Kalyani Investment Company logo

Kalyani Investment Company financials and balance sheet

NSE: KICLBSE: 533302FinanceSmall Cap

Last close ₹4,414.00down ₹184.50 (4.01%)BSE ₹4,410.55

Share price at the NSE close on 23 Oct 2026. Previous close ₹4,598.50.

52-week range of traded prices to 23 Oct 2026
₹4,011.00Low, 30 Mar 2026₹6,554.90High, 28 Oct 2025
Market cap
₹1,927 Cr1,138th largest listed
P/E
47.4
P/E without one-offs
37.6
P/B
0.2
Dividend yield
0.23%
ROE
0.4%
ROE without one-offs
0.5%
ROCE
0.6%
Debt to equity
0.00
Volume, NSE
1,87660.0% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Kalyani Investment Company annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2021, the company's revenue for that year, ₹7.96 Cr, differs from its quarters added, ₹5.39 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue78
  2. Employee costs−0.6
  3. Other expenses−13
  4. Operating profit64
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items−15
  8. Finance costs0.0
  9. Profit before tax49
  10. Tax−12
  11. Net profit37

What the company owns

  • Plant, investments and other assets₹12,124 Cr
  • Cash and bank₹310 Cr

What pays for it: net worth and liabilities

  • Net worth₹11,391 Cr
  • Other liabilities₹1,043 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Kalyani Investment Company quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 27 JulMar 2021Filed 5 JunMar 2022Filed 11 JunMar 2023Filed 2 JunMar 2024Filed 19 JulMar 2025Filed 27 MayMar 2026Filed 29 May
Revenue from operations00324183156677878
–2–53335914
Materials and goods bought–––0000000
Employee costs–1–1210001
Other expenses–1–42234913
Operating profit before depreciation–−2–3652853626964
Operating margin–––87.1%59.6%90.6%94.6%93.2%88.4%82.2%
Materials, % of revenue–––0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue–––3.4%21.1%3.4%0.8%0.7%0.6%0.8%
Other expenses, % of revenue–––9.5%19.3%6.0%4.6%6.1%11.0%17.0%
Depreciation and amortisation0000000000
Operating profit after depreciation–−2–3552853626964
Other income102901000700
Finance costs–0–0000000
Profit before one-off items and tax827293752853696964
One-off items0−9004244252228−15
Profit before tax8182937467177919749
00015121419212612
Share of profit of joint ventures and associates20243226––––––
Net profit28426148355758707237
Other comprehensive income–––−1,7912,5856664422,3833402,639
Total comprehensive income–––−1,7422,6197235002,4534112,675
Net margin––189.3%117.9%434.3%186.3%104.4%104.9%91.5%47.1%
Net margin without joint ventures and associates––89.1%52.9%––––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2019: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Share of profit of joint ventures and associates is left blank for the year to Mar 2021: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2020Filed 27 JulMar 2021Filed 5 JunMar 2022Filed 11 JunMar 2023Filed 2 JunMar 2024Filed 19 JulMar 2025Filed 27 MayMar 2026Filed 29 May
2,0084,6285,3515,8518,3048,71611,391
Share capital4444444
Reserves2,0044,6235,3465,8478,3008,71111,387
Borrowings0000000
Total assets2,0544,7415,4666,0158,7799,31012,434
Plant in use, after depreciation1000000
Cash and cash equivalents0000000
Other bank balances245686126182246310
Net debt−25−56−86−127−183−247−310
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 5 JunMar 2022Filed 11 JunMar 2023Filed 2 JunMar 2024Filed 19 JulMar 2025Filed 27 MayMar 2026Filed 29 May
Cash from operations−23.1−9.3−3.6−12.1−16.1−17.9
Capital spending0.00.00.00.00.00.0
Free cash flow−23.1−9.3−3.6−12.1−16.1−17.9
Cash from investing23.09.33.612.116.317.8
Cash from financing0.00.00.00.00.00.0
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−0.10.00.1−0.10.1−0.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Kalyani Investment Company dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 27 JulMar 2021Filed 5 JunMar 2022Filed 11 JunMar 2023Filed 2 JunMar 2024Filed 19 JulMar 2025Filed 27 MayMar 2026Filed 29 May
Earnings per share₹63.91₹95.85–₹110.05₹79.23₹130.97₹133.05₹160.48₹163.89₹84.23
Diluted earnings per share₹63.91₹95.85–₹110.05₹79.23₹130.97₹133.05₹160.48₹163.89₹84.23
Dividend per share–––––––––₹10.00
Book value per share–––₹4,601.28₹10,601.85₹12,258.49₹13,404.95₹19,025.18₹19,967.61₹26,096.98
Dividend payout–––––––––11.9%
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)7101,0386944176876917651,5831,8241,757
Earnings per share is left blank for the year to Mar 2019: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.
RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 27 JulMar 2021Filed 5 JunMar 2022Filed 11 JunMar 2023Filed 2 JunMar 2024Filed 19 JulMar 2025Filed 27 MayMar 2026Filed 29 May
Revenue growth−100.0%––26.3%–285.4%81.2%20.1%17.1%−0.2%
Operating profit growth–––––485.3%89.4%18.3%11.0%−7.1%
Net profit growth−23.0%50.0%46.0%−21.4%−28.0%65.3%1.6%20.6%2.1%−48.6%
Earnings per share growth−23.0%50.0%––−28.0%65.3%1.6%20.6%2.1%−48.6%
–––2.4%1.0%1.1%1.0%1.0%0.8%0.4%
––––−1.3 pts0.1 pts−0.1 pts0.0 pts−0.1 pts−0.5 pts
From the net margin––––6.4 pts−0.6 pts−0.5 pts0.0 pts−0.1 pts−0.4 pts
From asset turnover––––−7.8 pts0.7 pts0.4 pts−0.1 pts0.0 pts−0.1 pts
From borrowing––––0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed–––1.8%0.1%0.5%0.9%0.7%0.8%0.6%
Cash conversion––––−66.7%−16.3%−6.1%−17.3%−22.6%−48.6%
Debt to equity–––0.000.000.000.000.000.000.00
Receivable days–––00000––
Asset turnover–––0.020.000.010.010.010.010.01
Assets per rupee of net worth–––1.021.021.021.021.051.061.08
Sales per rupee of plant–––77.3518.4891.91234.75480.621,504.231,501.04
Capital spending to depreciation––––0.000.000.000.000.00–
Plant being built, % of plant in use–––0.0%0.0%0.0%0.0%0.0%––
Interest cover is left blank for the year to Mar 2018: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth and operating profit growth are left blank for the year to Mar 2021: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.3%
Cash from operations against operating profit
−27.9%
Measure10 years5 years3 years
Revenue growth, yearly rate64.6%57.9%11.9%
Profit growth, yearly rate0.2%1.2%−14.1%
Return on equity, average–0.9%0.7%
Return on capital employed, average–0.7%0.7%
Operating margin, average–89.8%87.9%
Net margin, average–106.8%81.1%
Asset turnover, average–0.010.01
Debt to equity, average–0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−59.0−46.2−17.9
Cash from investing59.146.217.8
Cash from financing0.00.00.0
Capital spending0.00.00.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––1.021.121.010.950.790.34
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−0.24−0.13−0.16−0.26
Assets under construction, years of additionsOur threshold 2 years of additions––––0.00–––––
Effective tax ratePublished threshold 17.16 per cent−0.100.320.1341.4125.4819.8324.7423.2426.6224.76
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––7.636.755.346.89−7.96
A threshold marked as ours has no published figure; it is the line we read the check against.