Jyothy Labs logo

Jyothy Labs financials and balance sheet

NSE: JYOTHYLABBSE: 532926Household ProductsSmall Cap

Formerly Jyothy Laboratories
Last close ₹175.36down ₹2.01 (1.13%)BSE ₹175.25

Share price at the NSE close on 23 Oct 2026. Previous close ₹177.37.

52-week range of traded prices to 23 Oct 2026
₹171.27Low, 23 Oct 2026₹323.20High, 23 Oct 2025
Market cap
₹6,439 Cr603rd largest listed
P/E
22.7
P/B
4.1
Dividend yield
2.00%
ROE
19.1%
ROCE
20.6%
Debt to equity
0.00
Volume, NSE
3,08,48744.4% delivered

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Jyothy Labs annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 7.8% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2023, the company's revenue for that year, ₹2,482 Cr, differs from its quarters added, ₹2,447 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2,944
  2. Materials and goods−1,562
  3. Employee costs−341
  4. Other expenses−591
  5. Operating profit450
  6. Depreciation−61
  7. Other income+68
  8. One-off items0.0
  9. Finance costs−5.0
  10. Profit before tax451
  11. Tax−118
  12. Net profit333

What the company owns

  • Plant, investments and other assets₹835 Cr
  • Current investments₹506 Cr
  • Inventory₹344 Cr
  • Cash and bank₹310 Cr
  • Receivables₹257 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,589 Cr
  • Other liabilities₹347 Cr
  • Owed to suppliers₹317 Cr

Jyothy Labs business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Jyothy Labs segment results by quarter

Revenue by segment

₹2,944 CrTotal
  • Fabric Care₹1,346 Cr45.7% of total
  • Dishwashing₹959 Cr32.6% of total
  • Personal Care₹321 Cr10.9% of total
  • Household Insecticides₹196 Cr6.7% of total
  • Others₹122 Cr4.2% of total

Profit by segment

  • Fabric Care₹268 Cr60.4% of total
  • Dishwashing₹151 Cr33.9% of total
  • Personal Care₹25 Cr5.7% of total

Segment results by year

Standalone from the year to Mar 2026, consolidated before, ₹ crore, years to March.

  • Fabric Care

    Revenue, ₹ crore
    Profit, ₹ crore
  • Dishwashing

    Revenue, ₹ crore
    Profit, ₹ crore
  • Personal Care

    Revenue, ₹ crore
    Profit, ₹ crore
  • Household Insecticides

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses1,8141,7111,9092,1962,4862,7572,8472,944
Company revenue, as in its results1,8141,7111,9092,1962,4862,7572,8472,944
Revenue7307086698171,0561,1891,2491,346
Revenue growth–−3.0%−5.5%22.1%29.3%12.6%5.0%–
Profit163143138124173287295268
Profit growth–−12.5%−3.1%−10.6%39.6%66.5%2.6%–
Margin22.3%20.1%20.6%15.1%16.3%24.2%23.6%19.9%
Return on capital–71.7%100.1%85.3%120.3%268.6%198.9%193.4%
Assets–307276309327334400423
Liabilities–109138164183227252285
Capital employed–199138145143107148139
Revenue587567699798865937972959
Revenue192180217234254308305321
Revenue224181258265212212199196
Revenue4033445651111123122
Revenue4041202749–––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Standalone, ₹ crore, years to March.Jyothy Labs quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 8 MayMar 2020Filed 5 JunMar 2021Filed 18 MayMar 2022Filed 25 MayMar 2023Filed 4 MayMar 2024Filed 16 MayMar 2025Filed 12 JunMar 2026Filed 4 May
Revenue from operations1,6981,7181,7691,6651,8852,1662,4822,7542,8442,944
1,4381,4401,4831,4161,5681,9172,1662,2742,3442,494
Materials and goods bought8878699628921,0041,2791,4331,4021,4181,562
Employee costs––189200221235264300325341
Other expenses––333323343402470572601591
Operating profit before depreciation260277286250317249316480500450
Operating margin15.3%16.2%16.2%15.0%16.8%11.5%12.7%17.4%17.6%15.3%
Materials, % of revenue––54.4%53.6%53.3%59.1%57.7%50.9%49.8%53.0%
Employee costs, % of revenue––10.7%12.0%11.7%10.9%10.6%10.9%11.4%11.6%
Other expenses, % of revenue––18.8%19.4%18.2%18.6%18.9%20.8%21.1%20.1%
Depreciation and amortisation55575876787950505661
Operating profit after depreciation205221227174239171266430444389
Other income11302820201939545568
Finance costs5142282512713565
Profit before one-off items and tax166208228169247183292479493451
One-off items––0−4−24070−40
Profit before tax166208228166223183299479490451
−3648348332759109118118
Net profit202161193158190156240370371333
Other comprehensive income––−1−3001−1−20
Total comprehensive income––192155191156241369369333
Net margin11.9%9.3%10.9%9.5%10.1%7.2%9.7%13.4%13.1%11.3%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.
Earlier years, Jun 2008 to Mar 2016
₹ croreJun 2008Mar 20099 monthsMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations3753525826086631,0191,2601,4381,575
312301480520–––––
Materials and goods bought184197311311147625305318307
Operating profit before depreciation635110188–––––
Operating margin16.8%14.5%17.4%14.4%–––––
Depreciation and amortisation771011–––––
Operating profit after depreciation56449177–––––
Other income8711195750566657
Finance costs1000196653125
Profit before one-off items and tax–511019610346109149201
One-off items6––––−2−2−2–
Profit before tax69511019610344106147201
Tax1710211520–0439
Net profit524080808444106143162
Net margin14.0%11.4%13.8%13.2%12.6%4.3%8.4%9.9%10.3%
Standalone, ₹ crore, years to June, then March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 8 MayMar 2020Filed 5 JunMar 2021Filed 18 MayMar 2022Filed 25 MayMar 2023Filed 4 MayMar 2024Filed 16 MayMar 2025Filed 12 JunMar 2026Filed 4 May
8547439349438811,1411,3831,589
Share capital3737373737373737
Reserves8177078979068451,1051,3461,552
Borrowings21522150250000
520461402414406480511556
38858894104110131107
Total assets1,4121,2891,4241,4501,3921,7322,0242,252
812850784746625601612759
6004396397047671,1311,4111,493
Net debt28201−141−181−283−357−599−816
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 18 MayMar 2022Filed 25 MayMar 2023Filed 4 MayMar 2024Filed 16 MayMar 2025Filed 12 JunMar 2026Filed 4 May
386202329458312473
420234385537410474
88−275139−10612
Receivables32−495−64−8219
Inventories−54−18−511−47−16
Payables6343−22621426
Other working capital47−472298−17
Tax paid−34−32−57−79−98−1
Capital spending252635375867
Free cash flow361177294421253406
−127−5−48−344−161−338
−196−194−251−135−157−160
Dividends paid014792110129129
Shares bought back000000
Shares issued000000
Net change in cash63330−21−7−25
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Jyothy Labs dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 8 MayMar 2020Filed 5 JunMar 2021Filed 18 MayMar 2022Filed 25 MayMar 2023Filed 4 MayMar 2024Filed 16 MayMar 2025Filed 12 JunMar 2026Filed 4 May
₹5.56₹4.42₹5.29₹4.29₹5.18₹4.25₹6.52₹10.07₹10.11₹9.07
As stated that year₹11.12₹8.83₹5.29₹4.29₹5.18₹4.25₹6.52₹10.07₹10.11₹9.07
₹5.56₹4.37₹5.29₹4.29₹5.18₹4.25₹6.52₹10.07₹10.11₹9.07
₹3.00₹0.50₹3.00₹3.00₹4.00₹2.50₹3.00₹3.50₹3.50₹3.50
Book value per share––₹23.26₹20.24₹25.43₹25.68₹24.00₹31.08₹37.65₹43.26
Dividend payout54.0%11.3%57.0%69.9%77.2%58.8%46.0%34.7%34.6%38.6%
Shareholder yield––––0.0%2.7%1.3%0.7%1.1%1.8%
Market cap at the year end (₹ crore)6,4057,1966,7203,3865,0235,4146,99516,15512,0707,243
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Jyothy Labs PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 8 MayMar 2020Filed 5 JunMar 2021Filed 18 MayMar 2022Filed 25 MayMar 2023Filed 4 MayMar 2024Filed 16 MayMar 2025Filed 12 JunMar 2026Filed 4 May
Revenue growth–1.1%3.0%−5.9%13.2%14.9%–11.0%3.3%3.5%
Operating profit growth–6.6%3.0%−12.6%26.8%−21.2%–52.1%4.1%−10.0%
Net profit growth–−20.5%20.3%−18.4%20.6%−17.9%–54.4%0.3%−10.2%
Earnings per share growth–−20.6%19.8%−18.9%20.7%−18.0%–54.4%0.4%−10.3%
––22.6%19.7%22.7%16.6%26.3%36.6%29.4%22.4%
–––−2.9 pts2.9 pts−6.1 pts9.6 pts10.3 pts−7.2 pts−7.0 pts
From the net margin–––−3.0 pts1.3 pts−6.5 pts5.6 pts10.3 pts−1.0 pts−3.9 pts
From asset turnover–––−0.3 pts2.7 pts1.4 pts3.5 pts0.4 pts−5.0 pts−2.3 pts
From borrowing–––0.4 pts−1.0 pts−0.9 pts0.4 pts−0.3 pts−1.1 pts−0.8 pts
Return on capital employed––21.3%18.1%24.3%17.7%30.1%37.7%32.1%24.5%
Cash conversion––––203.0%129.7%137.3%123.8%83.9%142.0%
Interest cover4.05.28.27.020.425.620.390.974.877.9
Debt to equity––0.250.300.050.030.000.000.000.00
Receivable days––3126172319263532
Inventory days––76911018476738480
Payable days––6652696755727574
Cash conversion cycle, days––4065484041284538
Working capital days––2239191812393915
Asset turnover––1.251.231.391.511.751.761.511.38
Assets per rupee of net worth––1.651.691.621.531.561.541.491.44
Sales per rupee of plant––6.526.176.827.988.859.619.738.48
Capital spending to depreciation––––0.320.330.710.741.041.09
Plant being built, % of plant in use––5.2%8.8%3.6%2.7%5.5%4.6%7.7%2.7%
Revenue growth, net profit growth and earnings per share growth are left blank for the year to Mar 2017: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2023: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
15.6%
Cash from operations against operating profit
105.2%
Measure10 years5 years3 years
Revenue growth, yearly rate6.5%9.3%5.9%
Profit growth, yearly rate7.5%11.9%11.6%
Return on equity, average–26.3%29.5%
Return on capital employed, average–28.4%31.4%
Operating margin, average15.4%14.9%16.8%
Net margin, average10.6%10.9%12.6%
Asset turnover, average–1.581.55
Cash conversion cycle, days, average–3837
Interest cover, average33.457.981.2
Debt to equity, average–0.010.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations1,7741,243473
Cash from investing−897−844−338
Cash from financing−897−452−160
Capital spending22316267
Dividends paid606367129
Shares bought back000
Shares issued for cash000
Borrowings raised20100
Borrowings repaid35100

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2026
Piotroski score, out of 9Published threshold 3 points out of 94
Altman Z-scorePublished threshold 1.819.99
Beneish M-scorePublished threshold −1.78−2.71
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets9.26
Cash from operations to profit, 3 yearsPublished threshold 0.7 times1.16
Receivables growth less revenue growthOur threshold 0 percentage points−10.03
Inventory growth less cost-of-goods growthOur threshold 0 percentage points−5.19
Other current assets growth less revenue growthOur threshold 5 per cent of revenue−4.57
Assets under construction, years of additionsOur threshold 2 years of additions0.08
Effective tax ratePublished threshold 17.16 per cent26.15
Tax charged less tax paid, % of profitOur threshold 10 percentage points25.92
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
23 Sep 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Cash CreditCARE AAReview, Re-affirmStable250
16 Sep 2025CARE Ratings Limited (opens in a new tab)Commercial PaperWithdrawnReview, Other
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.