Juniper Hotels logo

Juniper Hotels financials and balance sheet

NSE: JUNIPERBSE: 544129Leisure ServicesSmall Cap

Last close ₹194.79down ₹4.25 (2.14%)BSE ₹195.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹199.04.

52-week range of traded prices to 23 Oct 2026
₹188.50Low, 30 Mar 2026₹285.75High, 10 Nov 2025
Market cap
₹4,334 Cr801st largest listed
P/E
26.1
P/E without one-offs
22.6
P/B
1.5
Dividend yield
Nonein the last 12 months
ROE
5.9%
ROE without one-offs
6.9%
ROCE
8.9%
Debt to equity
0.26
Volume, NSE
1,92,40972.2% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Juniper Hotels annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,048 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,048
  2. Employee costs−186
  3. Other expenses−439
  4. Operating profit423
  5. Depreciation−112
  6. Other income+21
  7. One-off items−43
  8. Finance costs−97
  9. Profit before tax192
  10. Tax−50
  11. Net profit142

What the company owns

  • Plant, investments and other assets₹4,142 Cr
  • Current investments₹73 Cr
  • Receivables₹55 Cr
  • Cash and bank₹11 Cr
  • Inventory₹11 Cr

What pays for it: net worth and liabilities

  • Net worth₹2,868 Cr
  • Borrowings₹739 Cr
  • Other liabilities₹586 Cr
  • Owed to suppliers₹98 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Juniper Hotels quarterly results

₹ croreMar 2024Filed 30 MayMar 2025Filed 16 JunMar 2026Filed 21 May
Revenue from operations8189441,048
507608625
Materials and goods bought000
Employee costs145174186
Other expenses362434439
Operating profit before depreciation311337423
Operating margin38.0%35.7%40.3%
Materials, % of revenue0.0%0.0%0.0%
Employee costs, % of revenue17.7%18.4%17.7%
Other expenses, % of revenue44.3%45.9%41.9%
Depreciation and amortisation91109112
Operating profit after depreciation220227310
Other income93121
Finance costs26510997
Profit before one-off items and tax−37150235
One-off items00−43
Profit before tax−37150192
Tax−617950
2471142
Other comprehensive income000
Total comprehensive income2471142
Net margin2.9%7.5%13.5%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 16 JunMar 2026Filed 21 May
2,6552,7272,868
2,6552,7272,868
Share capital223223223
Reserves2,4332,5042,646
Belonging to outside owners of subsidiaries000
8381,021739
796241300
8271,4291,124
Total assets4,2774,3974,292
3,7584,0544,095
519343198
Net debt4121,002654
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 16 JunMar 2026Filed 21 May
327309394
342315387
28−305
Receivables−851
Inventories−1−1−1
Payables22−214
Other working capital15−131
Tax paid−15−6−3
Capital spending78130198
Free cash flow249179196
−76−678−37
155−36−360
Dividends paid000
Shares bought back000
Shares issued1,80000
Net change in cash406−404−3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2024Filed 30 MayMar 2025Filed 16 JunMar 2026Filed 21 May
Earnings per share₹1.46₹3.20₹6.36
Diluted earnings per share₹1.46₹3.20₹6.36
Book value per share₹119.34₹122.55₹128.92
Shareholder yield−15.6%0.0%0.0%
Market cap at the year end (₹ crore)11,5165,5744,226

Ratios

Consolidated, years to March.Juniper Hotels PE ratio and valuation

RatioMar 2024Filed 30 MayMar 2025Filed 16 JunMar 2026Filed 21 May
Revenue growth–15.5%11.0%
Operating profit growth–8.3%25.5%
Net profit growth–199.6%98.6%
Earnings per share growth–119.2%98.8%
0.9%2.6%5.1%
–1.8 pts2.4 pts
From the net margin–1.4 pts2.1 pts
From asset turnover–0.3 pts0.5 pts
From borrowing–0.0 pts−0.2 pts
Return on capital employed6.3%6.1%8.6%
Cash conversion1,374.4%433.8%278.2%
Interest cover0.82.13.2
Debt to equity0.320.370.26
Receivable days272119
Working capital days−8848−39
Asset turnover0.190.220.24
Assets per rupee of net worth1.611.611.55
Sales per rupee of plant0.290.320.35
Capital spending to depreciation0.861.191.76
Plant being built, % of plant in use1.9%8.6%11.6%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.3%
Cash from operations against operating profit
93.2%
Measure3 years
Return on equity, average2.9%
Return on capital employed, average7.0%
Operating margin, average38.0%
Net margin, average8.0%
Asset turnover, average0.22
Interest cover, average2.0
Debt to equity, average0.32

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations1,030394
Cash from investing−791−37
Cash from financing−241−360
Capital spending406198
Dividends paid00
Shares bought back00
Shares issued for cash1,8000
Borrowings raised6982
Borrowings repaid2,236257

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––7
Altman Z-scorePublished threshold 1.13.514.124.42
Beneish M-scorePublished threshold −1.78–−2.68−2.65
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–10.14−4.96
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––4.35
Receivables growth less revenue growthOur threshold 0 percentage points–−23.06−11.70
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–23.97−20.31
Assets under construction, years of additionsOur threshold 2 years of additions–0.914.76
Effective tax ratePublished threshold 17.16 per cent–52.4726.23
Tax charged less tax paid, % of profitOur threshold 10 percentage points–48.6124.50
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
5 Sep 2025India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND AA-Review, Re-affirmStable450
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.