Kallam Textiles Ltd-$ logo

Kallam Textiles Ltd-$ financials and balance sheet

BSE: 530201Textiles & ApparelsSmall Cap

Last close ₹1.74₹0.00 (0.00%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹1.74.

52-week range of traded prices to 23 Oct 2026
₹1.66Low, 23 Oct 2026₹4.24High, 24 Oct 2025
Market cap
₹9.19 Cr4,331st largest listed
P/E
No recent results
P/B
No recent results
Dividend yield
Nonein the last 12 months
Volume, BSE
6,614

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Kallam Textiles Ltd-$ annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹451 Cr, year to Mar 2022A loss in 6 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue241
  2. Materials and goods−212
  3. Employee costs−17
  4. Other expenses−45
  5. Operating profit−32
  6. Depreciation−15
  7. Other income+2.5
  8. One-off items0.0
  9. Finance costs−44
  10. Profit before tax−89
  11. Tax+1.7
  12. Net profit−87

What the company owns

  • Plant, investments and other assets₹403 Cr
  • Inventory₹29 Cr
  • Receivables₹5 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹389 Cr
  • Net worth₹29 Cr
  • Other liabilities₹16 Cr
  • Owed to suppliers₹2 Cr

Kallam Textiles Ltd-$ business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Kallam Textiles Ltd-$ segment results by quarter

Revenue by segment

₹264 CrTotal
  • Spinning₹136 Cr51.4% of total
  • Weaving₹91 Cr34.6% of total
  • Dyeing₹29 Cr10.9% of total
  • Solar Power₹4 Cr1.6% of total
  • Hydel Power₹4 Cr1.3% of total

Profit by segment

  • Solar Power₹3.16 Cr91.1% of total
  • Hydel Power₹0.31 Cr8.9% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Spinning

    Revenue, ₹ crore
    Profit, ₹ crore
  • Weaving

    Revenue, ₹ crore
    Profit, ₹ crore
  • Dyeing

    Revenue, ₹ crore
    Profit, ₹ crore
  • Solar Power

    Revenue, ₹ crore
    Profit, ₹ crore
  • Hydel Power

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses482406267529461417270264
Company revenue, as in its results311292241451413367257241
Revenue242198149294258224143136
Revenue growth–−17.9%−25.1%98.2%−12.3%−13.1%−36.3%−5.1%
Profit16−3537−7−19−9−23
Profit growth–––615.8%––––
Margin6.7%−1.8%3.5%12.6%−2.8%−8.6%−6.4%−17.3%
Return on capital6.9%−1.4%2.0%14.8%−2.8%−8.0%−3.4%−9.8%
Assets331320321319330247312284
Liabilities986664697344444
Capital employed233254257251258242268241
Revenue1851611022001711629791
Revenue5343143025272429
Revenue––134444
Revenue–––23034
Revenue232–––––
–0––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Standalone, ₹ crore, years to March.Kallam Textiles Ltd-$ quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 7 AugMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 2 JulMar 2025Filed 13 JunMar 2026Filed 13 Oct
Revenue from operations287313311292241451413367257241
241257264271215379391373265273
Materials and goods bought146166172184151284297287203212
Employee costs18212120142122211617
Other expenses76697166507571654645
Operating profit before depreciation46564721257222−6−8−32
Operating margin16.1%17.9%15.1%7.2%10.5%15.9%5.3%−1.6%−3.1%−13.3%
Materials, % of revenue51.0%53.2%55.2%63.2%63.0%63.0%72.0%78.1%79.0%87.8%
Employee costs, % of revenue6.3%6.7%6.8%6.9%5.9%4.6%5.4%5.8%6.1%6.9%
Other expenses, % of revenue26.6%22.2%23.0%22.7%20.7%16.6%17.3%17.7%17.9%18.5%
Depreciation and amortisation14141616151616161515
Operating profit after depreciation334231510566−22−23−47
Other income10112211112
Finance costs22222124253430354344
Profit before one-off items and tax212112−17−1323−22−56−64−89
One-off items––000−1−80−80
Profit before tax212112−17−1322−31−56−72−89
855−5−510−10−19−24−2
Net profit13167−12−812−21−37−47−87
Other comprehensive income––1001111−1
Total comprehensive income––7−12−813−20−37−47−88
Net margin4.4%5.0%2.1%−4.1%−3.3%2.6%−5.2%−10.2%−18.5%−36.0%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 14 MayMar 2020Filed 7 AugMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 2 JulMar 2025Filed 13 JunMar 2026Filed 13 Oct
21920619921220016311629
Share capital999911111111
Reserves21019719020318915310618
286283293310306317357389
189219217168231266343399
18816218319614183388
Total assets595587598575571511498436
418413403396385374384370
17717419617918613811466
Net debt285281289309305316357389
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 2 JulMar 2025Filed 13 JunMar 2026Filed 13 Oct
−31012824112
−31033224112
−293118291543
Receivables−72619−217
Inventories−12−14−8412531
Payables−111925−20−7−5
Other working capital000000
Tax paid0−1−3000
Capital spending694100
Free cash flow−9922523112
−5−8−4011
10−96−25−24−2−13
Dividends paid001000
Shares bought back000000
Shares issued0010000
Net change in cash3−40000
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Kallam Textiles Ltd-$ dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 7 AugMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 2 JulMar 2025Filed 13 JunMar 2026Filed 13 Oct
₹2.97₹3.66₹1.55−₹2.82−₹1.84₹2.76−₹4.23−₹7.09–−₹16.44
As stated that year₹3.71₹3.66₹1.55−₹2.82−₹1.84₹2.76−₹4.23−₹7.09–−₹16.44
₹2.97₹3.66₹1.55−₹2.82−₹1.84₹2.76–−₹7.09–−₹16.44
₹0.16₹0.20₹0.20––₹0.20––––
Book value per share––₹51.04₹48.08₹46.42₹49.39₹37.86₹30.90₹22.04₹5.47
Dividend payout5.4%5.5%12.9%––7.3%––––
Shareholder yield––––0.0%0.0%−20.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)771297018427445321912
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. As stated that year and earnings per share are left blank for the year to Mar 2025: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.
RatioMar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 7 AugMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 2 JulMar 2025Filed 13 JunMar 2026Filed 13 Oct
Revenue growth–9.0%−0.6%−6.2%−17.5%87.4%−8.4%−11.0%−30.1%−6.0%
Operating profit growth–21.1%−16.4%−55.1%19.7%184.0%−69.6%–––
Net profit growth–23.4%−57.5%–––––––
Earnings per share growth–23.3%−57.7%–––––––
––3.0%−5.7%−3.9%5.8%−10.3%−20.6%−33.9%−119.5%
–––−8.7 pts1.8 pts9.7 pts−16.1 pts−10.3 pts−13.3 pts−85.6 pts
From the net margin–––−8.9 pts1.2 pts7.0 pts−17.1 pts−10.1 pts−16.7 pts−32.2 pts
From asset turnover–––0.3 pts0.8 pts2.8 pts0.7 pts1.2 pts9.3 pts−1.0 pts
From borrowing–––−0.1 pts−0.2 pts−0.1 pts0.3 pts−1.3 pts−5.9 pts−52.4 pts
Return on capital employed––6.2%1.1%2.0%10.7%1.2%−4.5%−4.8%−11.2%
Cash conversion–––––852.7%––––
Interest cover1.51.91.50.20.41.70.2–––
Debt to equity––1.311.371.471.461.531.943.0713.46
Receivable days––262729191917307
Inventory days––21518024715015410810850
Payable days––1433207301864
Cash conversion cycle, days––22717425616214310713253
Working capital days––14913717212812811513984
Asset turnover––0.520.490.410.770.720.680.510.52
Assets per rupee of net worth––2.722.782.932.862.792.983.616.43
Sales per rupee of plant––0.760.740.611.191.101.020.740.73
Capital spending to depreciation––––0.400.550.250.070.020.01
Plant being built, % of plant in use––0.4%3.0%0.7%2.8%0.6%–––
Interest cover is left blank for the years to Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−18.6%
Measure10 years5 years3 years
Revenue growth, yearly rate–0.1%−16.4%
Return on equity, average–−35.7%−58.0%
Return on capital employed, average–−1.7%−6.8%
Operating margin, average7.0%0.6%−6.0%
Net margin, average−6.3%−13.4%−21.5%
Asset turnover, average–0.640.57
Cash conversion cycle, days, average–11997
Debt to equity, average–4.296.16

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations1663712
Cash from investing−931
Cash from financing−161−40−13
Capital spending1420
Dividends paid100
Shares bought back000
Shares issued for cash1000
Borrowings raised838331
Borrowings repaid6700

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––573444
Altman Z-scorePublished threshold 1.81––1.290.940.931.741.160.760.10−0.62
Beneish M-scorePublished threshold −1.78––––−2.79−2.24−3.01−3.01−1.74−3.94
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−0.14−13.76−8.04−11.43−9.80−21.38
Receivables growth less revenue growthOur threshold 0 percentage points–––1.268.09−65.661.58−9.8551.50−72.44
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−17.4230.65−73.602.45−28.790.18−56.37
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––2.383.95−6.960.06−1.00−0.69−0.29
Assets under construction, years of additionsOur threshold 2 years of additions–––14.650.1798.260.18–––
Effective tax ratePublished threshold 17.16 per cent39.7925.6144.34––45.71––––
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––39.51––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
9 Feb 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanLong-term scaleCARE DReview, Re-affirm154.14
9 Feb 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT/ ST-CC/PC/Bill DiscountingLong and short-term scalesCARE D / CARE DReview, Re-affirm189.75
9 Feb 2026CARE Ratings Limited (opens in a new tab)Non-fund-based-LT/STLong and short-term scalesCARE D / CARE DReview, Re-affirm1.49
29 Oct 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank FacilitiesLong-term scaleIVR D/INCReview, Re-affirm335.35
29 Oct 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term Bank FacilitiesShort-term scaleIVR D/INCReview, Re-affirm31
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.