Jain Irrigation Systems DVR logo

Jain Irrigation Systems DVR financials and balance sheet

NSE: JISLDVREQSBSE: 570004Industrial Products

Last close ₹16.07down ₹1.57 (8.90%)BSE ₹16.15

Share price at the NSE close on 23 Oct 2026. Previous close ₹17.64.

52-week range of traded prices to 23 Oct 2026
₹15.57Low, 23 Oct 2026₹32.89High, 30 Oct 2025
Market cap
Not the ordinary share
Dividend yield
–
Volume, NSE
32,73574.7% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Jain Irrigation Systems DVR annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in the year to Mar 2026, −₹40 CrA loss in 3 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 7.0% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty. From the year to Mar 2021, the company's revenue for that year, ₹5,667 Cr, differs from its quarters added, ₹5,878 Cr. From the year to Mar 2023, the company's revenue for that year, ₹5,748 Cr, differs from its quarters added, ₹7,412 Cr; the company reports a discontinued business.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue6,400
  2. Materials and goods−3,615
  3. Employee costs−785
  4. Other expenses−1,198
  5. Operating profit801
  6. Depreciation−282
  7. Other income+14
  8. One-off items−55
  9. Finance costs−458
  10. Profit before tax20
  11. Tax−60
  12. Net profit−40

What the company owns

  • Plant, investments and other assets₹7,846 Cr
  • Receivables₹2,274 Cr
  • Inventory₹1,882 Cr
  • Cash and bank₹153 Cr

What pays for it: net worth and liabilities

  • Net worth₹5,998 Cr
  • Borrowings₹4,062 Cr
  • Other liabilities₹1,210 Cr
  • Owed to suppliers₹885 Cr

Jain Irrigation Systems DVR business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Jain Irrigation Systems DVR segment results by quarter

Revenue by segment

₹6,400 CrTotal
  • Hi-tech Agri Input Products₹2,343 Cr36.6% of total
  • Agro Processing Division₹2,062 Cr32.2% of total
  • Plastic Division₹1,995 Cr31.2% of total

Profit by segment

  • Hi-tech Agri Input Products₹263 Cr51.8% of total
  • Agro Processing Division₹103 Cr20.2% of total
  • Plastic Division₹142 Cr28.0% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Hi-tech Agri Input Products

    Revenue, ₹ crore
    Profit, ₹ crore
  • Agro Processing Division

    Revenue, ₹ crore
    Profit, ₹ crore
  • Plastic Division

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses8,5776,2165,6677,1195,7486,1475,7796,400
Company revenue, as in its results8,5776,2165,6677,1195,7486,1475,7796,400
Revenue4,4243,0863,4374,1562,1852,0051,9322,343
Revenue growth–−30.2%11.4%20.9%–−8.2%−3.6%21.3%
Profit757130315616399373346263
Profit growth–−82.8%141.6%95.7%–−6.7%−7.1%−23.9%
Margin17.1%4.2%9.2%14.8%18.3%18.6%17.9%11.2%
Return on capital19.5%3.4%8.6%16.6%10.0%9.1%8.1%5.9%
Assets5,8435,9345,6395,7274,5294,6204,8114,929
Liabilities1,9582,0511,9762,010546524559486
Capital employed3,8853,8833,6623,7173,9834,0964,2524,443
Revenue––1,1931,4841,6641,7471,8862,062
Revenue2,1311,1311,0191,4561,8662,3621,9491,995
Revenue1831401823323413–
Revenue1,8391,858––––––
–––0000–
–––0000–
––0–––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Jain Irrigation Systems DVR quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 7 AugMar 2021Filed 8 JulMar 2022Filed 17 JunMar 2023Filed 27 MayMar 2024Filed 4 JunMar 2025Filed 10 JunMar 2026Filed 15 May
Revenue from operations6,9397,9998,5776,2165,6677,1195,7486,1475,7796,400
5,9996,9447,6516,2905,3196,4115,0765,3635,0645,598
Materials and goods bought3,5954,1954,5963,5003,1693,9033,4213,5073,3323,615
Employee costs––968984805835531618685785
Other expenses––2,0881,8061,3451,6721,1251,2381,0481,198
Operating profit before depreciation9401,055926−74348709671784715801
Operating margin13.5%13.2%10.8%−1.2%6.1%10.0%11.7%12.8%12.4%12.5%
Materials, % of revenue––53.6%56.3%55.9%54.8%59.5%57.0%57.7%56.5%
Employee costs, % of revenue––11.3%15.8%14.2%11.7%9.2%10.1%11.8%12.3%
Other expenses, % of revenue––24.3%29.1%23.7%23.5%19.6%20.1%18.1%18.7%
Depreciation and amortisation301339313366351337236243253282
Operating profit after depreciation639717613−440−3372435542462520
Other income6157271108146191451414
Finance costs459479514688746558469419433458
Profit before one-off items and tax241296370−1,020−602−168−201284375
One-off items04003589−1500−55
Profit before tax241299370−1,020−599422−341284320
6778120−301−2319332372160
Share of profit of joint ventures and associates2–4–––––––
Profit from discontinued businesses––––−34–1,250−48––
176221254−719−4033291,1844322−40
Other comprehensive income––−103−228−53−616701723109
Total comprehensive income––151−948−4552671,854604569
Net margin2.5%2.8%3.0%−11.6%−7.1%4.6%––0.4%−0.6%
Net margin without joint ventures and associates2.5%–2.9%–––––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Belonging to the company's shareholders is left blank for the years to Mar 2017 and Mar 2018: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the share it leaves the other owners is more than 10 points from the share the company's other periods state. Share of profit of joint ventures and associates is left blank for the years to Mar 2022, Mar 2024 and Mar 2025: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months. Net margin is left blank for the years to Mar 2023 and Mar 2024: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 13 JunMar 2020Filed 7 AugMar 2021Filed 8 JulMar 2022Filed 17 JunMar 2023Filed 27 MayMar 2024Filed 4 JunMar 2025Filed 10 JunMar 2026Filed 15 May
4,5543,6143,0813,7745,2775,5785,7605,998
4,4133,4712,9683,6565,1815,4425,6205,850
Share capital103103103122125137138147
Reserves4,3103,3682,8653,5345,0565,3045,4825,703
Belonging to outside owners of subsidiaries14114311311896137140148
4,8566,3666,3416,6233,9083,9543,7734,062
4,7986,2986,7894,9714,2143,9784,1054,941
3,5263,2702,8143,8481,5121,6411,5851,217
Total assets12,87913,18212,68312,59311,00311,19811,44912,155
6,2586,8126,3376,1735,6415,7776,0686,407
6,6216,3706,3466,4205,3625,4215,3815,748
Net debt4,7116,1175,8746,2323,7673,8463,6723,909
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 8 JulMar 2022Filed 17 JunMar 2023Filed 27 MayMar 2024Filed 4 JunMar 2025Filed 10 JunMar 2026Filed 15 May
30247645535843619
394546−96540835650
42−123−507−180162−93
Receivables185100−195−6886−153
Inventories−75−254−249−39−18−39
Payables−119112148−152105167
Other working capital51−81−21279−11−67
Tax paid45−3038−17−31
Interest paid−7500000
Capital spending105173160228245354
Free cash flow197303−115307597265
−287−1943,138−315−229−414
−15−385−3,365−250−621−171
Dividends paid000000
Shares bought back000000
Shares issued0–2618614150
Net change in cash0−104−182−30−734
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Shares issued is left blank for the year to Mar 2022: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Per share

Consolidated, ₹ per share, years to March.Jain Irrigation Systems DVR dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 7 AugMar 2021Filed 8 JulMar 2022Filed 17 JunMar 2023Filed 27 MayMar 2024Filed 4 JunMar 2025Filed 10 JunMar 2026Filed 15 May
Earnings per share₹3.29₹4.25₹4.64−₹13.87−₹7.67–₹13.33₹0.67–−₹0.34
Diluted earnings per share₹3.29₹4.25₹4.64−₹13.87−₹7.67–₹13.08₹0.64–−₹0.34
Dividend per share₹0.75₹1.00₹1.00–––––––
Book value per share––₹85.58₹67.32₹57.56₹1,894.85₹83.04₹79.24₹2,912.86₹79.71
Dividend payout––21.6%–––––––
Earnings per share is left blank for the years to Mar 2022 and Mar 2025: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Consolidated, years to March.

RatioMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 7 AugMar 2021Filed 8 JulMar 2022Filed 17 JunMar 2023Filed 27 MayMar 2024Filed 4 JunMar 2025Filed 10 JunMar 2026Filed 15 May
Revenue growth10.3%––−27.5%–25.6%–7.0%−6.0%10.7%
Operating profit growth15.2%12.3%−12.3%––103.6%–16.9%−8.9%12.1%
Net profit growth99.7%25.6%14.9%––––−96.4%−48.8%–
Earnings per share growth72.3%29.2%9.2%––––−95.0%––
––5.4%−18.1%−12.3%9.8%18.7%0.9%0.5%−0.4%
–––−23.6 pts5.8 pts22.1 pts8.9 pts−17.9 pts−0.3 pts−1.0 pts
From the net margin–––−27.8 pts7.1 pts20.3 pts–––−0.9 pts
From asset turnover–––6.3 pts0.9 pts2.3 pts–––0.0 pts
From borrowing–––−2.1 pts−2.2 pts−0.5 pts–––0.0 pts
Return on capital employed––6.5%−4.4%0.0%3.6%4.7%5.7%4.8%5.2%
Cash conversion–––––144.9%3.8%1,249.5%3,843.0%–
Interest cover1.41.51.2––0.70.91.31.11.1
Debt to equity––1.071.762.061.750.740.710.660.68
Receivable days––127165160120139132134130
Inventory days––197227231209203205220190
Payable days––1401171111021068910589
Cash conversion cycle, days––185275281227236248249230
Working capital days––153201173211224227232220
Asset turnover––0.670.480.440.560.490.550.510.54
Assets per rupee of net worth––2.923.314.023.822.672.092.052.06
Sales per rupee of plant––1.831.291.271.651.481.571.471.54
Capital spending to depreciation––––0.300.510.680.940.971.25
Plant being built, % of plant in use––3.0%1.2%0.5%0.6%0.8%0.7%1.1%1.4%
Revenue growth is left blank for the years to Mar 2018 and Mar 2019: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. Interest cover is left blank for the years to Mar 2020 and Mar 2021: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2021: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. From the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2023, Mar 2024 and Mar 2025: the profit of this year or the year before includes a business the company has discontinued while its revenue does not, so the change in return on equity is not split into margin, turnover and borrowing. Revenue growth, operating profit growth and net profit growth are left blank for the year to Mar 2023: between the two periods the company restated its earlier figures and the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.2%
Cash from operations against operating profit
77.2%
Measure10 years5 years3 years
Revenue growth, yearly rate0.2%2.5%3.6%
Return on equity, average–5.9%0.3%
Return on capital employed, average–4.8%5.2%
Operating margin, average10.2%11.9%12.6%
Net margin, average––−0.1%
Asset turnover, average–0.530.54
Cash conversion cycle, days, average–238243
Interest cover, average–1.01.2
Debt to equity, average–0.910.68

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations2,5171,996619
Cash from investing1,985−958−414
Cash from financing−4,792−1,042−171
Capital spending1,160827354
Dividends paid100
Shares bought back000
Shares issued for cash–350150
Borrowings raised––75
Borrowings repaid1,0012970

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––574645
Altman Z-scorePublished threshold 1.81––1.680.760.801.361.421.741.451.40
Beneish M-scorePublished threshold −1.78––––−2.85−2.51−2.62−2.65−2.70−2.72
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−3.230.37−16.94−1.60−5.23−2.07
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.740.681.1480.69
Receivables growth less revenue growthOur threshold 0 percentage points–––21.56−2.74−31.2512.31−5.371.53−3.57
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––11.471.55−11.69−2.310.896.92−14.84
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––1.774.750.94−5.13−0.350.624.49
Assets under construction, years of additionsOur threshold 2 years of additions–––0.11–0.14–0.090.170.12
Effective tax ratePublished threshold 17.16 per cent27.7226.0432.38––22.05–28.7148.67304.03
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––14.93–27.9131.39146.84
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
9 Oct 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesShort-term scaleCrisil A3Ratings Reaffirmed50
9 Oct 2026CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesLong-term scaleCrisil BBB-Ratings ReaffirmedINE175A07019 Debt ISINNegative566.99
9 Oct 2026CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesLong-term scaleWithdrawnRatings WithdrawnINE175A07019 Debt ISIN218.64
9 Oct 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleWithdrawnRatings Withdrawn5.16
9 Oct 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil BBB-Ratings ReaffirmedNegative42.68
29 Aug 2025ICRA Limited (opens in a new tab)Non Convertible Debentures[ICRA]BBB-Review, Re-affirmNegative787.24
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.