JK Paper logo

JK Paper financials and balance sheet

NSE: JKPAPERBSE: 532162Paper, Forest & Jute ProductsSmall Cap

Last close ₹357.00down ₹20.05 (5.32%)BSE ₹356.65

Share price at the NSE close on 23 Oct 2026. Previous close ₹377.05.

52-week range of traded prices to 23 Oct 2026
₹304.85Low, 30 Mar 2026₹442.00High, 17 Sep 2026
Market cap
₹6,473 Cr729th largest listed
P/E
Earlier quarters restated in the year
P/B
1.2
Dividend yield
1.12%
ROCE
7.1%
Debt to equity
0.42
Volume, NSE
5,06,53150.2% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.JK Paper annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 2.8% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2026, the company's revenue for that year, ₹7,076 Cr, differs from its quarters added, ₹7,152 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue7,076
  2. Materials and goods−4,372
  3. Employee costs−696
  4. Other expenses−1,084
  5. Operating profit924
  6. Depreciation−377
  7. Other income+60
  8. One-off items−17
  9. Finance costs−225
  10. Profit before tax364
  11. Tax−93
  12. Joint ventures+1.6
  13. Net profit274

What the company owns

  • Plant, investments and other assets₹8,064 Cr
  • Inventory₹1,348 Cr
  • Receivables₹546 Cr
  • Current investments₹401 Cr
  • Cash and bank₹179 Cr

What pays for it: net worth and liabilities

  • Net worth₹5,786 Cr
  • Borrowings₹2,436 Cr
  • Other liabilities₹1,461 Cr
  • Owed to suppliers₹855 Cr

JK Paper business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.JK Paper segment results by quarter

Revenue by segment

₹7,082 CrTotal
  • Paper and Packaging₹6,890 Cr97.3% of total
  • Others₹192 Cr2.7% of total

Profit by segment

  • Paper and Packaging₹519 Cr94.9% of total
  • Others₹28 Cr5.1% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Paper and Packaging

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses3,2623,0752,7623,9906,4636,6936,7447,082
Company revenue, as in its results3,2573,0602,7513,9696,4376,6596,7187,076
Revenue–––––6,6236,6676,890
Revenue growth––––––0.7%3.3%
Profit–––––1,317592519
Profit growth––––––−55.0%−12.3%
Margin–––––19.9%8.9%7.5%
Return on capital–––––26.0%11.7%10.1%
Assets–––––9,0088,6949,789
Liabilities–––––3,9363,6434,637
Capital employed–––––5,0725,0515,152
Revenue6202431637077192
Revenue3,2573,0552,7393,9596,400–––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.JK Paper quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 13 MayMar 2021Filed 25 MayMar 2022Filed 16 MayMar 2023Filed 17 MayMar 2024Filed 17 MayMar 2025Filed 12 JunMar 2026Filed 18 May
Revenue from operations2,7642,8773,2573,0602,7513,9696,4376,6596,7187,076
2,2472,2592,3892,1892,1892,9714,4255,0445,7906,152
Materials and goods bought1,4911,5281,6271,3641,3181,7302,8503,4524,0794,372
Employee costs––263288305382484566625696
Other expenses––4985375658601,0911,0251,0861,084
Operating profit before depreciation5176188688715629972,0121,616928924
Operating margin18.7%21.5%26.7%28.5%20.4%25.1%31.3%24.3%13.8%13.1%
Materials, % of revenue––50.0%44.6%47.9%43.6%44.3%51.8%60.7%61.8%
Employee costs, % of revenue––8.1%9.4%11.1%9.6%7.5%8.5%9.3%9.8%
Other expenses, % of revenue––15.3%17.6%20.5%21.7%17.0%15.4%16.2%15.3%
Depreciation and amortisation121122128149174193282310332377
Operating profit after depreciation3964967407223888041,7301,306596547
Other income35235010411112417322710860
Finance costs188143124129129132222208178225
Profit before one-off items and tax2443756666963707971,6801,325527382
One-off items000000−3400−17
Profit before tax2443756666963707971,6461,325527364
6911524122813325343819111593
Share of profit of joint ventures and associates−3–––––––02
1722614254682375441,2081,133412274
Other comprehensive income––−3−37539−4−20
Total comprehensive income––4224662445491,2111,142408254
Net margin6.2%9.1%13.0%15.3%8.6%13.7%18.8%17.0%6.1%3.9%
Net margin without joint ventures and associates6.3%–––––––6.1%3.8%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 9 MayMar 2020Filed 13 MayMar 2021Filed 25 MayMar 2022Filed 16 MayMar 2023Filed 17 MayMar 2024Filed 17 MayMar 2025Filed 12 JunMar 2026Filed 18 May
2,0892,3742,5213,0024,1655,2125,6555,786
2,0382,3652,5162,9964,0345,0705,4075,521
Share capital178178169169169169169181
Reserves1,8602,1872,3472,8273,8654,9005,2385,339
Belonging to outside owners of subsidiaries51856131142248266
1,3051,5452,5403,1372,8032,2041,8852,436
8401,0241,1461,2981,6291,4761,5332,173
1,5931,8932,8883,3243,1262,6402,3592,579
4,5225,2906,5557,6258,9209,3289,54810,538
3,1223,8644,9415,5986,2086,2706,6867,517
1,4001,4271,6142,0262,7043,0582,8622,968
Net debt6321,1201,9942,4961,9361,1611,4211,856
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 25 MayMar 2022Filed 16 MayMar 2023Filed 17 MayMar 2024Filed 17 MayMar 2025Filed 12 JunMar 2026Filed 18 May
4757741,7621,376613773
5529032,0211,628738907
−79−191−91−100−205−45
Receivables−181−27675−14110
Inventories115−130−222−108−281−67
Payables7271621811598
Other working capital−20−57−6−9−79−85
Tax paid−77−129−259−253−125−134
Capital spending1,173853224240253503
Free cash flow−698−801,5381,136360270
−1,282−874−967−411−2−836
784103−768−937−647197
Dividends paid0681611278585
Shares bought back000000
Shares issued000000
Net change in cash−2332728−36133
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.JK Paper dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 13 MayMar 2021Filed 25 MayMar 2022Filed 16 MayMar 2023Filed 17 MayMar 2024Filed 17 MayMar 2025Filed 12 JunMar 2026Filed 18 May
Earnings per share₹11.39₹15.31₹23.88₹26.28₹13.73₹32.03₹70.59₹66.22₹24.19₹14.66
Diluted earnings per share₹9.95₹14.67₹23.82₹26.28₹13.73₹32.03₹70.59₹59.15₹22.91₹14.66
Dividend per share₹1.50₹2.50₹3.50₹4.00₹4.00₹5.50₹8.00₹8.50₹5.00₹4.00
Book value per share––₹114.35₹132.71₹148.53₹176.86₹238.13₹299.26₹319.20₹325.89
Dividend payout13.6%16.8%14.8%15.0%28.2%17.2%11.3%12.8%20.7%25.5%
Shareholder yield––––0.0%1.3%2.5%2.3%1.6%1.5%
Market cap at the year end (₹ crore)1,4742,3712,5281,3282,5385,1496,4665,4625,2915,556

Ratios

Consolidated, years to March.JK Paper PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 13 MayMar 2021Filed 25 MayMar 2022Filed 16 MayMar 2023Filed 17 MayMar 2024Filed 17 MayMar 2025Filed 12 JunMar 2026Filed 18 May
Revenue growth12.3%4.1%13.2%−6.0%−10.1%44.3%62.2%3.5%0.9%–
Operating profit growth26.7%19.6%40.4%0.4%−35.5%77.5%101.7%−19.7%−42.6%–
Net profit growth135.6%51.6%63.1%10.2%−49.5%129.7%122.2%−6.2%−63.6%–
Earnings per share growth123.3%34.4%56.0%10.1%−47.8%133.3%120.4%−6.2%−63.5%–
––20.7%21.6%9.8%19.7%34.0%24.6%7.8%4.9%
–––0.9 pts−11.8 pts9.9 pts14.3 pts−9.4 pts−16.8 pts−3.0 pts
From the net margin–––4.1 pts−9.5 pts5.6 pts7.1 pts−3.2 pts−15.7 pts−3.0 pts
From asset turnover–––−3.3 pts−3.1 pts3.2 pts10.4 pts−1.9 pts−0.2 pts0.0 pts
From borrowing–––0.1 pts0.8 pts1.1 pts−3.2 pts−4.3 pts−0.9 pts0.1 pts
Return on capital employed––21.8%18.4%7.7%13.1%24.8%17.6%7.9%6.7%
Cash conversion––––200.7%142.3%145.8%121.4%148.8%282.6%
Interest cover2.13.56.05.63.06.17.86.33.42.4
Debt to equity––0.620.651.011.040.670.420.330.42
Receivable days––89102020202328
Inventory days––78133106110105100112113
Payable days––6210211011184726771
Cash conversion cycle, days––244071940486869
Working capital days––−1112145150577463
Asset turnover––0.720.620.460.560.780.730.710.70
Assets per rupee of net worth––2.222.232.432.572.352.001.801.84
Sales per rupee of plant––1.231.000.930.771.211.221.241.27
Capital spending to depreciation––––6.734.420.790.770.761.34
Plant being built, % of plant in use––11.9%13.1%57.8%0.8%2.2%1.1%1.7%7.5%
Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2026: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.6%
Cash from operations against operating profit
83.6%
Measure10 years5 years3 years
Revenue growth, yearly rate11.1%20.8%3.2%
Profit growth, yearly rate13.8%2.1%−39.4%
Return on equity, average–18.2%12.4%
Return on capital employed, average–14.0%10.7%
Operating margin, average22.3%21.5%17.0%
Net margin, average11.2%11.9%9.0%
Asset turnover, average–0.700.72
Cash conversion cycle, days, average–4962
Interest cover, average4.65.24.0
Debt to equity, average–0.580.39

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations5,2982,762773
Cash from investing−3,091−1,249−836
Cash from financing−2,051−1,387197
Capital spending2,073996503
Dividends paid52529685
Shares bought back000
Shares issued for cash000
Borrowings raised1,654868796
Borrowings repaid2,3041,428375

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––598655
Altman Z-scorePublished threshold 1.81––2.642.041.642.222.982.992.702.36
Beneish M-scorePublished threshold −1.78––––−2.16−1.73−1.72−2.51−2.02−2.30
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––17.619.095.001.84−2.113.36
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.511.361.361.52
Receivables growth less revenue growthOur threshold 0 percentage points–––6.4617.30130.35−1.27−0.1018.7420.99
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––60.06−19.794.38−6.98−6.2014.510.77
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––5.066.053.230.710.87−0.11−2.95
Assets under construction, years of additionsOur threshold 2 years of additions–––0.7126.490.020.280.150.280.84
Effective tax ratePublished threshold 17.16 per cent28.3530.6036.2032.7436.0631.7426.6214.4521.8025.41
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––15.5010.89−4.61−1.87−11.31
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
15 Sep 2026CRISIL Ratings Limited (opens in a new tab)Fixed DepositsCrisil AAReview, Re-affirmStable100
15 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AAReview, Re-affirmStable300
15 Sep 2026CRISIL Ratings Limited (opens in a new tab)Commercial PaperCrisil A1+Review, Re-affirm250
15 Sep 2026CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesCrisil AAReview, Re-affirmStable300
12 Jan 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND AA; IND A1+Review, Re-affirmStable920
12 Jan 2026India Ratings and Research Private Limited (opens in a new tab)Commercial paperIND A1+Review, Re-affirm100
12 Jan 2026India Ratings and Research Private Limited (opens in a new tab)Fixed depositIND AAReview, Re-affirmStable30
7 Aug 2025CRISIL Ratings Limited (opens in a new tab)OthersCrisil AAReview, Re-affirmStable100
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.