Joindre Capital Services logo

Joindre Capital Services financials and balance sheet

BSE: 531861Capital MarketsSmall Cap

Last close ₹46.22up ₹0.78 (1.72%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹45.44.

52-week range of traded prices to 23 Oct 2026
₹39.50Low, 30 Mar 2026₹56.10High, 21 Jul 2026
Market cap
₹64 Cr3,256th largest listed
P/E
4.5
P/E without one-offs
9.0
P/B
0.7
Dividend yield
4.33%
ROE
16.6%
ROE without one-offs
8.4%
ROCE
11.5%
Debt to equity
0.00
Volume, BSE
248

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Joindre Capital Services annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹48 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue40
  2. Operating expenses−29
  3. Operating profit11
  4. Depreciation−0.6
  5. Other income+0.1
  6. One-off items+7.0
  7. Finance costs−0.7
  8. Profit before tax17
  9. Tax−2.7
  10. Net profit14

What the company owns

  • Cash and bank₹100 Cr
  • Plant, investments and other assets₹65 Cr
  • Receivables₹10 Cr

What pays for it: net worth and liabilities

  • Net worth₹91 Cr
  • Other liabilities₹84 Cr
  • Borrowings₹0 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Joindre Capital Services quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 11 JunMar 2020Filed 4 JulMar 2021Filed 30 JulMar 2022Filed 16 JunMar 2023Filed 31 MayMar 2024Filed 9 AugMar 2025Filed 31 MayMar 2026Filed 29 May
Revenue from operations18.724.318.020.828.237.629.041.548.340.3
18.424.6–18.923.029.123.830.433.529.4
Materials and goods bought––0.00.00.00.00.00.00.00.0
Operating profit before depreciation0.3−0.2–1.95.28.55.211.114.910.8
Operating margin1.8%−1.0%–9.3%18.3%22.6%17.8%26.8%30.8%26.9%
Depreciation and amortisation0.10.1–0.10.20.30.50.60.70.6
Operating profit after depreciation0.2−0.3–1.85.08.24.710.514.210.3
Other income8.27.88.00.10.00.60.00.00.10.1
Finance costs0.40.40.40.30.40.70.40.41.00.7
Profit before one-off items and tax7.97.05.61.64.68.04.310.113.49.7
One-off items0.00.0–0.00.00.00.0−7.00.07.0
Profit before tax7.97.05.61.64.68.04.33.113.416.7
2.61.10.90.41.31.81.22.63.42.7
Net profit5.46.04.71.23.36.33.10.510.014.0
Other comprehensive income–––−0.52.00.20.61.80.00.1
Total comprehensive income–––0.75.26.53.72.310.014.0
Net margin28.8%24.5%26.2%5.6%11.6%16.7%10.6%1.2%20.6%34.7%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 11 JunMar 2020Filed 4 JulMar 2021Filed 30 JulMar 2022Filed 16 JunMar 2023Filed 31 MayMar 2024Filed 9 AugMar 2025Filed 31 MayMar 2026Filed 29 May
6160657072728091
Share capital1414141414141414
Reserves4746515658596677
Borrowings0010431400
Total assets8892117132112174146175
Plant in use, after depreciation00001111
Trade receivables8975109710
Cash and cash equivalents4613755312330
Other bank balances049809766777469
Net debt−46−62−77−99−68−95−97−100
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 30 JulMar 2022Filed 16 JunMar 2023Filed 31 MayMar 2024Filed 9 AugMar 2025Filed 31 MayMar 2026Filed 29 May
Cash from operations12.115.5−26.712.4−5.8−5.3
Capital spending0.10.10.40.30.60.3
Free cash flow12.015.3−27.112.1−6.4−5.6
Cash from investing4.08.8−2.716.811.911.2
Cash from financing8.3−8.0−2.68.5−17.4−3.4
Dividends paid0.81.41.71.72.82.8
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash24.316.3−32.037.7−11.32.6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Joindre Capital Services dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 11 JunMar 2020Filed 4 JulMar 2021Filed 30 JulMar 2022Filed 16 JunMar 2023Filed 31 MayMar 2024Filed 9 AugMar 2025Filed 31 MayMar 2026Filed 29 May
Earnings per share₹3.90₹4.31₹3.40₹0.85₹2.36₹4.53₹2.22₹0.35₹7.20₹10.11
Diluted earnings per share₹3.90₹4.31₹3.40₹0.85₹2.36₹4.53₹2.22₹0.35₹7.20₹10.11
Dividend per share₹0.75₹0.75₹0.75₹0.60₹1.00₹1.25₹1.25₹2.00₹2.00₹2.00
Book value per share––₹43.93₹43.60₹46.78₹50.44₹51.85₹52.28₹57.49₹65.64
Dividend payout19.2%17.4%22.0%70.9%42.4%27.6%56.2%565.1%27.8%19.8%
Shareholder yield––––3.4%3.6%4.0%3.0%5.1%4.9%
Market cap at the year end (₹ crore)25.635.424.815.124.238.543.758.354.156.0
RatioMar 2017Mar 2018Mar 2019Filed 11 JunMar 2020Filed 4 JulMar 2021Filed 30 JulMar 2022Filed 16 JunMar 2023Filed 31 MayMar 2024Filed 9 AugMar 2025Filed 31 MayMar 2026Filed 29 May
Revenue growth–29.8%−26.0%15.9%35.3%33.2%−22.9%43.3%16.4%−16.7%
Operating profit growth––––167.1%63.9%−39.1%115.2%33.9%−27.2%
Net profit growth–10.5%−21.0%−75.1%178.7%92.2%−51.0%−84.1%1,934.3%40.4%
Earnings per share growth–10.5%−21.1%−75.0%177.6%91.9%−51.0%−84.2%1,957.1%40.4%
––7.7%1.9%5.2%9.3%4.3%0.7%13.1%16.4%
–––−5.8 pts3.3 pts4.1 pts−5.0 pts−3.7 pts12.4 pts3.3 pts
From the net margin–––−6.1 pts2.0 pts2.3 pts−3.4 pts−3.9 pts11.2 pts9.0 pts
From asset turnover–––0.2 pts0.7 pts0.9 pts−1.3 pts0.1 pts0.5 pts−3.8 pts
From borrowing–––0.1 pts0.6 pts0.9 pts−0.3 pts0.1 pts0.8 pts−1.9 pts
Return on capital employed–––3.0%6.8%11.1%6.3%12.3%17.9%11.3%
Cash conversion––––370.6%246.4%−868.2%2,531.0%−58.0%−37.7%
Interest cover0.5––6.412.011.610.925.114.715.0
Debt to equity––0.000.000.150.050.040.190.000.00
Receivable days––1711549351130835592
Asset turnover––0.210.230.270.300.240.290.300.25
Assets per rupee of net worth––1.441.491.681.851.731.982.111.89
Sales per rupee of plant––38.1149.1895.35120.3053.0868.5688.1073.64
Capital spending to depreciation––––0.530.420.760.440.960.56
Plant being built, % of plant in use––––0.0%0.0%–0.0%0.0%0.0%
Interest cover is left blank for the year to Mar 2018: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
8.7%
Cash from operations against operating profit
−48.6%
Measure10 years5 years3 years
Revenue growth, yearly rate–7.4%11.6%
Profit growth, yearly rate–33.8%65.7%
Return on equity, average–8.8%10.1%
Return on capital employed, average–11.8%13.8%
Operating margin, average17.0%25.0%28.2%
Net margin, average18.1%16.8%18.8%
Asset turnover, average–0.280.28
Interest cover, average–15.518.3
Debt to equity, average–0.060.06

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−9.91.4−5.3
Cash from investing46.039.911.2
Cash from financing−22.9−12.3−3.4
Capital spending1.71.20.3
Dividends paid10.47.32.8
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−12.24−14.4526.60−20.082.414.99
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.070.12−1.480.06
Assets under construction, years of additionsOur threshold 2 years of additions––––0.000.00–0.000.000.00
Effective tax ratePublished threshold 17.16 per cent32.1315.4316.2826.0628.9521.8727.7984.3125.5316.33
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−1.17−0.083.890.44−0.14
A threshold marked as ours has no published figure; it is the line we read the check against.