 2023Filed 6 JunMar 2024Filed 10 MayMar 2025Filed 16 MayMar 2026Filed 25 May
Revenue growth87.1%−60.0%−15.7%−1.7%43.7%−4.1%78.9%−11.5%44.9%
Operating profit growth18,505.0%––––––−52.3%153.1%
Net profit growth1,205.3%−91.6%–––149.8%493.3%−54.8%88.2%
Earnings per share growth1,210.2%−91.9%–––147.0%493.5%−54.8%88.3%
–1.2%−2.6%−3.8%0.3%0.7%4.4%1.6%3.1%
––−3.7 pts−1.2 pts4.0 pts0.5 pts3.7 pts−2.8 pts1.5 pts
From the net margin––−4.2 pts−2.6 pts4.0 pts0.4 pts1.7 pts−2.2 pts0.5 pts
From asset turnover––0.6 pts1.4 pts0.0 pts0.0 pts2.0 pts−0.7 pts0.9 pts
From borrowing––−0.1 pts0.0 pts0.0 pts0.0 pts0.0 pts0.1 pts0.1 pts
Return on capital employed––−3.9%−2.9%−0.1%−3.4%4.3%1.6%5.3%
Cash conversion––––840.3%−1,930.4%−48.6%683.9%162.3%
Interest cover20.3–––––12.02.73.2
Debt to equity–0.000.050.030.050.020.010.040.10
Receivable days–43942750375116
Asset turnover–0.140.110.080.090.090.170.120.17
Assets per rupee of net worth–1.051.121.131.111.101.101.151.18
Sales per rupee of plant–1.745.197.363.743.709.2510.8010.72
Capital spending to depreciation–––0.254.661.030.150.000.00
Plant being built, % of plant in use–––––0.0%0.0%–0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2020, Mar 2021, Mar 2022 and Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.7%
Cash from operations against operating profit
88.2%
Measure10 years5 years3 years
Revenue growth, yearly rate–25.9%31.9%
Profit growth, yearly rate––71.6%
Return on equity, average–2.0%3.1%
Return on capital employed, average–1.6%3.7%
Operating margin, average3.9%12.0%25.7%
Net margin, average5.3%12.4%17.4%
Asset turnover, average–0.130.15
Interest cover, average––6.0
Debt to equity, average–0.040.05

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations3.09.23.2
Cash from investing10.46.92.7
Cash from financing1.22.41.2
Capital spending1.80.10.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−1.60−3.329.101.30−10.53−5.34
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––––−2.57−0.401.73
Assets under construction, years of additionsOur threshold 2 years of additions––––––0.000.00–0.00
Effective tax ratePublished threshold 17.16 per cent−2.2933.07−320.50––30.71–27.8928.5331.08
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––30.71–12.1815.57−4.07
A threshold marked as ours has no published figure; it is the line we read the check against.