Khfm Hospitality and Facility Management Services logo

Khfm Hospitality and Facility Management Services financials and balance sheet

NSE: KHFMCommercial Services & Supplies

Last close ₹34.20down ₹7.30 (17.59%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹41.50.

52-week range of traded prices to 23 Oct 2026
₹33.20Low, 23 Oct 2026₹82.95High, 28 Oct 2025
Market cap
₹79 Cr
P/E
22.7
P/B
1.2
Dividend yield
Nonein the last 12 months
ROE
5.5%
ROCE
8.3%
Debt to equity
0.52
Volume, NSE
24,80075.0% delivered

8 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Khfm Hospitality and Facility Management Services annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 1 of the 8 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2020, the company's revenue for that year, ₹115 Cr, differs from its half years added, ₹102 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue99
  2. Employee costs−54
  3. Other expenses−36
  4. Operating profit8.6
  5. Depreciation−0.7
  6. Other income+0.5
  7. One-off items0.0
  8. Finance costs−5.1
  9. Profit before tax3.3
  10. Tax−0.1
  11. Net profit3.1

What the company owns

  • Plant, investments and other assets₹75 Cr
  • Receivables₹35 Cr
  • Cash and bank₹4 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹67 Cr
  • Borrowings₹35 Cr
  • Other liabilities₹10 Cr
  • Owed to suppliers₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March.Khfm Hospitality and Facility Management Services half-yearly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 18 JunMar 2026Filed 9 Jun
Revenue from operations7811511596891079599
6910610811280988591
Materials and goods bought50000000
Employee costs4658585740524954
Other expenses1848495541453636
Operating profit before depreciation997−15810109
Operating margin11.2%7.7%6.3%−16.0%9.5%9.1%10.6%8.7%
Materials, % of revenue6.1%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue59.5%50.4%50.8%58.6%44.6%48.8%51.0%54.6%
Other expenses, % of revenue23.2%41.9%42.8%57.4%45.9%42.1%38.3%36.7%
Depreciation and amortisation00000111
Operating profit after depreciation897−168998
Other income01011110
Finance costs54566555
One-off items00000000
Profit before tax452−213553
11−1−20120
Net profit343−193333
Other comprehensive income–0000000
Total comprehensive income–43−193333
Net margin3.5%3.8%2.8%−19.9%3.2%3.2%3.4%3.2%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 18 JunMar 2026Filed 9 Jun
5867
Share capital2223
Reserves3744
3935
4747
61
Total assets111114
1615
9599
Net debt2931
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 18 JunMar 2026Filed 9 Jun
−3.5−6.4
−2.4−6.2
−12.3−15.0
Receivables−4.7−4.4
Inventories−0.60.4
Payables−0.50.2
Other working capital−6.5−11.1
Tax paid−1.1−0.2
Capital spending0.70.8
Free cash flow−4.3−7.2
0.15.4
3.20.6
Dividends paid1.00.0
Shares bought back0.00.0
Shares issued10.25.8
Net change in cash−0.3−0.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.Khfm Hospitality and Facility Management Services dividend history

₹ per shareMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 18 JunMar 2026Filed 9 Jun
–₹4.39₹3.25−₹19.62₹2.32₹1.73₹1.54₹1.41
As stated that year–₹4.54₹3.36−₹19.62₹2.32₹1.73₹1.54₹1.41
–₹4.39₹3.25−₹19.62₹2.32₹1.73₹1.50₹1.41
₹0.48₹0.24–––₹0.50––
Book value per share––––––₹27.02₹29.09
Dividend payout–5.5%–––28.9%––
Shareholder yield––––––−5.0%−4.7%
Market cap at the year end (₹ crore)–34374758132182123
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 18 JunMar 2026Filed 9 Jun
Revenue growth––−0.2%−16.1%−7.8%20.9%−11.4%4.3%
Operating profit growth––−17.7%––15.2%3.8%−14.6%
Net profit growth–63.2%−25.8%––20.9%−6.3%−3.2%
Earnings per share growth––−26.0%––−25.4%−11.0%−8.4%
––––––5.6%5.0%
–––––––−0.6 pts
From the net margin–––––––−0.4 pts
From asset turnover–––––––0.1 pts
From borrowing–––––––−0.3 pts
Return on capital employed––––––9.5%7.7%
Cash conversion––––––−108.4%−203.9%
Interest cover1.72.01.4–1.41.81.81.5
Debt to equity––––––0.670.52
Receivable days––––––118130
Working capital days––––––275307
Asset turnover––––––0.860.88
Assets per rupee of net worth––––––1.891.79
Sales per rupee of plant––––––37.6037.30
Capital spending to depreciation––––––0.861.14
Plant being built, % of plant in use––––––0.0%0.0%
Revenue growth and operating profit growth are left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the year to Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.8%
Cash from operations against operating profit
−74.0%
Measure5 years3 years
Revenue growth, yearly rate−2.9%3.7%
Profit growth, yearly rate−0.8%3.1%
Return on equity, average–5.3%
Return on capital employed, average–8.6%
Operating margin, average4.4%9.5%
Net margin, average−1.4%3.3%
Asset turnover, average–0.87
Interest cover, average1.61.7
Debt to equity, average–0.59

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−6.40
Cash from investing5.39
Cash from financing0.65
Capital spending0.84
Dividends paid0.00
Shares bought back0.00
Shares issued for cash5.76
Borrowings raised0.00
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent26.2311.54−40.77–––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
13 Jan 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term Bank FacilitiesShort-term scaleIVR D /INCReview, Re-affirm10.05
13 Jan 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank FacilitiesLong-term scaleIVR D /INCReview, Re-affirm54.18
6 Aug 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil D (Rating Reaffirmed and Withdrawn)Rating Withdrawn6.45
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.