J.B. Chemicals & Pharmaceuticals Lt (Delisted) logo

J.B. Chemicals & Pharmaceuticals Lt (Delisted) financials and balance sheet

BSE: 506943Pharmaceuticals & Biotechnology

Last traded ₹2,408.90 on 16 Jul 2026

Delisted on 12 Oct 2026.

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.J.B. Chemicals & Pharmaceuticals Lt annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹4,148 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 1.5% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue4,148
  2. Materials and goods−1,296
  3. Employee costs−773
  4. Other expenses−971
  5. Operating profit1,107
  6. Depreciation−183
  7. Other income+60
  8. One-off items−27
  9. Finance costs−5.6
  10. Profit before tax952
  11. Tax−243
  12. Net profit709

What the company owns

  • Plant, investments and other assets₹2,620 Cr
  • Receivables₹781 Cr
  • Current investments₹739 Cr
  • Inventory₹683 Cr
  • Cash and bank₹146 Cr

What pays for it: net worth and liabilities

  • Net worth₹4,159 Cr
  • Other liabilities₹418 Cr
  • Owed to suppliers₹391 Cr

Profit and loss

Consolidated, ₹ crore, years to March.J.B. Chemicals & Pharmaceuticals Lt quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 22 MayMar 2020Filed 26 JunMar 2021Filed 15 JunMar 2022Filed 27 MayMar 2023Filed 25 MayMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 13 Jul
Revenue from operations1,3681,4141,6431,7752,0432,4243,1493,4843,9184,148
1,1361,1961,3381,3971,4821,8812,4542,5872,8863,040
Materials and goods bought5285385966317018431,1681,1821,3171,296
Employee costs207251288323341439543601688773
Other expenses401407453443440599742804882971
Operating profit before depreciation2322183053785605436968971,0321,107
Operating margin17.0%15.4%18.6%21.3%27.4%22.4%22.1%25.7%26.3%26.7%
Materials, % of revenue38.6%38.0%36.3%35.5%34.3%34.8%37.1%33.9%33.6%31.3%
Employee costs, % of revenue15.1%17.8%17.5%18.2%16.7%18.1%17.3%17.3%17.6%18.6%
Other expenses, % of revenue29.3%28.8%27.6%25.0%21.5%24.7%23.6%23.1%22.5%23.4%
Depreciation and amortisation475756666973114138171183
Operating profit after depreciation185161250311492471581759861925
Other income503741511123910373860
Finance costs5343753644126
Profit before one-off items and tax230194287359597505555752887980
One-off items000−1000000−27
Profit before tax230194287349597505555752887952
46559377148119145199228243
184138194272449386410553660709
Other comprehensive income––−4−1504−14−15927
Total comprehensive income––190257449390396538668736
Net margin13.5%9.8%11.8%15.3%22.0%15.9%13.0%15.9%16.8%17.1%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 22 MayMar 2020Filed 26 JunMar 2021Filed 15 JunMar 2022Filed 27 MayMar 2023Filed 25 MayMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 13 Jul
1,4831,4381,8132,1392,4802,9233,4334,159
1,4801,4351,8102,1342,4802,9233,4334,159
Share capital1615151515161616
Reserves1,4641,4201,7942,1192,4652,9083,4184,143
Belonging to outside owners of subsidiaries3344––––
26323326548357140
243313345384554868632591
65637985519203208218
Total assets1,7911,8142,2382,6073,5543,9944,2744,969
7417416861,3331,9992,1262,3392,023
1,0501,0731,5531,2751,5551,8681,9342,946
Net debt−372−333−663−32277−103−433−885
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 15 JunMar 2022Filed 27 MayMar 2023Filed 25 MayMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 13 Jul
315170626801902704
4573057219331,103960
−96−340−34−22−20−246
Receivables−70−293−42−72−50−57
Inventories−70−63−21−72−26−154
Payables46533213883−20
Other working capital−2−38−4−16−27−14
Tax paid−142−135−95−132−201−256
Capital spending486373127980
Free cash flow267107553674805704
−2312−962−404−296−586
87−138357−385−580−123
Dividends paid73128128157237313
Shares bought back000000
Shares issued000000
Net change in cash17234201127−5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.J.B. Chemicals & Pharmaceuticals Lt dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 22 MayMar 2020Filed 26 JunMar 2021Filed 15 JunMar 2022Filed 27 MayMar 2023Filed 25 MayMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 13 Jul
₹10.71₹8.26₹11.77₹17.10₹28.98₹24.93₹26.50₹35.66₹42.45₹45.16
As stated that year₹21.42₹16.52₹23.54₹34.20₹57.96₹49.86₹53.00₹35.66₹42.45₹45.16
₹10.71₹8.26₹11.77₹17.10₹28.98₹24.91₹26.17₹34.85₹41.56₹44.45
₹0.50₹1.00₹2.50₹5.50₹8.25₹8.25₹8.88₹12.25₹15.50₹22.00
––₹92.24₹92.87₹117.09₹138.07₹160.23₹188.36₹220.51₹258.98
Dividend payout––20.7%31.2%28.5%33.1%33.5%34.4%36.6%49.8%
Shareholder yield––––0.8%1.0%0.8%0.6%0.9%0.9%
Market cap at the year end (₹ crore)––2,9084,0849,70212,17315,24225,58825,24933,120
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.

RatioMar 2017Mar 2018Mar 2019Filed 22 MayMar 2020Filed 26 JunMar 2021Filed 15 JunMar 2022Filed 27 MayMar 2023Filed 25 MayMar 2024Filed 18 MayMar 2025Filed 12 JunMar 2026Filed 13 Jul
Revenue growth9.0%3.3%16.2%8.0%15.1%18.7%29.9%10.6%12.5%5.9%
Operating profit growth13.6%−6.3%40.2%23.6%48.4%−3.0%28.0%28.9%15.0%7.3%
Net profit growth13.7%−24.8%40.2%40.4%64.7%−13.9%6.2%34.8%19.4%7.6%
Earnings per share growth12.2%−22.9%42.5%45.3%69.5%−14.0%6.3%34.6%19.0%6.4%
––13.1%18.7%27.6%19.5%17.8%20.5%20.8%18.7%
–––5.6 pts8.9 pts−8.1 pts−1.8 pts2.7 pts0.3 pts−2.1 pts
From the net margin–––3.9 pts8.0 pts−7.6 pts−3.5 pts3.9 pts1.3 pts0.3 pts
From asset turnover–––1.2 pts0.6 pts−0.2 pts0.3 pts−2.1 pts0.6 pts−1.1 pts
From borrowing–––0.4 pts0.3 pts−0.3 pts1.4 pts0.9 pts−1.5 pts−1.3 pts
Return on capital employed––16.6%21.2%26.6%21.7%19.2%23.1%25.0%22.2%
Cash conversion––––70.2%44.1%152.6%144.9%136.8%99.2%
Interest cover34.546.159.5102.767.991.916.117.173.4166.1
Debt to equity––0.020.020.020.010.220.120.000.00
Receivable days––6971708467727669
Inventory days––149159181178135155147192
Payable days––5172979775110114110
Cash conversion cycle, days––167158153164127117109151
Working capital days––9788971291049181129
Asset turnover––0.920.981.011.001.020.920.950.90
Assets per rupee of net worth––1.211.241.251.231.341.401.301.22
Sales per rupee of plant––3.023.123.754.675.926.106.426.78
Capital spending to depreciation––––0.700.870.630.920.570.00
Plant being built, % of plant in use––2.8%2.8%4.7%2.7%8.3%11.1%7.7%10.0%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
15.4%
Cash from operations against operating profit
63.6%
Measure10 years5 years3 years
Revenue growth, yearly rate12.7%15.2%9.6%
Profit growth, yearly rate15.9%9.6%20.1%
Return on equity, average–19.4%20.0%
Return on capital employed, average–22.3%23.4%
Operating margin, average22.3%24.7%26.3%
Net margin, average15.1%15.7%16.6%
Asset turnover, average–0.960.92
Cash conversion cycle, days, average–134126
Interest cover, average67.572.985.5
Debt to equity, average–0.070.04

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations3,2032,407704
Cash from investing−2,245−1,286−586
Cash from financing−870−1,088−123
Capital spending3602240
Dividends paid962707313
Shares bought back000
Shares issued for cash000
Borrowings raised61000
Borrowings repaid63754914

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––734585
Altman Z-scorePublished threshold 1.81––8.809.5017.2818.7011.2717.2021.1427.78
Beneish M-scorePublished threshold −1.78––––−2.040.01−2.87−2.66−2.42−2.59
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––17.998.8224.224.131.2812.80
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.891.181.441.25
Receivables growth less revenue growthOur threshold 0 percentage points–––3.68−2.4724.15−26.298.666.25−10.09
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––6.9215.29−2.17−33.5815.54−6.1230.74
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−0.791.705.400.85−1.67−1.9110.93
Assets under construction, years of additionsOur threshold 2 years of additions–––0.180.570.290.350.360.220.33
Effective tax ratePublished threshold 17.16 per cent19.8128.4832.4121.9324.8623.5426.1626.4625.6725.50
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−3.128.968.843.06−1.41
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
17 Mar 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesShort-term scaleCrisil A1+Rating Reaffirmed50
17 Mar 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesShort-term scaleCrisil A1+Rating Reaffirmed3
17 Mar 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil AA+Rating UpgradedStable171
17 Mar 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesShort-term scaleCrisil A1+Rating Reaffirmed90
17 Mar 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil AA+Rating UpgradedStable65
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.