J.G.Chemicals logo

J.G.Chemicals financials and balance sheet

NSE: JGCHEMBSE: 544138Chemicals & PetrochemicalsSmall Cap

Last close ₹574.30down ₹13.85 (2.35%)BSE ₹574.45

Share price at the NSE close on 23 Oct 2026. Previous close ₹588.15.

52-week range of traded prices to 23 Oct 2026
₹298.40Low, 27 Jan 2026₹694.90High, 15 Oct 2026
Market cap
₹2,250 Cr1,291st largest listed
P/E
29.9
P/B
4.3
Dividend yield
0.19%
ROE
15.1%
ROCE
16.6%
Debt to equity
0.01
Volume, NSE
2,57,50239.0% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.J.G.Chemicals annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹973 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue973
  2. Materials and goods−801
  3. Employee costs−21
  4. Other expenses−69
  5. Operating profit82
  6. Depreciation−5.2
  7. Other income+16
  8. One-off items0.0
  9. Finance costs−0.5
  10. Profit before tax92
  11. Tax−23
  12. Net profit69

What the company owns

  • Receivables₹171 Cr
  • Plant, investments and other assets₹146 Cr
  • Current investments₹122 Cr
  • Inventory₹92 Cr
  • Cash and bank₹38 Cr

What pays for it: net worth and liabilities

  • Net worth₹541 Cr
  • Owed to suppliers₹11 Cr
  • Other liabilities₹11 Cr
  • Borrowings₹6 Cr

Profit and loss

Consolidated, ₹ crore, years to March.J.G.Chemicals quarterly results

₹ croreMar 2024Filed 10 MayMar 2025Filed 12 JunMar 2026Filed 14 May
Revenue from operations668848973
622762891
Materials and goods bought550674801
Employee costs161821
Other expenses567069
Operating profit before depreciation458682
Operating margin6.8%10.2%8.4%
Materials, % of revenue82.3%79.5%82.3%
Employee costs, % of revenue2.5%2.2%2.2%
Other expenses, % of revenue8.4%8.2%7.1%
Depreciation and amortisation555
Operating profit after depreciation418177
Other income81016
Finance costs411
Profit before one-off items and tax459092
One-off items−200
Profit before tax439092
112323
326769
Other comprehensive income522
Total comprehensive income376970
Net margin4.8%7.9%7.1%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 10 MayMar 2025Filed 12 JunMar 2026Filed 14 May
406475541
398465528
Share capital393939
Reserves359426489
Belonging to outside owners of subsidiaries71013
1406
392226
413
Total assets449498569
555490
394444479
Net debt−165−144−154
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 10 MayMar 2025Filed 12 JunMar 2026Filed 14 May
76−1144
881266
37−73−21
Receivables−1−25−28
Inventories48−5618
Payables18−5
Other working capital−110−7
Tax paid−10−23−23
Capital spending9539
Free cash flow67−165
−14025−60
107−291
Dividends paid004
Shares bought back000
Shares issued16700
Net change in cash43−15−15
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.J.G.Chemicals dividend history

₹ per shareMar 2024Filed 10 MayMar 2025Filed 12 JunMar 2026Filed 14 May
Earnings per share₹9.60₹16.34₹16.81
Diluted earnings per share₹9.60₹16.34₹16.81
Dividend per share–₹1.00₹1.10
Book value per share₹101.67₹118.60₹134.85
Dividend payout–6.1%6.5%
Shareholder yield−24.8%0.0%0.3%
Market cap at the year end (₹ crore)6751,1761,211

Ratios

Consolidated, years to March.J.G.Chemicals PE ratio and valuation

RatioMar 2024Filed 10 MayMar 2025Filed 12 JunMar 2026Filed 14 May
Revenue growth–27.0%14.7%
Operating profit growth–90.0%−4.8%
Net profit growth–107.9%2.8%
Earnings per share growth–70.2%2.9%
7.7%14.8%13.3%
–7.1 pts−1.6 pts
From the net margin–4.9 pts−1.5 pts
From asset turnover–2.6 pts0.2 pts
From borrowing–−0.4 pts−0.3 pts
Return on capital employed9.7%17.0%14.0%
Cash conversion236.6%−16.8%63.5%
Interest cover11.295.3142.5
Debt to equity0.030.000.01
Receivable days646164
Inventory days376042
Payable days595
Cash conversion cycle, days95112101
Working capital days102119112
Asset turnover1.491.791.82
Assets per rupee of net worth1.131.101.07
Sales per rupee of plant16.0121.7914.47
Capital spending to depreciation2.090.877.50
Plant being built, % of plant in use0.0%2.8%11.5%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
12.3%
Cash from operations against operating profit
53.1%
Measure3 years
Return on equity, average11.9%
Return on capital employed, average13.6%
Operating margin, average8.5%
Net margin, average6.6%
Asset turnover, average1.70
Cash conversion cycle, days, average103
Interest cover, average83.0
Debt to equity, average0.02

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations10844
Cash from investing−175−60
Cash from financing791
Capital spending5339
Dividends paid44
Shares bought back00
Shares issued for cash1670
Borrowings raised66
Borrowings repaid700

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––5
Altman Z-scorePublished threshold 1.8113.2134.7930.18
Beneish M-scorePublished threshold −1.78–−1.76−1.23
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–11.2415.88
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––0.65
Receivables growth less revenue growthOur threshold 0 percentage points–−5.435.83
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–77.64−36.44
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.430.97
Assets under construction, years of additionsOur threshold 2 years of additions–0.420.23
Effective tax ratePublished threshold 17.16 per cent25.5125.7425.47
Tax charged less tax paid, % of profitOur threshold 10 percentage points1.230.480.64
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
25 Sep 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Cash CreditCARE A+New, NewStable17.75
25 Sep 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - LT/ ST-BG/LCCARE A+ / CARE A1+New, NewStable2
14 Nov 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AReview, Re-affirmStable19.75
14 Nov 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1Review, Re-affirm10
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.